China International Marine Containers Group Ltd (000039): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 9,17 Renminbi Yuan | 14,07 Renminbi Yuan | 7,207 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 14 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 2.302.682.490 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 156.611.446 | 177.664.098 | 127.809.519 | 141.536.654 | 163.695.980 | 94.159.083 | 85.815.341 | 93.497.622 | 76.299.930 | 51.111.652 | 58.685.804 | 70.070.855 | 57.874.411 | 54.334.057 | 63.780.330 | 51.768.316 | 20.475.507 | 47.327.281 | 48.760.826 | 33.167.801,39 | 30.959.310,599 | 26.567.783,802 | 13.800.223,269 | 9.078.672 | 6.765.506,831 | 8.954.157,292 | 5.196.853,016 | 4.913.044,913 | 4.292.682,219 | 3.477.991,629 |
Herstellungskosten | 137.968.629 | 155.662.772 | 110.626.748 | 119.960.054 | 135.093.185 | 80.939.301 | 73.294.189 | 80.553.059 | 62.466.647 | 41.582.742 | 48.143.249 | 58.833.793 | 48.338.363 | 45.138.328 | 52.629.191 | 43.597.815 | 17.401.760 | 41.873.791 | 43.803.581 | 28.528.419 | 25.893.985,41 | 22.053.098,848 | 11.900.134,68 | 7.844.092,18 | 5.190.351,617 | 7.383.586,156 | 4.374.864,995 | 4.051.711,826 | 3.704.116,034 | 2.914.892,827 |
Bruttoergebnis | 18.363.756 | 22.001.326 | 17.182.771 | 21.576.600 | 28.602.795 | 13.219.782 | 12.521.152 | 12.944.563 | 13.833.283 | 9.528.910 | 10.542.555 | 11.237.062 | 9.536.048 | 9.195.729 | 11.151.139 | 8.170.501 | 3.073.747 | 5.453.490 | 4.957.245 | 4.671.210 | 5.065.325,189 | 4.514.684,954 | 1.900.088,589 | 1.234.579,819 | 1.575.155,214 | 1.570.571,136 | 821.988,021 | 861.333,087 | 588.566,185 | 563.098,802 |
▸ Brutto-Marge | 11,73% | 12,38% | 13,44% | 15,24% | 17,47% | 14,04% | 14,59% | 13,84% | 18,13% | 18,64% | 17,96% | 16,04% | 16,48% | 16,92% | 17,48% | 15,78% | 15,01% | 11,52% | 10,17% | 14,08% | 16,36% | 16,99% | 13,77% | 13,6% | 23,28% | 17,54% | 15,82% | 17,53% | 13,71% | 16,19% |
Betriebliche Aufwendungen | 15.522.132 | 15.448.429 | 14.350.859 | 14.071.392 | 15.131.246 | 5.780.155 | 6.682.405 | 6.467.558 | 9.661.598 | 8.326.026 | 7.502.701 | 7.939.188 | 6.165.213 | 5.724.138 | 5.697.969 | 4.317.091 | 2.961.144 | 3.497.773 | 2.884.971 | 2.260.482 | 2.090.535,189 | 1.742.055,954 | 948.112,224 | 553.857,125 | 847.023,191 | 924.991,616 | 474.229,37 | 555.269,461 | 335.062,982 | 368.712,257 |
Operativer Gewinn/Verlust | 2.841.624 | 6.552.897 | 2.831.912 | 7.505.208 | 13.471.549 | 7.439.627 | 5.838.747 | 6.477.005 | 4.171.685 | 1.202.884 | 3.039.854 | 3.297.874 | 3.370.835 | 3.471.591 | 5.453.170 | 3.853.410 | 112.603 | 1.955.717 | 2.072.274 | 2.410.728 | 2.974.790 | 2.772.629 | 951.976,365 | 680.722,694 | 728.132,023 | 645.579,52 | 347.758,651 | 306.063,626 | 253.503,203 | 194.386,545 |
▸ Operative Marge | 1,81% | 3,69% | 2,22% | 5,3% | 8,23% | 7,9% | 6,8% | 6,93% | 5,47% | 2,35% | 5,18% | 4,71% | 5,82% | 6,39% | 8,55% | 7,44% | 0,55% | 4,13% | 4,25% | 7,27% | 9,61% | 10,44% | 6,9% | 7,5% | 10,76% | 7,21% | 6,69% | 6,23% | 5,91% | 5,59% |
