Shenyang Machine Tool Co Ltd (000410): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 5,05 Renminbi Yuan | 9,15 Renminbi Yuan | 4,32 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 0,56 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 2.649.073.009 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 3.738.346,596 | 1.503.850,639 | 1.501.401,473 | 1.670.288,165 | 1.698.768,413 | 1.343.137,453 | 1.002.138,346 | 5.014.891,507 | 4.189.236,907 | 6.243.792,554 | 6.383.900,759 | 7.814.944,028 | 7.379.062,89 | 7.786.881,201 | 9.610.842,893 | 8.046.977,09 | 6.067.623,258 | 6.545.420,044 | 5.827.074 | 5.283.559,289 | 4.348.516,835 | 3.111.801,437 | 1.752.590,13 | 1.074.854,525 | 741.701,576 | 563.167,25 | 428.527,596 | 515.321,454 | 470.229,07 | 519.171,894 |
Herstellungskosten | 3.200.924,663 | 1.412.224,154 | 1.424.959,844 | 1.442.445,684 | 1.735.303,654 | 1.458.809,614 | 2.501.918,295 | 3.748.124,802 | 3.123.992,681 | 4.948.315,609 | 4.693.997,312 | 5.735.041,266 | 5.523.266,476 | 5.806.207,373 | 7.516.574,689 | 6.313.899,108 | 4.686.506,182 | 5.542.894,537 | 4.883.264,953 | 4.229.833,082 | 3.444.133,54 | 2.505.870,039 | 1.355.812,28 | 827.302,529 | 524.804,465 | 449.090,973 | 335.687,206 | 361.580,498 | 350.633,864 | 363.572,891 |
Bruttoergebnis | 537.421,933 | 91.626,485 | 76.441,629 | 227.842,481 | -36.535,241 | -115.672,161 | -1.499.779,949 | 1.266.766,705 | 1.065.244,226 | 1.295.476,945 | 1.689.903,447 | 2.079.902,762 | 1.855.796,414 | 1.980.673,828 | 2.094.268,204 | 1.733.077,982 | 1.291.190,626 | 1.002.525,507 | 1.000.118,857 | 1.053.726,207 | 904.383,295 | 605.931,398 | 396.777,85 | 247.551,996 | 216.897,111 | 136.652,777 | 92.840,39 | 153.740,956 | 119.595,206 | 155.599,003 |
▸ Brutto-Marge | 14,38% | 6,09% | 5,09% | 13,64% | -2,15% | -8,61% | -149,66% | 25,26% | 25,43% | 20,75% | 26,47% | 26,61% | 25,15% | 25,44% | 21,79% | 21,54% | 21,28% | 15,32% | 17,16% | 19,94% | 20,8% | 19,47% | 22,64% | 23,03% | 29,24% | 24,27% | 21,66% | 29,83% | 25,43% | 29,97% |
Betriebliche Aufwendungen | 468.526,428 | 79.905,893 | 46.988,159 | 191.741,305 | 738.552,896 | 589.950,601 | 1.539.214,384 | 2.037.806,58 | 1.151.327,45 | 2.818.318,939 | 2.491.952,852 | 2.130.541,159 | 1.898.515,13 | 1.534.313,964 | 1.684.037,285 | 1.425.838,56 | 1.096.260,25 | 966.153,858 | 749.465,857 | 711.209,207 | 633.247,295 | 528.580,644 | 388.615,134 | 264.379,33 | 261.807,572 | 125.040,19 | 165.104,191 | 146.967,019 | 72.842,536 | 88.603,806 |
Operativer Gewinn/Verlust | 68.895,504 | 11.720,592 | 29.453,47 | 36.101,176 | -775.088,137 | -705.622,762 | -3.038.994,333 | -771.039,875 | -86.083,224 | -1.522.841,994 | -802.049,405 | -50.638,397 | -42.718,716 | 446.359,864 | 410.230,919 | 307.239,422 | 194.930,376 | 36.371,649 | 250.653 | 342.517 | 271.136 | 77.350,754 | 8.162,716 | -16.827,334 | -44.910,461 | 11.612,587 | -72.263,801 | 6.773,937 | 46.752,67 | 66.995,197 |
▸ Operative Marge | 1,84% | 0,78% | 1,96% | 2,16% | -45,63% | -52,54% | -303,25% | -15,38% | -2,05% | -24,39% | -12,56% | -0,65% | -0,58% | 5,73% | 4,27% | 3,82% | 3,21% | 0,56% | 4,3% | 6,48% | 6,24% | 2,49% | 0,47% | -1,57% | -6,06% | 2,06% | -16,86% | 1,31% | 9,94% | 12,9% |
