Shenzhen Guangju Energy Co Ltd (000096): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 8,1 Renminbi Yuan | 13,144 Renminbi Yuan | 6,726 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| - Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 528.000.000 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 1.366.291,6 | 1.977.439,058 | 2.552.770,352 | 2.100.247,551 | 1.619.712,149 | 1.228.821,458 | 1.623.086,752 | 1.654.195,826 | 1.243.173,666 | 905.096,098 | 997.837,379 | 1.007.882,038 | 868.284,058 | 965.169,186 | 1.461.587,597 | 1.380.322,316 | 926.829,422 | 1.802.070,609 | 2.029.975,868 | 2.297.876,931 | 2.061.243,007 | 1.878.370,804 | 1.698.732,17 | 1.330.094,824 | 1.128.159,407 | 1.118.147,108 | 802.625 | 447.298,076 | 491.503,718 |
Herstellungskosten | 1.194.958,337 | 1.800.259,126 | 2.367.711,822 | 1.924.962,73 | 1.457.248,998 | 1.098.480,062 | 1.454.948,601 | 1.505.715,829 | 1.076.213,198 | 739.629,004 | 862.695,12 | 904.773,205 | 799.322,243 | 901.078,413 | 1.365.682,469 | 1.262.535,413 | 822.415,47 | 1.664.600,789 | 1.889.735,158 | 2.157.527,144 | 1.938.920,332 | 1.755.143,022 | 1.561.368,364 | 1.200.885,582 | 1.017.337,411 | 1.006.266,24 | 689.613,414 | 351.754,314 | 437.602,728 |
Bruttoergebnis | 171.333,27 | 177.179,932 | 185.058,53 | 175.284,821 | 162.463,151 | 130.341,396 | 168.138,151 | 148.479,997 | 166.960,468 | 165.467,094 | 135.142,259 | 103.108,833 | 68.961,815 | 64.090,773 | 95.905,128 | 117.786,903 | 104.413,952 | 137.469,82 | 140.240,71 | 140.349,787 | 122.322,675 | 123.227,782 | 137.363,806 | 129.209,242 | 110.821,996 | 111.880,868 | 113.011,586 | 95.543,762 | 53.900,99 |
▸ Brutto-Marge | 12,54% | 8,96% | 7,25% | 8,35% | 10,03% | 10,61% | 10,36% | 8,98% | 13,43% | 18,28% | 13,54% | 10,23% | 7,94% | 6,64% | 6,56% | 8,53% | 11,27% | 7,63% | 6,91% | 6,11% | 5,93% | 6,56% | 8,09% | 9,71% | 9,82% | 10,01% | 14,08% | 21,36% | 10,97% |
Betriebliche Aufwendungen | 30.764,17 | 49.469,487 | 58.535,177 | 92.547,269 | 59.003,863 | -19.947,903 | 17.868,779 | 15.123,633 | -15.452,219 | -158.174,609 | -78.733,415 | 47.796,11 | -10.948,908 | 70.581,3 | -6.534,253 | 19.091,429 | -21.134,016 | 3.169,374 | -94.163,377 | 4.494,965 | 45.518,79 | -30.691,814 | -6.295,471 | 10.840,466 | 11.331,369 | 39.028,174 | 68.720,365 | 65.743,391 | 50.006,817 |
Operativer Gewinn/Verlust | 140.569,1 | 127.710,445 | 126.523,353 | 82.737,552 | 103.459,288 | 150.289,299 | 150.269,372 | 133.356,364 | 182.412,687 | 323.641,703 | 213.875,674 | 55.312,723 | 79.910,723 | -6.490,527 | 102.439,381 | 98.695,474 | 125.547,968 | 134.300,446 | 234.404,087 | 135.854,822 | 76.803,885 | 153.919,596 | 143.659,277 | 118.368,776 | 99.490,627 | 72.852,694 | 44.291,221 | 29.800,371 | 3.894,173 |
▸ Operative Marge | 10,29% | 6,46% | 4,96% | 3,94% | 6,39% | 12,23% | 9,26% | 8,06% | 14,67% | 35,76% | 21,43% | 5,49% | 9,2% | -0,67% | 7,01% | 7,15% | 13,55% | 7,45% | 11,55% | 5,91% | 3,73% | 8,19% | 8,46% | 8,9% | 8,82% | 6,52% | 5,52% | 6,66% | 0,79% |
