Livzon Pharmaceutical Group Inc (000513): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 26,62 Renminbi Yuan | 38,826 Renminbi Yuan | 25,74 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 34,038 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 588.100.054 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 11.909.356,234 | 11.812.338,853 | 12.430.038,325 | 12.629.579,047 | 12.063.863,272 | 10.520.409,841 | 9.384.695,834 | 8.860.655,669 | 8.530.968,595 | 7.651.775,285 | 6.620.516,536 | 5.544.233,777 | 4.618.680,04 | 3.943.525,305 | 3.162.915,294 | 2.726.718,895 | 2.595.847,052 | 2.058.640,573 | 1.748.108,397 | 1.590.501,936 | 1.626.145,877 | 1.554.787,6 | 1.811.913,645 | 1.601.205,553 | 1.395.791,951 | 1.178.553,154 | 1.133.819,577 | 888.889,325 | 822.212,978 | 721.127,993 |
Herstellungskosten | 4.278.632,261 | 4.248.799,189 | 4.772.412,653 | 4.576.720,928 | 4.309.437,018 | 3.743.788,036 | 3.442.264,545 | 3.412.542,07 | 3.113.244,113 | 2.786.575,703 | 2.599.580,446 | 2.194.802,636 | 1.721.050,443 | 1.615.181,979 | 1.397.937,193 | 1.286.484,908 | 1.231.986,133 | 1.116.317,635 | 973.620,679 | 814.304 | 906.230,788 | 791.508,302 | 914.620,631 | 894.466,691 | 741.366,966 | 634.762,592 | 622.816,076 | 573.830,852 | 526.103,944 | 475.573,182 |
Bruttoergebnis | 7.630.723,972 | 7.563.539,663 | 7.657.625,672 | 8.052.858,119 | 7.754.426,254 | 6.776.621,805 | 5.942.431,289 | 5.448.113,599 | 5.417.724,482 | 4.865.199,582 | 4.020.936,09 | 3.349.431,141 | 2.897.629,597 | 2.328.343,326 | 1.764.978,101 | 1.440.233,987 | 1.363.860,919 | 942.322,938 | 774.487,718 | 695.747 | 719.915,089 | 763.279,298 | 897.293,014 | 706.738,862 | 654.424,985 | 543.790,562 | 511.003,501 | 315.058,472 | 296.109,034 | 245.554,811 |
▸ Brutto-Marge | 64,07% | 64,03% | 61,61% | 63,76% | 64,28% | 64,41% | 63,32% | 61,49% | 63,51% | 63,58% | 60,73% | 60,41% | 62,74% | 59,04% | 55,8% | 52,82% | 52,54% | 45,77% | 44,3% | 43,74% | 44,27% | 49,09% | 49,52% | 44,14% | 46,89% | 46,14% | 45,07% | 35,44% | 36,01% | 34,05% |
Betriebliche Aufwendungen | 5.006.572,58 | 4.719.139,402 | 5.242.517,183 | 5.702.302,502 | 5.487.436,26 | 4.276.172,636 | 4.212.578,2 | 4.173.618,066 | -240.083,584 | 3.983.882,452 | 3.328.137,008 | 2.764.922,6 | 2.307.072,677 | 1.847.230,874 | 1.335.233,348 | 923.819,107 | 780.583,247 | 602.140,938 | 479.790,718 | 575.878 | 588.179,307 | 640.294,298 | 738.456,614 | 592.291,112 | 546.557,8 | 508.471,702 | 513.387,564 | 306.054,378 | 258.519,62 | 178.021,563 |
Operativer Gewinn/Verlust | 2.624.151,392 | 2.844.400,261 | 2.415.108,489 | 2.350.555,617 | 2.266.989,994 | 2.500.449,169 | 1.729.853,089 | 1.274.495,533 | 5.657.808,066 | 881.317,13 | 692.799,082 | 584.508,541 | 590.556,92 | 481.112,452 | 429.744,753 | 516.414,88 | 583.277,672 | 340.182 | 294.697 | 119.869 | 131.735,782 | 122.985 | 158.836,4 | 114.447,75 | 107.867,185 | 35.318,86 | -2.384,063 | 9.004,094 | 37.589,414 | 67.533,248 |
▸ Operative Marge | 22,03% | 24,08% | 19,43% | 18,61% | 18,79% | 23,77% | 18,43% | 14,38% | 66,32% | 11,52% | 10,46% | 10,54% | 12,79% | 12,2% | 13,59% | 18,94% | 22,47% | 16,52% | 16,86% | 7,54% | 8,1% | 7,91% | 8,77% | 7,15% | 7,73% | 3% | -0,21% | 1,01% | 4,57% | 9,36% |
