Wasu Media Holding Co Ltd (000156): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 6,96 Renminbi Yuan | 9,781 Renminbi Yuan | 6,126 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| - Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 1.852.932.442 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 9.162.073,044 | 9.394.570,757 | 9.706.864,631 | 9.386.052,597 | 8.483.660,931 | 7.577.647,859 | 6.988.349,283 | 3.435.994,345 | 3.209.307,928 | 3.081.183,979 | 2.858.572,085 | 2.411.616,085 | 1.801.184,78 | 1.550.942,618 | 1.252.030,726 | 873.448,961 | 751.897,714 | 566.298,693 | 455.510,511 | 344.018,114 | 360.874,421 | 357.692,84 | 169.068,429 | 246.507,976 | 132.611,505 | 133.875,279 | 114.618,454 | 123.781,259 | 81.097,734 |
Herstellungskosten | 6.764.827,703 | 6.537.934,961 | 6.787.533,5 | 6.455.980,829 | 5.758.727,581 | 5.110.882,665 | 4.601.427,256 | 2.037.725,092 | 1.777.710,962 | 1.711.153,535 | 1.595.108,21 | 1.395.975,478 | 1.005.964,909 | 883.443,775 | 735.463,671 | 779.657,066 | 641.142,928 | 492.322,644 | 405.783,305 | 313.910,175 | 333.133,978 | 347.498,474 | 132.639,689 | 185.381,363 | 101.033,258 | 95.872,917 | 80.786,773 | 91.563,24 | 57.701,724 |
Bruttoergebnis | 2.397.245,34 | 2.856.635,796 | 2.919.331,131 | 2.930.071,768 | 2.724.933,35 | 2.466.765,194 | 2.386.922,027 | 1.398.269,253 | 1.431.596,966 | 1.370.030,444 | 1.263.463,875 | 1.015.640,607 | 795.219,871 | 667.498,843 | 516.567,055 | 93.791,895 | 110.754,786 | 73.976,049 | 49.727,206 | 30.107,938 | 27.740,443 | 10.194,366 | 36.428,74 | 61.126,613 | 31.578,247 | 38.002,362 | 33.831,681 | 32.218,019 | 23.396,01 |
▸ Brutto-Marge | 26,16% | 30,41% | 30,07% | 31,22% | 32,12% | 32,55% | 34,16% | 40,69% | 44,61% | 44,46% | 44,2% | 42,11% | 44,15% | 43,04% | 41,26% | 10,74% | 14,73% | 13,06% | 10,92% | 8,75% | 7,69% | 2,85% | 21,55% | 24,8% | 23,81% | 28,39% | 29,52% | 26,03% | 28,85% |
Betriebliche Aufwendungen | 2.190.360,421 | 2.348.174,505 | 2.220.597,893 | 2.130.244,394 | 1.790.001,416 | 1.515.687,239 | 1.428.039,715 | 735.652,91 | 783.434,549 | 797.914,611 | 754.407,313 | 678.430,579 | 556.931,613 | 501.592,955 | 376.494,731 | 69.513,949 | 117.499,996 | 235.141,863 | 74.281,94 | 68.298,938 | 420.605,358 | 219.245,067 | 68.657,475 | 26.148,732 | 16.838,055 | 14.120,587 | 18.526,197 | 21.768,493 | 9.197,815 |
Operativer Gewinn/Verlust | 206.884,919 | 508.461,291 | 698.733,238 | 799.827,374 | 934.931,934 | 951.077,955 | 958.882,312 | 662.616,343 | 648.162,417 | 572.115,833 | 509.056,562 | 337.210,028 | 238.288,258 | 165.905,888 | 140.072,324 | 24.277,946 | -6.745,21 | -161.165,814 | -24.554,734 | -38.191 | -392.864,915 | -209.050,701 | -32.228,735 | 34.977,881 | 14.740,192 | 23.881,775 | 15.305,484 | 10.449,526 | 14.198,195 |
▸ Operative Marge | 2,26% | 5,41% | 7,2% | 8,52% | 11,02% | 12,55% | 13,72% | 19,28% | 20,2% | 18,57% | 17,81% | 13,98% | 13,23% | 10,7% | 11,19% | 2,78% | -0,9% | -28,46% | -5,39% | -11,1% | -108,86% | -58,44% | -19,06% | 14,19% | 11,12% | 17,84% | 13,35% | 8,44% | 17,51% |
