Xian International Medical Investment Co Ltd (000516): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 4,35 Renminbi Yuan | 6,19 Renminbi Yuan | 3,82 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 5,7 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 2.238.896.753 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 4.074.514,928 | 4.815.466,751 | 4.617.873,479 | 2.710.961,725 | 2.921.127,109 | 1.606.986,016 | 990.952,68 | 2.039.345,793 | 4.059.628 | 3.930.682,019 | 3.900.369,458 | 3.883.347,06 | 3.565.673,575 | 3.402.643,165 | 3.378.129,581 | 2.504.436,461 | 2.318.796,428 | 2.041.317,154 | 1.772.527,212 | 1.678.225,271 | 1.626.706,692 | 1.509.097,719 | 1.346.929,763 | 1.129.520,777 | 681.111,257 | 728.084,172 | 678.572,93 | 624.527,092 | 650.078,282 | 240.044,207 |
Herstellungskosten | 3.738.107,201 | 4.389.157,762 | 4.199.595,836 | 2.912.527,125 | 2.890.901,449 | 1.763.992,423 | 856.631,869 | 1.600.657,457 | 3.265.399,815 | 3.146.000,766 | 3.121.147,825 | 3.099.747,38 | 2.882.749,041 | 2.757.941,577 | 2.774.188,13 | 2.049.719,815 | 1.955.794,793 | 1.709.561,039 | 1.474.239,632 | 1.445.656,692 | 1.429.732,088 | 1.324.823,23 | 1.185.853,818 | 991.078,507 | 569.782,37 | 640.176,411 | 610.333,518 | 557.660,947 | 579.313,716 | 205.378,105 |
Bruttoergebnis | 336.407,726 | 426.308,989 | 418.277,643 | -201.565,4 | 30.225,66 | -157.006,407 | 134.320,811 | 438.688,336 | 794.228,187 | 784.681,253 | 779.221,633 | 783.599,68 | 682.924,534 | 644.701,588 | 603.941,451 | 476.477,113 | 363.001,635 | 331.756,115 | 298.287,58 | 232.568,579 | 196.974,604 | 184.274,489 | 161.075,945 | 138.442,27 | 111.328,887 | 87.907,761 | 68.239,412 | 66.866,145 | 70.764,566 | 34.666,102 |
▸ Brutto-Marge | 8,26% | 8,85% | 9,06% | -7,44% | 1,03% | -9,77% | 13,55% | 21,51% | 19,56% | 19,96% | 19,98% | 20,18% | 19,15% | 18,95% | 17,88% | 19,03% | 15,65% | 16,25% | 16,83% | 13,86% | 12,11% | 12,21% | 11,96% | 12,26% | 16,35% | 12,07% | 10,06% | 10,71% | 10,89% | 14,44% |
Betriebliche Aufwendungen | 636.551,714 | 768.491,313 | 880.299,681 | 931.036,373 | 936.299,762 | -164.876,43 | 513.332,848 | -2.613.954,59 | 539.538,48 | 522.213,69 | 465.597,989 | 348.124,091 | 494.504,962 | 434.298,052 | 417.479,177 | 303.367,034 | 218.758,635 | 235.554,003 | 171.416,138 | 145.593,015 | 104.532,604 | 104.601,489 | 84.598,303 | 75.523,979 | 64.641,635 | 50.705,249 | 37.384,742 | 38.190,142 | 41.938,776 | 26.474 |
Operativer Gewinn/Verlust | -300.143,988 | -342.182,324 | -462.022,038 | -1.132.601,773 | -906.074,102 | 7.870,023 | -379.012,037 | 3.052.642,926 | 254.689,707 | 262.467,563 | 313.623,644 | 435.475,589 | 188.419,572 | 210.403,536 | 186.462,274 | 173.110,079 | 144.243 | 96.202,112 | 126.871,442 | 86.975,564 | 92.442 | 79.673 | 76.477,642 | 62.918,291 | 46.687,252 | 37.202,512 | 30.854,67 | 28.676,003 | 28.825,79 | 8.192,102 |
▸ Operative Marge | -7,37% | -7,11% | -10,01% | -41,78% | -31,02% | 0,49% | -38,25% | 149,69% | 6,27% | 6,68% | 8,04% | 11,21% | 5,28% | 6,18% | 5,52% | 6,91% | 6,22% | 4,71% | 7,16% | 5,18% | 5,68% | 5,28% | 5,68% | 5,57% | 6,85% | 5,11% | 4,55% | 4,59% | 4,43% | 3,41% |