Zinsen (Netto) | -3.365,366 | -28.463,275 | -28.485,765 | -58.167,191 | -81.418,68 | -82.589,956 | -466.996,505 | -861.708,992 | -978.461,356 | -868.715,057 | -880.984,078 | -721.489,818 | -484.961,922 | -440.242,648 | -309.426,706 | -263.445,137 | -189.903,119 | -167.965,487 | -84.803,814 | -107.230,726 | -102.097,807 | -111.586,402 | -94.957,062 | -81.492,57 | -16.564,117 | -21.340,496 | -18.540,398 | -24.621,452 | -21.053,219 | -20.361,47 |
▸ Zinsausgaben | 28.156,356 | 32.287,928 | 36.077,693 | 61.580,121 | 86.836,369 | 99.534,836 | 519.120,603 | 921.548,396 | 1.021.143,357 | 912.293,436 | 880.984,078 | 721.489,818 | 484.961,922 | 440.242,648 | 309.426,706 | 263.445,137 | 189.903,119 | 167.965,487 | 84.803,814 | 107.230,726 | 102.097,807 | 111.586,402 | 94.957,062 | 81.492,57 | 16.564,117 | 21.340,496 | 18.540,398 | 24.621,452 | 21.053,219 | 20.361,47 |
▸ Zinseinnahmen | 24.790,99 | 3.824,653 | 7.591,928 | 3.412,93 | 5.417,689 | 16.944,88 | 52.124,098 | 59.839,404 | 42.682,001 | 43.578,379 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 40.482,56 | -28.324,588 | -29.349,997 | -55.959,569 | 78.187,436 | -58.278,598 | -418.272,037 | -817.025,469 | -1.117.642,822 | -901.025,109 | -930.503,202 | -836.033,324 | -597.501,976 | -58.165,484 | -40.321,749 | -159.113,91 | -93.260,598 | -192.440,501 | -7.243,306 | -12.372,181 | -14.458,265 | -112.340,31 | -106.779,185 | -99.799,101 | -8.223,256 | -21.217,842 | -102.851,701 | -49.831,569 | -25.503,715 | -22.733,618 |
Gewinn vor Steuern | 25.047,578 | 11.581,905 | 30.317,702 | 33.893,554 | -934.694,253 | -729.934,12 | -3.087.718,801 | -815.723,398 | 53.098,242 | -1.490.531,942 | -752.530,281 | 63.905,109 | 69.821,338 | 64.282,7 | 141.125,962 | 202.908,195 | 98.287,855 | 60.846,663 | 173.092,492 | 247.658,455 | 183.496,458 | 78.104,662 | 19.984,839 | 1.479,197 | -53.251,322 | 11.489,933 | 12.047,502 | 31.984,054 | 51.203,166 | 69.367,345 |
Steueraufwand | - | 236,927 | 1.132,106 | 23.092,971 | 6.033,607 | 4.244,457 | 28.876,124 | 48.369,938 | -55.255,022 | -53.090,155 | -112.656,235 | 41.821,487 | 35.474,655 | 30.444,16 | 31.043,848 | 63.371,391 | 45.687,069 | 18.528,865 | 99.761,612 | 124.674,343 | 79.763,727 | 15.916,644 | 11.129,767 | 2.636,282 | 2.318,901 | 3.630,817 | 2.114,967 | 4.864,744 | 7.662,36 | 1.962 |
Minderheitenanteil | 34.638,117 | 4.284,684 | -5.571,363 | -14.955,403 | -77.407,962 | -11.418,115 | -128.325,17 | -75.830,947 | -9.398,307 | -34.112,477 | -1.840,052 | -3.495,378 | 15.254,683 | 10.544,44 | 5.310,114 | -2.112,613 | 25.565,636 | 21.125,798 | -5.639,884 | -10.276,888 | -9.213,269 | 3.163,874 | -2.351,068 | -5.732,26 | -72.545,223 | -8.240,884 | -1.095,129 | 9.962,247 | -21,608 | - |
Nettogewinn/-verlust | -9.590,539 | 7.060,294 | 34.756,959 | 25.755,986 | -863.319,898 | -722.760,462 | -2.988.269,755 | -788.262,389 | 117.751,571 | -1.403.329,31 | -638.033,994 | 25.579 | 19.092 | 23.294,1 | 104.772 | 141.649,417 | 27.035,15 | 21.192 | 78.970,764 | 133.261 | 112.946 | 59.024,144 | 11.206,14 | 4.575,175 | 16.975 | 16.100 | 11.027,664 | 17.157,063 | 43.562,414 | 67.405,345 |
▸ Netto-Marge | -0,26% | 0,47% | 2,31% | 1,54% | -50,82% | -53,81% | -298,19% | -15,72% | 2,81% | -22,48% | -9,99% | 0,33% | 0,26% | 0,3% | 1,09% | 1,76% | 0,45% | 0,32% | 1,36% | 2,52% | 2,6% | 1,9% | 0,64% | 0,43% | 2,29% | 2,86% | 2,57% | 3,33% | 9,26% | 12,98% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.