Zinsen (Netto) | 124.842,237 | 127.958,025 | 116.444,271 | 103.154,537 | 144.608,861 | 159.760,46 | 122.795,321 | 108.726,997 | 102.210,755 | 113.857,881 | -6.790,688 | -22.203,083 | -43.038,3 | -47.559,789 | -14.946,657 | -15.205,8 | -22.526,438 | -35.406,16 | -47.274,714 | -46.659,062 | -43.792,466 | -30.927,058 | -17.539,032 | -9.522,555 | -7.263,009 | -7.329,44 | -7.464,443 | -6.064,03 | -3.835,994 |
▸ Zinsausgaben | 70.901,066 | 63.255,979 | 70.737,106 | 54.564,086 | 26.775,805 | 10.663,587 | 10.619,447 | 8.215,907 | 3.701,722 | 3.075,345 | 6.790,688 | 22.203,083 | 43.038,3 | 47.559,789 | 14.946,657 | 15.205,8 | 22.526,438 | 35.406,16 | 47.274,714 | 46.659,062 | 43.792,466 | 30.927,058 | 17.539,032 | 9.522,555 | 7.263,009 | 7.329,44 | 7.464,443 | 6.064,03 | 3.835,994 |
▸ Zinseinnahmen | 195.743,303 | 191.214,004 | 187.181,377 | 157.718,623 | 171.384,666 | 170.424,047 | 133.414,768 | 116.942,904 | 105.912,477 | 116.933,226 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -149.243,299 | 95.089,473 | 96.234,45 | 96.292,5 | 149.960,854 | 168.478,537 | 121.320,065 | 117.442,919 | 108.432,548 | 73.677,72 | -44.579,896 | -71.876,652 | -61.048,723 | -63.352,139 | -5.942,881 | -189.461,93 | -122.027,74 | -240.782,163 | -98.744,13 | -5.084,062 | 259.385,768 | 80.738,485 | -17.324,137 | -8.779,117 | -9.676,997 | -9.322,333 | -7.925,517 | -5.679,771 | -4.914,937 |
Gewinn vor Steuern | 480.970,455 | 541.329,843 | 718.943,059 | 806.689,411 | 929.579,941 | 942.359,878 | 960.357,568 | 653.900,421 | 641.940,624 | 612.295,994 | 546.845,77 | 386.883,597 | 256.298,681 | 181.698,238 | 131.068,548 | 198.534,076 | 92.756,092 | 44.210,189 | 26.914,682 | -79.766 | -696.043,149 | -320.716,244 | -32.443,63 | 34.234,443 | 17.154,18 | 25.874,668 | 15.766,558 | 10.065,267 | 15.277,138 |
Steueraufwand | 5.378,73 | -486,365 | 15.254,63 | -528,539 | 2.823,117 | -9.354,327 | 19.391,338 | 9.712,207 | 746,845 | 11.684,704 | 14.270,643 | 3.015,357 | 853,067 | 5.421,54 | 11.975,587 | 13.950,093 | 7.623,722 | 24.321,164 | 19.852,533 | 4.304,246 | -329.672,965 | 116,666 | 4.723,876 | 5.818,973 | 2.869,179 | 3.428,871 | 590,39 | 1.022,596 | 1.833,065 |
Minderheitenanteil | 9.146,758 | 7.815,946 | 14.685,14 | 14.621,449 | 19.962,614 | 108.048,472 | 160.124,869 | - | -81,749 | -1.585,81 | -977,006 | 99,24 | 1.528,614 | -771,925 | -139,599 | 208,983 | 701,37 | 648,025 | 144,149 | -98.128,246 | 300.943,406 | -26.846,95 | -56.355,506 | -12,92 | -203,999 | -41,282 | 1,942 | 3,06 | 1,792 |
Nettogewinn/-verlust | 466.444,967 | 534.000,262 | 689.003,289 | 792.596,501 | 906.794,21 | 843.665,733 | 780.841,361 | 644.188,214 | 641.275,528 | 602.197,1 | 533.552,133 | 383.769 | 253.917 | 177.048,623 | 119.232,56 | 184.375 | 84.431 | 19.241 | 6.918 | 14.058 | -667.313,59 | -293.985,96 | 19.188 | 28.428,39 | 14.489 | 22.487,079 | 15.174,226 | 9.039,611 | 13.442,281 |
▸ Netto-Marge | 5,09% | 5,68% | 7,1% | 8,44% | 10,69% | 11,13% | 11,17% | 18,75% | 19,98% | 19,54% | 18,66% | 15,91% | 14,1% | 11,42% | 9,52% | 21,11% | 11,23% | 3,4% | 1,52% | 4,09% | -184,92% | -82,19% | 11,35% | 11,53% | 10,93% | 16,8% | 13,24% | 7,3% | 16,58% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.