Zinsen (Netto) | 235.839,612 | 154.945,598 | 261.270,257 | 212.078,92 | 74.323,083 | 145.196,698 | 215.421,75 | 216.317,943 | 71.423,932 | -21.540,194 | -35.452,965 | -32.895,853 | -13.557,831 | -22.826,337 | -22.109,433 | -12.191,044 | -18.278,19 | -43.926,41 | -30.387,911 | -33.621,544 | -18.713,4 | -9.048 | -10.003,958 | -21.136,469 | -14.112,06 | -10.279,817 | -7.933,087 | -11.917,478 | -18.328,698 | -14.454,808 |
▸ Zinsausgaben | 61.737,655 | 93.011,039 | 106.888,863 | 103.058,568 | 87.866,886 | 30.367,501 | 11.013,066 | 19.856,801 | 6.660,451 | 30.570,553 | 35.452,965 | 32.895,853 | 13.557,831 | 22.826,337 | 22.109,433 | 12.191,044 | 18.278,19 | 43.926,41 | 30.387,911 | 33.621,544 | 18.713,4 | 9.048 | 10.003,958 | 21.136,469 | 14.112,06 | 10.279,817 | 7.933,087 | 11.917,478 | 18.328,698 | 14.454,808 |
▸ Zinseinnahmen | 297.577,267 | 247.956,637 | 368.159,12 | 315.137,488 | 162.189,969 | 175.564,199 | 226.434,816 | 236.174,744 | 78.084,383 | 9.030,359 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -2.059,539 | 193.199,591 | 293.712,197 | 232.083,92 | 95.624,243 | 156.210,176 | 217.732,443 | 74.139,12 | 4.309,21 | -145.284,245 | -150.575,186 | -100.412,35 | -51.941,364 | -102.026,628 | -55.515,91 | -29.443,459 | -24.418,584 | 190.601,506 | -355.669,715 | -134.028,544 | -19.064,757 | -40.752,705 | -8.868,719 | -19.054,986 | -6.777,513 | -10.217,248 | -27.271,897 | -28.245,304 | -52.126,12 | -43.854,773 |
Gewinn vor Steuern | 2.862.050,543 | 2.806.146,268 | 2.382.666,549 | 2.330.550,617 | 2.245.688,834 | 2.489.435,691 | 1.727.542,396 | 1.416.674,356 | 5.724.922,788 | 1.005.061,181 | 807.921,303 | 652.025,038 | 628.940,453 | 560.312,743 | 463.151,23 | 533.667,295 | 589.418,066 | 105.654,084 | 619.978,804 | 220.276 | 132.087,139 | 154.689,705 | 157.701,161 | 112.366,267 | 100.532,638 | 35.256,291 | 16.954,747 | 25.331,92 | 71.386,836 | 96.933,213 |
Steueraufwand | 451.011,21 | 501.661,315 | 485.065,534 | 374.973,227 | 293.587,66 | 358.108,981 | 265.964,834 | 234.959,635 | 1.237.220,405 | 175.145,667 | 148.357,921 | 98.402,861 | 104.953,936 | 85.089,64 | 75.352,829 | 81.177,253 | 75.623,823 | 32.746,767 | 96.597,88 | 21.958 | 15.815,202 | 19.944,874 | 36.234,231 | 25.254,699 | 27.174,823 | 9.351,723 | 7.918,666 | 15.944,453 | 15.538,669 | 10.257,871 |
Minderheitenanteil | 387.790,006 | 243.389,148 | -56.049,821 | 46.169,694 | 176.417,917 | 416.416,316 | 158.702,118 | 99.539,813 | 59.017,818 | 45.561,901 | 36.922,344 | 37.643,74 | 36.484,165 | 33.551,103 | 28.428,401 | 34.309,042 | 32.215,994 | 20.834,154 | 14.929,864 | 10.176 | 8.379,937 | 10.686,552 | 29.265,93 | 25.168,568 | 22.965,679 | 15.528,568 | 7.388,637 | -31.445,254 | 11.376,724 | 5.236,545 |
Nettogewinn/-verlust | 2.023.249,327 | 2.061.095,805 | 1.953.650,836 | 1.909.407,696 | 1.775.683,257 | 1.714.910,394 | 1.302.875,444 | 1.082.174,908 | 4.428.684,565 | 784.353,613 | 622.641,038 | 515.978,437 | 487.502,352 | 441.672 | 359.370 | 418.181 | 481.578,249 | 52.073,163 | 508.451,06 | 188.142 | 107.892 | 124.058,279 | 92.201 | 61.943 | 50.392,136 | 10.376 | 1.647,444 | 40.832,721 | 44.471,443 | 81.438,797 |
▸ Netto-Marge | 16,99% | 17,45% | 15,72% | 15,12% | 14,72% | 16,3% | 13,88% | 12,21% | 51,91% | 10,25% | 9,4% | 9,31% | 10,56% | 11,2% | 11,36% | 15,34% | 18,55% | 2,53% | 29,09% | 11,83% | 6,63% | 7,98% | 5,09% | 3,87% | 3,61% | 0,88% | 0,15% | 4,59% | 5,41% | 11,29% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.