China Vanke Co Ltd Class A (000002): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 3,06 Renminbi Yuan | 7,1 Renminbi Yuan | 2,88 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 3,443 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 9.724.196.533 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 233.432.768,96 | 343.176.441 | 465.739.077 | 503.838.367 | 452.797.774 | 419.111.678 | 367.893.878 | 297.679.331 | 242.897.110 | 240.477.237 | 195.549.130 | 146.388.004 | 135.418.791 | 103.116.245 | 71.782.750 | 50.713.851 | 48.881.013 | 40.991.779 | 35.526.611 | 17.918.331,517 | 10.558.851,683 | 7.667.226,237 | 6.380.060,435 | 4.574.359,629 | 4.455.064,776 | 3.783.668,674 | 2.872.795,896 | 2.246.116,963 | 1.947.640,983 | 1.177.714,05 |
Herstellungskosten | 211.347.291,771 | 308.264.871 | 394.783.860 | 405.319.287 | 353.977.138 | 296.540.688 | 234.550.333 | 186.104.224 | 160.079.916 | 169.742.403 | 138.150.629 | 102.557.064 | 92.797.651 | 65.421.614 | 43.228.164 | 30.073.495 | 34.514.718 | 25.005.274 | 20.607.339 | 11.441.263,798 | 6.884.920,656 | 5.297.369,544 | 4.639.877,677 | 3.472.885,808 | 3.434.439,752 | 2.839.927,976 | 2.140.963,749 | 1.633.050,108 | 1.403.607,371 | 819.760,752 |
Bruttoergebnis | 22.085.477,19 | 34.911.569 | 70.955.217 | 98.519.080 | 98.820.636 | 122.570.990 | 133.343.545 | 111.575.107 | 82.817.194 | 70.734.833 | 57.398.501 | 43.830.941 | 42.621.140 | 37.694.631 | 28.554.586 | 20.640.356 | 14.366.295 | 15.986.505 | 14.919.272 | 6.477.067,719 | 3.673.931,027 | 2.369.856,692 | 1.740.182,757 | 1.101.473,82 | 1.020.625,024 | 943.740,697 | 731.832,146 | 613.066,854 | 544.033,612 | 357.953,298 |
▸ Brutto-Marge | 9,46% | 10,17% | 15,23% | 19,55% | 21,82% | 29,25% | 36,25% | 37,48% | 34,1% | 29,41% | 29,35% | 29,94% | 31,47% | 36,56% | 39,78% | 40,7% | 29,39% | 39% | 41,99% | 36,15% | 34,79% | 30,91% | 27,28% | 24,08% | 22,91% | 24,94% | 25,47% | 27,29% | 27,93% | 30,39% |
Betriebliche Aufwendungen | 23.493.500,866 | 80.555.365 | 41.703.515 | 46.490.034 | 46.289.639 | 42.612.348 | 56.730.409 | 44.076.494 | 32.004.278 | 31.713.048 | 24.275.724 | 18.851.582 | 18.359.802 | 16.681.590 | 12.791.369 | 8.745.471 | 5.681.212 | 9.621.715 | 7.266.375 | 3.050.160,9 | 1.715.559,956 | 1.110.553,828 | 923.657,026 | 578.708,37 | 525.750,23 | 579.252,51 | 461.055,312 | 396.957,482 | 331.778,376 | 177.444,139 |
Operativer Gewinn/Verlust | -1.408.023,677 | -45.643.796 | 29.251.702 | 52.029.046 | 52.530.997 | 79.958.642 | 76.613.136 | 67.498.613 | 50.812.916 | 39.021.785 | 33.122.777 | 24.979.359 | 24.261.338 | 21.013.041 | 15.763.217 | 11.894.885 | 8.685.083 | 6.364.790 | 7.652.897 | 3.426.906,819 | 1.958.371,071 | 1.259.302,864 | 816.525,731 | 522.765,45 | 494.874,794 | 364.488,187 | 270.776,834 | 216.109,372 | 212.255,236 | 180.509,159 |
▸ Operative Marge | -0,6% | -13,3% | 6,28% | 10,33% | 11,6% | 19,08% | 20,82% | 22,67% | 20,92% | 16,23% | 16,94% | 17,06% | 17,92% | 20,38% | 21,96% | 23,45% | 17,77% | 15,53% | 21,54% | 19,13% | 18,55% | 16,42% | 12,8% | 11,43% | 11,11% | 9,63% | 9,43% | 9,62% | 10,9% | 15,33% |
