Addsino Co Ltd (000547): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 14,75 Renminbi Yuan | 40,65 Renminbi Yuan | 7,37 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 8,97 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 1.598.468.269 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 2.500.916,962 | 1.868.864,472 | 1.862.575,225 | 3.564.167,602 | 4.143.867,008 | 4.436.047,707 | 4.039.258,215 | 3.515.797,454 | 2.490.900,288 | 2.042.099,952 | 1.347.495,901 | 364.702,337 | 536.150,201 | 423.557,014 | 408.753,586 | 447.049,2 | 383.934,733 | 405.580,507 | 437.044,499 | 379.258,89 | 429.154,466 | 349.839,953 | 201.857,437 | 194.952,707 | 251.172,41 | 225.282,112 | 154.969,65 | 77.540,79 | 75.488,64 | 75.053,251 |
Herstellungskosten | 2.553.912,309 | 2.157.036,092 | 2.233.126,223 | 2.586.632,515 | 2.778.407,137 | 2.771.533,387 | 2.565.033,964 | 2.375.798,234 | 1.584.736,481 | 1.258.184,988 | 761.606,744 | 136.529,68 | 357.623,959 | 253.764,003 | 236.683,868 | 289.731,178 | 243.989,865 | 268.592,643 | 296.366,652 | 252.915,585 | 333.844,737 | 263.939,633 | 136.651,998 | 136.067,074 | 155.230,155 | 138.129,576 | 60.972,437 | 63.011,14 | 51.604,605 | 57.005,376 |
Bruttoergebnis | -52.995,348 | -288.171,62 | -370.550,998 | 977.535,087 | 1.365.459,872 | 1.664.514,32 | 1.474.224,251 | 1.139.999,22 | 906.163,807 | 783.914,964 | 585.889,157 | 228.172,657 | 178.526,242 | 169.793,011 | 172.069,718 | 157.318,022 | 139.944,868 | 136.987,864 | 140.677,847 | 110.949 | 95.309,729 | 85.900,32 | 65.205,439 | 58.885,633 | 95.942,255 | 87.152,536 | 93.997,213 | 14.529,65 | 23.884,035 | 18.047,875 |
▸ Brutto-Marge | -2,12% | -15,42% | -19,89% | 27,43% | 32,95% | 37,52% | 36,5% | 32,43% | 36,38% | 38,39% | 43,48% | 62,56% | 33,3% | 40,09% | 42,1% | 35,19% | 36,45% | 33,78% | 32,19% | 29,25% | 22,21% | 24,55% | 32,3% | 30,21% | 38,2% | 38,69% | 60,66% | 18,74% | 31,64% | 24,05% |
Betriebliche Aufwendungen | 685.815,025 | 1.595.519,481 | 1.915.842,351 | 920.126,76 | 691.312,462 | 706.636,521 | 679.720,351 | 570.648,126 | 550.961,84 | 460.458,273 | 323.175,63 | 109.198,725 | 21.888,37 | 104.150,894 | 103.501,11 | 87.625,121 | 88.780,757 | 71.695,386 | 85.813,702 | 71.885,016 | 47.271,344 | 70.434,879 | 53.012,816 | 49.908,37 | 61.362,678 | 44.688,355 | 28.916,606 | 12.858,117 | 1.163,993 | -3.937,042 |
Operativer Gewinn/Verlust | -738.810,373 | -1.883.691,101 | -2.286.393,349 | 57.408,327 | 674.147,41 | 957.877,799 | 794.503,9 | 569.351,094 | 355.201,967 | 323.456,691 | 262.713,527 | 118.973,932 | 156.637,872 | 65.642,117 | 68.568,608 | 69.692,901 | 51.164,111 | 65.292,478 | 54.864,145 | 39.063,984 | 48.038,385 | 15.465,441 | 12.192,623 | 8.977,263 | 34.579,577 | 42.464,181 | 65.080,607 | 1.671,533 | 22.720,042 | 21.984,917 |
▸ Operative Marge | -29,54% | -100,79% | -122,75% | 1,61% | 16,27% | 21,59% | 19,67% | 16,19% | 14,26% | 15,84% | 19,5% | 32,62% | 29,22% | 15,5% | 16,78% | 15,59% | 13,33% | 16,1% | 12,55% | 10,3% | 11,19% | 4,42% | 6,04% | 4,6% | 13,77% | 18,85% | 42% | 2,16% | 30,1% | 29,29% |
