Shandong Shengli Co Ltd (000407): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 4,3 Renminbi Yuan | 6,6 Renminbi Yuan | 3,339 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 9,3 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 880.084.656 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 4.158.245,481 | 4.225.821,776 | 4.677.169,178 | 4.645.247,339 | 4.547.621,825 | 4.596.360,862 | 5.341.703,234 | 4.670.974,488 | 3.823.133,229 | 2.649.794,927 | 2.509.396,736 | 2.872.310,157 | 2.339.179,875 | 2.186.659,682 | 2.288.733,266 | 2.152.517,082 | 1.459.945,121 | 1.799.319,768 | 1.245.597,758 | 1.025.575,427 | 1.098.368,587 | 837.971,688 | 723.408,63 | 702.860,446 | 825.239,115 | 955.042,489 | 1.081.405,368 | 900.262,977 | 455.959,161 | 328.750,71 |
Herstellungskosten | 3.564.995,244 | 3.544.379,271 | 3.928.268,899 | 3.968.126,381 | 3.887.793,28 | 3.819.939,382 | 4.541.522,746 | 3.934.488,556 | 3.256.575,088 | 2.383.754,589 | 2.267.573,415 | 2.643.778,315 | 2.111.779,505 | 2.018.229,965 | 2.083.601,261 | 1.999.042,43 | 1.305.872,63 | 1.609.276,74 | 1.079.224,509 | 896.204,423 | 983.077,886 | 740.892,194 | 615.874,925 | 596.677,056 | 711.894,431 | 826.679,797 | 927.966,202 | 796.671,349 | 394.973,436 | 287.774,277 |
Bruttoergebnis | 593.250,236 | 681.442,505 | 748.900,279 | 677.120,958 | 659.828,545 | 776.421,48 | 800.180,488 | 736.485,932 | 566.558,141 | 266.040,338 | 241.823,321 | 228.531,842 | 227.400,369 | 168.429,717 | 205.132,005 | 153.474,652 | 154.072,491 | 190.043,028 | 166.373,249 | 129.371,004 | 115.290,701 | 97.079,494 | 107.533,705 | 106.183,39 | 113.344,684 | 128.362,692 | 153.439,166 | 103.591,628 | 60.985,725 | 40.976,433 |
▸ Brutto-Marge | 14,27% | 16,13% | 16,01% | 14,58% | 14,51% | 16,89% | 14,98% | 15,77% | 14,82% | 10,04% | 9,64% | 7,96% | 9,72% | 7,7% | 8,96% | 7,13% | 10,55% | 10,56% | 13,36% | 12,61% | 10,5% | 11,59% | 14,86% | 15,11% | 13,73% | 13,44% | 14,19% | 11,51% | 13,38% | 12,46% |
Betriebliche Aufwendungen | 295.366 | 493.791,168 | 466.078,267 | 441.792,414 | 424.568,486 | 471.905,841 | 513.999,862 | 500.811,577 | 208.649,55 | 515.729,759 | 213.748,641 | 169.877,153 | 185.136,993 | 234.205,052 | 231.816,976 | -154.868,503 | -119.106,943 | -198.559,755 | 124.085,466 | 82.292,929 | 80.922,658 | 66.110,09 | 61.801,678 | 75.775,242 | 76.879,336 | 69.753,744 | 86.169,994 | 52.308,172 | 21.200,526 | 12.484,715 |
Operativer Gewinn/Verlust | 297.884,236 | 187.651,337 | 282.822,012 | 235.328,544 | 235.260,059 | 304.515,639 | 286.180,626 | 235.674,355 | 357.908,591 | -249.689,421 | 28.074,68 | 58.654,689 | 42.263,376 | -65.775,335 | -26.684,971 | 308.343,155 | 273.179,434 | 388.602,783 | 42.287,783 | 47.078,075 | 34.368,043 | 30.969,404 | 45.732,027 | 30.408,148 | 36.465,348 | 58.608,948 | 67.269,172 | 51.283,456 | 39.785,199 | 28.491,718 |
▸ Operative Marge | 7,16% | 4,44% | 6,05% | 5,07% | 5,17% | 6,63% | 5,36% | 5,05% | 9,36% | -9,42% | 1,12% | 2,04% | 1,81% | -3,01% | -1,17% | 14,32% | 18,71% | 21,6% | 3,39% | 4,59% | 3,13% | 3,7% | 6,32% | 4,33% | 4,42% | 6,14% | 6,22% | 5,7% | 8,73% | 8,67% |