Zinsen (Netto) | -7.146.468,463 | -4.235.028,713 | -1.846.630,405 | -2.315.114,638 | -4.041.543,043 | -12.140.655,865 | -5.724.864,04 | -4.341.412,297 | 786.127,099 | 465.303,162 | - | - | - | - | -1.340.860 | -1.160.768 | -845.009 | -982.117 | -542.296 | -212.498,119 | -82.149,837 | -6.968,851 | -5.762,374 | -906,396 | -3.520,567 | -1.403,648 | -36.942,981 | -15.157,939 | -35.864,053 | -18.523,207 |
▸ Zinsausgaben | 8.501.508,727 | 6.275.236,183 | 4.843.698,322 | 5.886.551,777 | 7.861.346,67 | 16.821.299,224 | 9.255.269,024 | 8.181.335,59 | 1.716.489,62 | 1.018.898,067 | - | - | - | - | 1.340.860 | 1.160.768 | 845.009 | 982.117 | 542.296 | 212.498,119 | 82.149,837 | 6.968,851 | 5.762,374 | 906,396 | 3.520,567 | 1.403,648 | 36.942,981 | 15.157,939 | 35.864,053 | 18.523,207 |
▸ Zinseinnahmen | 1.355.040,264 | 2.040.207,471 | 2.997.067,917 | 3.571.437,139 | 3.819.803,627 | 4.680.643,358 | 3.530.404,984 | 3.839.923,293 | 2.502.616,719 | 1.484.201,228 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 65.369.322,175 | -2.692.265,713 | -2.400.356,405 | -2.694.364,638 | -3.733.177,043 | -11.857.766,865 | -5.651.018,04 | -4.303.000,297 | 457.090,099 | 233.476,162 | -679.841 | -273.004 | -29.673 | -57.144 | -1.383.525 | -1.206.636 | -777.354 | -939.613 | -531.005 | -220.085,96 | -99.960,426 | -7.995,232 | -19.603,388 | 1.847,922 | -10.497,988 | -17.241,946 | -52.766,954 | -45.567,011 | -74.038,198 | -37.164,286 |
Gewinn vor Steuern | -73.923.814,315 | -47.186.559 | 29.805.428 | 52.408.296 | 52.222.631 | 79.675.753 | 76.539.290 | 67.460.201 | 51.141.953 | 39.253.612 | 33.802.618 | 25.252.363 | 24.291.011 | 21.070.185 | 15.805.882 | 11.940.753 | 8.617.428 | 6.322.286 | 7.641.606 | 3.434.494,66 | 1.976.181,66 | 1.260.329,245 | 830.366,745 | 520.011,132 | 501.852,215 | 380.326,485 | 286.600,807 | 246.518,444 | 250.429,381 | 199.150,238 |
Steueraufwand | - | 1.517.375 | 9.349.870 | 14.795.737 | 14.153.104 | 20.377.636 | 21.407.675 | 18.187.907 | 13.933.565 | 10.903.356 | 7.853.180 | 5.964.839 | 5.993.461 | 5.407.597 | 4.206.276 | 3.101.142 | 2.187.420 | 1.682.416 | 2.324.105 | 1.011.497,609 | 542.755,949 | 347.675,526 | 264.476,13 | 121.962,824 | 119.882,931 | 74.964,55 | 46.473,917 | 39.579,266 | 47.835,1 | 39.128,863 |
Minderheitenanteil | 14.632.656,181 | 774.495 | 8.292.874 | 14.924.007 | 15.545.493,614 | 17.782.572 | 16.259.528 | 15.499.642 | 9.156.573 | 7.327.649,736 | 7.830.031,748 | 3.542.070 | 3.179.001 | 3.111.406 | 1.974.731 | 1.556.484 | 1.100.270 | 606.700 | 473.266 | 125.113,285 | 83.062,711 | 34.647,464 | 23.619,957 | 15.627,034 | 8.222,067 | -4.084,065 | 10.984,603 | 9.103,313 | 15.470,286 | 10.358,059 |
Nettogewinn/-verlust | -88.556.470,496 | -49.478.429 | 12.162.684 | 22.688.552 | 22.524.033,386 | 41.515.545 | 38.872.087 | 33.772.652 | 28.051.815 | 21.022.606,264 | 18.119.406,252 | 15.745.454 | 15.118.549 | 12.551.182 | 9.624.875 | 7.283.127 | 5.329.738 | 4.033.170 | 4.844.235 | 2.297.883,766 | 1.350.363 | 878.006,255 | 542.270,658 | 382.421,274 | 373.747,217 | 309.446 | 229.142,287 | 197.835,865 | 187.123,995 | 149.663,316 |
▸ Netto-Marge | -37,94% | -14,42% | 2,61% | 4,5% | 4,97% | 9,91% | 10,57% | 11,35% | 11,55% | 8,74% | 9,27% | 10,76% | 11,16% | 12,17% | 13,41% | 14,36% | 10,9% | 9,84% | 13,64% | 12,82% | 12,79% | 11,45% | 8,5% | 8,36% | 8,39% | 8,18% | 7,98% | 8,81% | 9,61% | 12,71% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.