Zinsen (Netto) | -1.220.284 | -1.703.494 | 325.193 | -1.153.167 | -1.157.048 | -1.776.975 | -1.301.490 | -1.473.890 | -1.068.031 | -894.153 | -608.520 | -813.698 | -529.883 | -737.473 | -662.761 | -512.990 | -198.451 | -612.217 | -377.271 | -112.393 | -126.699 | -65.113 | -62.186,666 | -75.932,98 | -148.466,55 | -162.127,417 | -115.669,854 | -89.186,708 | -59.978,066 | -201.486,928 |
▸ Zinsausgaben | 1.703.494 | 2.186.704 | 1.801 | 1.475.519 | 1.507.266 | 2.096.553 | 1.791.704 | 2.064.182 | 1.295.292 | 1.036.488 | 608.520 | 813.698 | 529.883 | 737.473 | 662.761 | 512.990 | 198.451 | 612.217 | 377.271 | 112.393 | 126.699 | 65.113 | 62.186,666 | 75.932,98 | 148.466,55 | 162.127,417 | 115.669,854 | 89.186,708 | 59.978,066 | 201.486,928 |
▸ Zinseinnahmen | 483.210 | 483.210 | 326.994 | 322.352 | 350.218 | 319.578 | 490.214 | 590.292 | 227.261 | 142.335 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -1.194.721 | -1.745.844 | 322.931 | -585.810 | -980.558 | -1.627.754 | -1.076.617 | -1.680.443 | -1.305.587 | -1.393.320 | -871.136 | -1.086.240 | -721.768 | -173.262 | -232.297 | -334.187 | -1.551.233 | -583.529 | -1.805.301 | -950.608 | -324.132 | -135.648 | 9.600,53 | -16.038,643 | -115.078,064 | -143.904,848 | -63.632,113 | -92.564,478 | -66.055,501 | -229.759,098 |
Gewinn vor Steuern | 2.816.061 | 6.595.247 | 2.834.174 | 6.937.851 | 13.295.059 | 7.290.406 | 5.613.874 | 6.683.558 | 4.409.241 | 1.702.051 | 3.302.470 | 3.570.416 | 3.562.720 | 2.907.380 | 5.022.706 | 3.674.607 | 1.465.385 | 1.927.029 | 3.500.304 | 3.248.943 | 3.172.223 | 2.843.164 | 880.189,169 | 620.828,357 | 694.743,537 | 627.356,951 | 295.720,91 | 309.441,396 | 259.580,638 | 222.658,715 |
Steueraufwand | 1.478.685 | 2.400.090 | 970.800 | 2.336.709 | 4.934.291 | 1.278.666 | 3.103.761 | 2.615.103 | 1.250.826 | 967.068 | 951.825 | 536.488 | 928.222 | 976.950 | 1.363.768 | 823.748 | 384.674 | 241.824 | 174.698 | 232.075 | 224.624 | 273.060 | 109.410,128 | 63.239,597 | 84.188,687 | 82.368,605 | 38.289,778 | 36.602,907 | 7.444,899 | 11.994,712 |
Minderheitenanteil | 1.116.556 | 1.222.814 | 1.442.125 | 1.381.916 | 1.695.445 | 662.127 | 967.887 | 688.019 | 649.173 | 195.323 | 324.032 | 556.126 | 454.177 | -8.651 | -31.988 | -150.992 | 121.744 | 278.297 | 160.233 | 196.116 | 278.458 | 105.112 | 88.091,032 | 92.733,76 | 67.547,85 | 83.023,346 | -202,68 | 49.677,952 | 58.129,991 | 28.961,336 |
Nettogewinn/-verlust | 220.820 | 2.972.343 | 421.249 | 3.219.226 | 6.665.323 | 5.349.613 | 1.542.226 | 3.380.436 | 2.509.242 | 539.660 | 2.026.613 | 2.477.802 | 2.180.321 | 1.939.081 | 3.690.926 | 3.001.851 | 958.967 | 1.406.908 | 3.165.373 | 2.820.752 | 2.669.141 | 2.464.992 | 682.688,009 | 464.855 | 543.007 | 461.965 | 257.633,812 | 223.160,537 | 194.005,748 | 181.702,667 |
▸ Netto-Marge | 0,14% | 1,67% | 0,33% | 2,27% | 4,07% | 5,68% | 1,8% | 3,62% | 3,29% | 1,06% | 3,45% | 3,54% | 3,77% | 3,57% | 5,79% | 5,8% | 4,68% | 2,97% | 6,49% | 8,5% | 8,62% | 9,28% | 4,95% | 5,12% | 8,03% | 5,16% | 4,96% | 4,54% | 4,52% | 5,22% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.