Zinsen (Netto) | -16.954,485 | -12.783,442 | 9.064,434 | 23.231,991 | 34.517,569 | -9.460,598 | -5.683,972 | -17.576,564 | -11.554,037 | -3.345,55 | -16.753,011 | -35.118,27 | -33.001,761 | -13.939,883 | -12.361,305 | -17.146,087 | -21.225,629 | -24.153,874 | -22.671,903 | -25.325,998 | -28.484,926 | -27.570,883 | -29.372,665 | -28.782,601 | -23.020,531 | -26.527,011 | -8.584,79 | -4.871,03 | -3.739,471 | -3.121,776 |
▸ Zinsausgaben | 50.831,233 | 71.853,222 | 44.978,9 | 60.659,969 | 27.664,52 | 31.217,69 | 25.344,441 | 33.235,307 | 34.799,905 | 35.269,579 | 16.753,011 | 35.118,27 | 33.001,761 | 13.939,883 | 12.361,305 | 17.146,087 | 21.225,629 | 24.153,874 | 22.671,903 | 25.325,998 | 28.484,926 | 27.570,883 | 29.372,665 | 28.782,601 | 23.020,531 | 26.527,011 | 8.584,79 | 4.871,03 | 3.739,471 | 3.121,776 |
▸ Zinseinnahmen | 33.876,749 | 59.069,78 | 54.043,334 | 83.891,96 | 62.182,089 | 21.757,092 | 19.660,469 | 15.658,743 | 23.245,868 | 31.924,029 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 682.134,223 | 2.133,558 | 15.933,98 | 35.442,966 | 21.683,234 | -7.865,051 | -4.517,54 | 1.212,671 | -20.239,121 | -9.119,663 | -21.253,432 | -39.134,569 | -38.870,505 | -108.580,803 | -88.283,645 | -11.346,736 | -88.557,467 | -24.863,053 | -24.366,111 | -26.660,316 | 35.267,106 | -29.226,551 | -32.498,948 | -31.669,959 | -23.007,598 | -19.769,642 | -8.508,235 | -5.788,586 | -4.835,896 | -3.679,768 |
Gewinn vor Steuern | -1.437.899,081 | -1.898.608,101 | -2.293.262,895 | 45.197,352 | 686.981,745 | 956.282,252 | 793.337,468 | 550.561,859 | 363.887,051 | 329.230,804 | 267.213,948 | 122.990,231 | 162.506,616 | 160.283,037 | 144.490,948 | 63.893,55 | 118.495,949 | 66.001,657 | 56.558,353 | 40.398,302 | -15.713,647 | 17.121,109 | 15.318,906 | 11.864,621 | 34.566,644 | 35.706,812 | 65.004,052 | 2.589,089 | 23.816,467 | 22.542,909 |
Steueraufwand | - | -58.259,853 | -36.198,081 | -23.304,345 | 33.415,267 | 83.132,549 | 70.786,371 | 42.879,012 | 44.468,79 | 49.660,658 | 33.738,563 | 13.251,946 | 5.935,416 | 13.626,62 | 10.361,774 | 12.253,838 | 26.083,63 | 12.304,446 | 14.421,032 | 9.702,589 | 6.438,875 | 1.579,301 | 3.213,099 | 3.101,28 | 7.153,86 | 1.992,201 | - | 1,81 | 1.089,339 | 1.269,82 |
Minderheitenanteil | -129.266,42 | -167.618,794 | -332.878,943 | 32.452,605 | 9.365,091 | 65.301,226 | 47.285,64 | 59.426,08 | 38.101,554 | 35.549,757 | 17.509,437 | -97.137,715 | 18.131,969 | 26.285,417 | 26.992,139 | 27.072,712 | 23.374,269 | 24.039,814 | 24.034,928 | 15.806,713 | 16.262,801 | 6.170,808 | 4.594,807 | 6.180,341 | 5.562,741 | -4.230,389 | 1.486,041 | 2.265,17 | -14,941 | 0,001 |
Nettogewinn/-verlust | -1.308.632,661 | -1.672.729,454 | -1.924.185,871 | 36.049,092 | 644.201,387 | 807.848,477 | 675.265,457 | 448.256,767 | 281.316,707 | 244.020,389 | 215.965,948 | 206.876 | 138.439,231 | 120.371 | 107.137,035 | 24.567 | 69.038,05 | 29.657,397 | 18.102,393 | 14.889 | -38.415,323 | 9.371 | 7.511 | 2.583 | 21.850,043 | 37.945 | 63.518,011 | 322,109 | 22.742,069 | 21.273,088 |
▸ Netto-Marge | -52,33% | -89,51% | -103,31% | 1,01% | 15,55% | 18,21% | 16,72% | 12,75% | 11,29% | 11,95% | 16,03% | 56,72% | 25,82% | 28,42% | 26,21% | 5,5% | 17,98% | 7,31% | 4,14% | 3,93% | -8,95% | 2,68% | 3,72% | 1,32% | 8,7% | 16,84% | 40,99% | 0,42% | 30,13% | 28,34% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.