Zinsen (Netto) | -57.541,989 | -82.226,848 | -96.764,141 | -112.304,176 | -126.138,699 | -87.149,899 | -78.186,013 | -99.334,522 | -53.324,884 | -47.135,113 | -88.142,522 | -96.348,47 | -105.011,132 | -100.869,719 | -98.183,493 | -65.553,917 | -36.781,301 | -50.076,816 | -50.210,584 | -25.528,437 | -23.216,315 | -21.695,066 | -19.625,41 | -16.689,868 | -13.643,342 | -8.376,596 | -1.903,47 | -2.570,093 | - | -924,521 |
▸ Zinsausgaben | 65.903,738 | 94.767,915 | 115.285,993 | 141.214,169 | 145.649,224 | 110.593,006 | 103.923,495 | 118.820,317 | 61.132,765 | 58.654,495 | 88.142,522 | 96.348,47 | 105.011,132 | 100.869,719 | 98.183,493 | 65.553,917 | 36.781,301 | 50.076,816 | 50.210,584 | 25.528,437 | 23.216,315 | 21.695,066 | 19.625,41 | 16.689,868 | 13.643,342 | 8.376,596 | 1.903,47 | 2.570,093 | - | 924,521 |
▸ Zinseinnahmen | 8.361,749 | 12.541,067 | 18.521,852 | 28.909,993 | 19.510,525 | 23.443,107 | 25.737,482 | 19.485,795 | 7.807,881 | 11.519,382 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -25.237,629 | -82.631,879 | -95.385,541 | -110.218,091 | -120.433,639 | -80.187,433 | -82.387,766 | -100.511,67 | 143.461,863 | -45.428,886 | -86.990,22 | -80.659,043 | -111.793,003 | -3.443,154 | -127.489,12 | -73.055,866 | -37.246,774 | -66.040,072 | -51.355,077 | -32.060,404 | -29.131,945 | -22.074,405 | -18.029,36 | -16.485,941 | -12.234,664 | -7.463,081 | -4.075,863 | -6.627,765 | -3.396,968 | -3.630,565 |
Gewinn vor Steuern | 265.579,876 | 188.056,368 | 281.443,412 | 233.242,459 | 229.554,999 | 297.553,173 | 290.382,379 | 236.851,503 | 161.121,844 | -251.395,648 | 26.922,378 | 42.965,262 | 49.045,247 | -163.201,9 | 2.620,656 | 315.845,104 | 273.644,907 | 404.566,039 | 43.432,276 | 53.610,042 | 40.283,673 | 31.348,743 | 44.135,977 | 30.204,221 | 35.056,67 | 57.695,433 | 69.441,565 | 55.341,128 | 43.182,167 | 31.197,762 |
Steueraufwand | 60.378,775 | 49.045,668 | 67.805,134 | 50.300,156 | 120.629,749 | 81.916,93 | 84.083,152 | 54.889,398 | 38.346,758 | 73.796,064 | -14.544,202 | -10.023,762 | -4.196,984 | 23.844,865 | -3.605,43 | -19.617,012 | 34.265,486 | 104.909,597 | 16.233,712 | 11.221,441 | 15.443,317 | 12.085,022 | 15.092,212 | 11.407,083 | 1.294,247 | 13.692,894 | 10.943,55 | 6.727,309 | 5.837,724 | 4.791,355 |
Minderheitenanteil | 49.426,225 | 21.769,127 | 60.245,32 | 30.193,596 | -1.107,839 | 73.321,458 | 72.871,931 | 79.431,446 | 60.472,622 | -32.503,254 | 12.727,194 | 16.286,024 | 30.287,065 | -46.942,639 | -1.047,292 | 84.805,116 | 33.096,201 | 95.942,442 | 4.880,304 | 2.445,601 | 3.233,356 | 1.821,274 | -53,235 | 427,834 | -849,577 | 2.470,284 | 3.289,819 | 5.379,83 | 5.830,375 | 1.192,705 |
Nettogewinn/-verlust | 155.774,876 | 117.241,573 | 153.392,958 | 152.748,707 | 110.033,089 | 142.314,785 | 133.427,296 | 102.530,659 | 62.302,464 | -292.688,458 | 28.739,386 | 36.703 | 22.955,166 | -140.104,126 | 7.273,378 | 250.657 | 206.283,22 | 203.714 | 22.318,26 | 39.943 | 21.607 | 17.442,447 | 29.097 | 18.369,304 | 34.612 | 41.532,255 | 55.208,196 | 43.233,989 | 31.514,068 | 25.213,702 |
▸ Netto-Marge | 3,75% | 2,77% | 3,28% | 3,29% | 2,42% | 3,1% | 2,5% | 2,2% | 1,63% | -11,05% | 1,15% | 1,28% | 0,98% | -6,41% | 0,32% | 11,64% | 14,13% | 11,32% | 1,79% | 3,89% | 1,97% | 2,08% | 4,02% | 2,61% | 4,19% | 4,35% | 5,11% | 4,8% | 6,91% | 7,67% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.