Shenzhen Sed Industry Co Ltd (000032): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 13,61 Renminbi Yuan | 27,19 Renminbi Yuan | 12,22 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 24 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 1.215.179.311 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 49.170.356,917 | 67.389.424,493 | 56.283.718,641 | 51.051.921,142 | 44.134.317,282 | 32.057.725,205 | 26.727.105,4 | 20.355.016,7 | 1.882.319,281 | 1.974.255,615 | 1.970.057,505 | 1.440.909,15 | 1.625.440,937 | 1.516.874,572 | 1.722.032,885 | 1.475.893,395 | 1.229.741,594 | 1.703.088,709 | 1.911.485,236 | 1.694.515,131 | 1.476.404,772 | 1.523.542,962 | 1.278.974,8 | 1.388.354,555 | 1.691.814,692 | 1.152.602,985 | 851.657,402 | 497.731,586 | 313.732,674 | 262.329,675 |
Herstellungskosten | 44.397.126,178 | 60.555.694,214 | 49.954.786,659 | 45.244.729,128 | 38.871.318,759 | 27.859.377,778 | 23.571.089,1 | 18.255.769,1 | 1.531.187,922 | 1.732.205,19 | 1.686.071,9 | 1.262.152,214 | 1.374.695,302 | 1.347.023,058 | 1.418.139,804 | 1.238.689,025 | 982.576,336 | 1.374.916,524 | 1.619.615,288 | 1.476.169,43 | 1.301.358,048 | 1.320.055,825 | 1.052.971,121 | 1.235.931,96 | 1.530.979,073 | 1.038.167,722 | 745.702,071 | 425.685,03 | 260.095,098 | 208.450,681 |
Bruttoergebnis | 4.773.230,739 | 6.833.730,279 | 6.328.931,982 | 5.807.192,014 | 5.262.998,523 | 4.198.347,426 | 3.156.016,3 | 2.099.247,6 | 325.758,603 | 249.038,06 | 283.985,605 | 178.756,936 | 250.745,635 | 169.851,514 | 303.893,081 | 237.204,37 | 264.108,908 | 328.172,185 | 291.869,948 | 223.740,049 | 175.046,724 | 203.487,137 | 226.003,679 | 152.422,595 | 160.835,619 | 114.435,263 | 105.955,331 | 72.046,556 | 53.637,576 | 53.878,994 |
▸ Brutto-Marge | 9,71% | 10,14% | 11,24% | 11,38% | 11,92% | 13,1% | 11,81% | 10,31% | 17,31% | 12,61% | 14,42% | 12,41% | 15,43% | 11,2% | 17,65% | 16,07% | 21,48% | 19,27% | 15,27% | 13,2% | 11,86% | 13,36% | 17,67% | 10,98% | 9,51% | 9,93% | 12,44% | 14,47% | 17,1% | 20,54% |
Betriebliche Aufwendungen | 3.453.301,996 | 5.607.430,127 | 5.182.006,982 | 4.623.514,849 | 3.647.627,39 | 2.913.113,634 | 2.091.316,8 | 1.479.841,2 | 266.857,381 | 197.799,289 | 252.993,227 | 164.250,721 | 215.270,809 | 188.033,968 | 230.305,799 | 175.130,637 | 234.382,266 | 224.740,908 | 182.595,801 | 148.165,789 | 124.865,867 | 168.666,542 | 167.072,784 | 109.723,794 | 122.823,303 | 78.638,166 | 70.359,935 | 54.127,411 | 53.583,873 | 42.717,309 |
Operativer Gewinn/Verlust | 1.319.928,743 | 1.226.300,152 | 1.146.925 | 1.183.677,165 | 1.615.371,133 | 1.285.233,792 | 1.064.699,5 | 619.406,4 | 58.901,222 | 51.238,771 | 30.992,378 | 14.506,215 | 35.474,826 | -18.182,454 | 73.587,282 | 62.073,733 | 29.726,642 | 103.431,277 | 109.274,147 | 75.574,26 | 50.180,857 | 34.820,595 | 58.930,895 | 42.698,801 | 38.012,316 | 35.797,097 | 35.595,396 | 17.919,145 | 53,703 | 11.161,685 |
▸ Operative Marge | 2,68% | 1,82% | 2,04% | 2,32% | 3,66% | 4,01% | 3,98% | 3,04% | 3,13% | 2,6% | 1,57% | 1,01% | 2,18% | -1,2% | 4,27% | 4,21% | 2,42% | 6,07% | 5,72% | 4,46% | 3,4% | 2,29% | 4,61% | 3,08% | 2,25% | 3,11% | 4,18% | 3,6% | 0,02% | 4,25% |