Zinsen (Netto) | -140.220,74 | -173.330,286 | -209.530,336 | -184.671,647 | -176.851,459 | -151.317,039 | -42.480,005 | 8.584,147 | -7.496,468 | -11.404,884 | -54.120,573 | -57.375,204 | -67.885,525 | -69.454,373 | -43.557,822 | -36.974,979 | -25.590 | -31.032,451 | -29.072,05 | -25.108,902 | -14.324,343 | -7.960,077 | -7.585,67 | -10.448,45 | -3.709,857 | -145,21 | -221,592 | -224,494 | -3.113,239 | -1.450,295 |
▸ Zinsausgaben | 144.063,569 | 181.286,445 | 219.033,108 | 196.154,635 | 197.661,859 | 157.244,658 | 63.506,996 | 18.759,885 | 40.625,321 | 50.071,516 | 54.120,573 | 57.375,204 | 67.885,525 | 69.454,373 | 43.557,822 | 36.974,979 | 25.590 | 31.032,451 | 29.072,05 | 25.108,902 | 14.324,343 | 7.960,077 | 7.585,67 | 10.448,45 | 3.709,857 | 145,21 | 221,592 | 224,494 | 3.113,239 | 1.450,295 |
▸ Zinseinnahmen | 3.842,829 | 7.956,159 | 9.502,772 | 11.482,988 | 20.810,4 | 5.927,619 | 21.026,991 | 27.344,032 | 33.128,853 | 38.666,632 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -40.067,032 | -170.868,55 | -204.298,018 | -176.968,155 | -163.358,688 | -150.799,046 | -36.982,027 | 12.070,417 | -11.200,926 | -15.202,345 | -56.635,833 | -59.748,28 | -39.889,328 | -18.808,712 | -41.243,334 | -70.055,159 | 6.621,574 | -31.060,069 | -29.231,02 | -23.264,771 | 2.265,837 | 4.978,674 | -7.922,411 | -9.771,18 | -3.235,699 | 1.067,029 | -932,735 | -650,949 | -3.035,65 | -1.964,228 |
Gewinn vor Steuern | -400.297,695 | -344.644,06 | -467.254,356 | -1.140.305,265 | -919.566,873 | 7.352,03 | -384.510,015 | 3.049.156,656 | 258.394,165 | 266.265,024 | 316.138,904 | 437.848,665 | 160.423,375 | 159.757,875 | 184.147,786 | 206.190,259 | 112.031,426 | 96.229,73 | 127.030,412 | 85.131,433 | 75.851,82 | 66.734,249 | 76.814,383 | 62.241,021 | 46.213,094 | 35.990,273 | 31.565,813 | 29.102,458 | 28.748,201 | 8.706,035 |
Steueraufwand | - | 20.495,657 | 4.694,444 | 55.034,231 | -74.425,472 | -27.484,788 | 28.037,622 | 805.882,554 | 68.641,571 | 64.970,372 | 75.144,087 | 87.587,769 | 38.898,522 | 48.901,444 | 56.894,49 | 53.944,637 | 32.634,572 | 25.414,475 | 38.246,662 | 32.938,757 | 29.151,957 | 28.847,956 | 28.141,96 | 21.312,588 | 10.085,542 | 5.789,615 | 4.951,068 | 4.638,301 | 4.484,317 | 1.281,635 |
Minderheitenanteil | -87.222,3 | -111.011,21 | -103.588,16 | -18.656,862 | -22.972,186 | -10.523,655 | -8.617,548 | 58.979,605 | -4.782,755 | -297,425 | -30,054 | -22,104 | -11,147 | -189,569 | 0,001 | 35,622 | 2.637,74 | 11.648,156 | 9.540,75 | 7.677,676 | 8.439,515 | 7.912,293 | 6.958,163 | 4.546,03 | 4.974,203 | -1.743,342 | -194,999 | 122,475 | 0,001 | - |
Nettogewinn/-verlust | -313.075,396 | -254.128,507 | -368.360,64 | -1.176.682,634 | -822.169,215 | 45.360,473 | -403.930,089 | 2.184.294,497 | 194.535,349 | 201.592,077 | 241.024,871 | 350.283 | 121.536 | 111.046 | 127.253,295 | 152.210 | 76.759,114 | 59.167,099 | 79.243 | 44.515 | 38.260,348 | 29.974 | 41.714,26 | 36.382,403 | 31.153,349 | 31.944 | 26.809,744 | 24.341,682 | 24.263,883 | 7.424,4 |
▸ Netto-Marge | -7,68% | -5,28% | -7,98% | -43,4% | -28,15% | 2,82% | -40,76% | 107,11% | 4,79% | 5,13% | 6,18% | 9,02% | 3,41% | 3,26% | 3,77% | 6,08% | 3,31% | 2,9% | 4,47% | 2,65% | 2,35% | 1,99% | 3,1% | 3,22% | 4,57% | 4,39% | 3,95% | 3,9% | 3,73% | 3,09% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.