Zinsen (Netto) | 26.270,263 | 25.551,763 | 36.471,886 | 40.298,359 | 17.579,336 | 23.096,499 | 25.478,323 | 26.046,246 | 29.244,259 | 25.386,968 | -23.631,479 | -613,853 | -16.641,6 | -240,234 | -330,683 | -276,177 | -245,974 | -5.429,608 | -3.547,77 | -4.150,635 | -4.070,809 | -4.011,009 | -3.676,67 | -5.087,328 | -10.334,271 | -12.339,404 | -15.090,224 | -12.957,46 | -9.532,923 |
▸ Zinsausgaben | 1.297,612 | 3.513,176 | 4.044,294 | 3.264,481 | 2.745,082 | 1.616,336 | 2.005,471 | 2.470,804 | 1.483,085 | 721,85 | 23.631,479 | 613,853 | 16.641,6 | 240,234 | 330,683 | 276,177 | 245,974 | 5.429,608 | 3.547,77 | 4.150,635 | 4.070,809 | 4.011,009 | 3.676,67 | 5.087,328 | 10.334,271 | 12.339,404 | 15.090,224 | 12.957,46 | 9.532,923 |
▸ Zinseinnahmen | 27.567,876 | 29.064,939 | 40.516,18 | 43.562,84 | 20.324,418 | 24.712,835 | 27.483,794 | 28.517,05 | 30.727,344 | 26.108,818 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 26.913,563 | 25.040,84 | 35.726,307 | 40.117,54 | 17.317,069 | 22.124,257 | 25.743,893 | 25.921,252 | 29.275,324 | 25.230,067 | -23.553,081 | -552,801 | -13.267,927 | -34.151,536 | -901,038 | -2.789,986 | -9.736,21 | -3.420,753 | -3.798,778 | -4.756,507 | 112,547 | -5.092,139 | -3.751,496 | -4.350,865 | -2.948,254 | -11.788,381 | -21.184,737 | -25.903,866 | -55.799,833 |
Gewinn vor Steuern | 139.925,8 | 128.221,368 | 127.268,932 | 82.918,371 | 103.721,555 | 151.261,541 | 150.003,802 | 133.481,358 | 182.381,622 | 323.798,604 | 213.797,276 | 55.251,671 | 76.537,05 | 27.420,775 | 103.009,736 | 101.209,283 | 135.038,204 | 132.291,591 | 234.655,095 | 136.460,694 | 72.620,529 | 155.000,726 | 143.734,103 | 117.632,313 | 92.104,61 | 72.301,671 | 50.385,734 | 42.746,777 | 50.161,083 |
Steueraufwand | - | 28.763,871 | 36.026,294 | 24.226,423 | 33.230,773 | 18.200,979 | 21.018,576 | 21.770,975 | 27.399,779 | 26.966,505 | 64.433,813 | 11.647,53 | 8.209,4 | 6.402,646 | 8.843,323 | 13.996,327 | 22.697,832 | 2.588,967 | 1.361,065 | 2.936,393 | 2.565,499 | 3.561,463 | 4.131,333 | 3.457,125 | 3.570,97 | 2.685,89 | 2.816,755 | 3.685,222 | 5.571,25 |
Minderheitenanteil | 25.562,1 | 2.500,521 | 3.096,829 | 3.548,321 | 2.786,402 | 3.006,886 | 4.112,173 | 3.979,802 | 4.787,848 | 3.944,646 | 2.110,533 | 1.595,141 | 1.046,318 | 835,115 | 648,172 | 1.030,885 | 1.109,031 | 4,624 | 231,83 | 57,008 | -426,97 | -105,737 | 123,483 | 1.058,188 | 1.143,64 | -1.274,219 | 1.592,406 | 2.426,451 | 167,844 |
Nettogewinn/-verlust | 114.363,7 | 96.956,976 | 88.145,809 | 55.143,627 | 67.704,38 | 130.053,676 | 124.873,053 | 107.730,581 | 150.193,995 | 292.887,453 | 147.252,93 | 42.009 | 67.281,332 | 20.183,014 | 93.518,241 | 86.182,071 | 111.231,341 | 129.698 | 233.062,2 | 133.467,293 | 70.482 | 151.545 | 139.479,287 | 113.117 | 87.390 | 70.890 | 45.976,573 | 36.635,104 | 44.421,989 |
▸ Netto-Marge | 8,37% | 4,9% | 3,45% | 2,63% | 4,18% | 10,58% | 7,69% | 6,51% | 12,08% | 32,36% | 14,76% | 4,17% | 7,75% | 2,09% | 6,4% | 6,24% | 12% | 7,2% | 11,48% | 5,81% | 3,42% | 8,07% | 8,21% | 8,5% | 7,75% | 6,34% | 5,73% | 8,19% | 9,04% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.