Zinsen (Netto) | -252.440,92 | -335.316,128 | -335.813,785 | -322.594,815 | -305.659 | -317.618,848 | 21.163,118 | 18.447,659 | 22.391,123 | 2.386,156 | -15.273,272 | -2.222,667 | -1.385,066 | -13.929,946 | -7.816,751 | -496,656 | -1.857,031 | -5.837,873 | -9.457,545 | -5.098,692 | -5.003,739 | -4.990,233 | -4.985,009 | -13.761,335 | -19.200,143 | -18.879,181 | -13.098,785 | -17.470,845 | -19.187,307 | -19.619,777 |
▸ Zinsausgaben | 391.820,152 | 540.813,481 | 531.743,473 | 447.751,318 | 396.823,256 | 339.703,918 | 3.006,41 | 2.192,098 | 5.343,824 | 4.863,938 | 15.273,272 | 2.222,667 | 1.385,066 | 13.929,946 | 7.816,751 | 496,656 | 1.857,031 | 5.837,873 | 9.457,545 | 5.098,692 | 5.003,739 | 4.990,233 | 4.985,009 | 13.761,335 | 19.200,143 | 18.879,181 | 13.098,785 | 17.470,845 | 19.187,307 | 19.619,777 |
▸ Zinseinnahmen | 139.379,231 | 205.497,353 | 195.929,688 | 125.156,503 | 91.164,256 | 22.085,07 | 24.169,528 | 20.639,757 | 27.734,947 | 7.250,094 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 559.111,187 | -352.638,595 | -532.714,611 | -323.972,486 | -304.406,536 | -311.430,452 | 95.396,918 | 492.618,195 | -5.237,526 | -17.421,506 | -67.075,731 | -18.337,021 | -6.007,152 | -264.867,627 | -529,935 | -5.194,439 | -41.796,276 | -9.370,504 | -10.483,994 | -6.635,368 | -7.484,805 | -8.702,263 | -8.196,053 | -22.967,797 | -27.938,171 | -22.689,449 | -17.982,697 | -23.097,247 | -25.032,715 | -23.445,852 |
Gewinn vor Steuern | 508.376,636 | 1.243.622,619 | 1.343.825,826 | 1.185.054,836 | 1.614.118,669 | 1.279.045,396 | 990.465,7 | 145.235,864 | 86.529,871 | 71.046,433 | 82.794,837 | 30.620,569 | 40.096,912 | 232.755,227 | 66.300,466 | 66.771,516 | 69.665,887 | 106.963,908 | 110.300,596 | 77.110,936 | 52.661,923 | 38.532,625 | 62.141,939 | 51.905,263 | 46.750,344 | 39.607,365 | 40.479,308 | 23.545,547 | 5.899,111 | 14.987,76 |
Steueraufwand | - | 423.579,861 | 469.393,75 | 467.378,313 | 468.439,59 | 368.860,118 | 260.974,3 | 33.464,489 | 31.277,453 | 25.289,476 | 33.333,447 | 12.702,438 | 25.086,124 | 53.773,184 | 21.418,041 | 18.601,485 | 21.321,776 | 25.075,217 | 17.166,17 | 20.307,337 | 11.224,794 | 14.981,67 | 13.306,648 | 7.975,135 | 5.687,983 | 5.122,931 | 6.740,113 | 2.984,253 | 1.641,371 | 1.700,744 |
Minderheitenanteil | 635.446,067 | 490.316,48 | 544.790,838 | 876.081,217 | 758.677,776 | 696.453,314 | 483.935,6 | -14.528,325 | 17.912,937 | -14.955,929 | -5.130,065 | -3.923,111 | 6.523,788 | -600,629 | 17.663,425 | 19.517,826 | 7.595,111 | 8.640,691 | 5.972,426 | 14.994,59 | 1.386,129 | -2.295,045 | 3.674,842 | 791,128 | 4.686,361 | 2.728,434 | 2.735,51 | 2.891,224 | 784,76 | 177,852 |
Nettogewinn/-verlust | -127.069,431 | 329.726,278 | 329.641,238 | -158.404,694 | 387.001,303 | 213.731,964 | 245.555,8 | 126.299,7 | 37.339,481 | 60.712,886 | 54.591,455 | 21.841,242 | 8.487 | 179.582,672 | 27.219 | 28.652,205 | 40.749 | 73.248 | 87.162 | 41.809,009 | 40.051 | 25.846 | 45.160,449 | 43.139 | 36.376 | 31.756 | 31.003,685 | 17.670,07 | 3.472,98 | 13.109,164 |
▸ Netto-Marge | -0,26% | 0,49% | 0,59% | -0,31% | 0,88% | 0,67% | 0,92% | 0,62% | 1,98% | 3,08% | 2,77% | 1,52% | 0,52% | 11,84% | 1,58% | 1,94% | 3,31% | 4,3% | 4,56% | 2,47% | 2,71% | 1,7% | 3,53% | 3,11% | 2,15% | 2,76% | 3,64% | 3,55% | 1,11% | 5% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.