Beibuwan Port Co Ltd (000582): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 11,26 Renminbi Yuan | 15,46 Renminbi Yuan | 8,283 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 10,91 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 2.517.084.480 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 7.613.959,064 | 7.003.254,738 | 6.949.606,334 | 6.378.855,303 | 5.907.876,058 | 5.362.563,702 | 4.792.337,277 | 4.223.369,692 | 3.711.237,197 | 2.994.541,519 | 3.054.729,967 | 4.286.355,169 | 3.721.542,714 | 4.207.735,769 | 1.019.471,444 | 405.012,104 | 209.565,852 | 197.777,483 | 184.079,643 | 138.333,245 | 94.822,449 | 103.500,593 | 137.309,098 | 77.290,813 | 105.580,09 | 102.338,067 | 63.465,043 | 69.666,155 | 67.082,967 | 45.549,154 |
Herstellungskosten | 5.309.620,598 | 4.758.386,745 | 4.601.925,91 | 4.201.006,576 | 3.794.935,27 | 3.306.766,698 | 2.934.815,391 | 2.691.553,581 | 2.362.071,738 | 2.002.205,994 | 2.114.783,522 | 3.137.105,239 | 2.609.903,78 | 3.126.314,417 | 898.639,868 | 302.427,609 | 149.661,403 | 134.375,651 | 147.629,828 | 144.381,364 | 67.847,827 | 95.798,361 | 117.132,587 | 73.445,34 | 82.868,654 | 66.908,064 | 30.214,56 | 34.112,363 | 38.532,93 | 27.364,742 |
Bruttoergebnis | 2.304.338,465 | 2.244.867,993 | 2.347.680,424 | 2.177.848,727 | 2.112.940,788 | 2.055.797,004 | 1.857.521,886 | 1.531.816,112 | 1.349.165,459 | 992.335,525 | 939.946,445 | 1.149.249,93 | 1.111.638,934 | 1.081.421,352 | 120.831,576 | 102.584,495 | 66.299,553 | 63.401,832 | 36.449,815 | -6.048,119 | 26.974,622 | 7.702,232 | 20.176,511 | 3.845,473 | 22.711,436 | 35.430 | 33.250,483 | 35.553,792 | 28.550,037 | 18.184,412 |
▸ Brutto-Marge | 30,26% | 32,05% | 33,78% | 34,14% | 35,76% | 38,34% | 38,76% | 36,27% | 36,35% | 33,14% | 30,77% | 26,81% | 29,87% | 25,7% | 11,85% | 25,33% | 31,64% | 32,06% | 19,8% | -4,37% | 28,45% | 7,44% | 14,69% | 4,98% | 21,51% | 34,62% | 52,39% | 51,03% | 42,56% | 39,92% |
Betriebliche Aufwendungen | 600.529,443 | 638.274,743 | 831.481,007 | 794.129,372 | 720.337,224 | 630.676,905 | 616.256,864 | 636.624,282 | 586.175,019 | 434.095,248 | 485.684,77 | 445.071,788 | 228.549,339 | 246.176,298 | 56.037,624 | 45.489,226 | 11.693,522 | 46.747,366 | 31.156,815 | 65.255,236 | 21.558,46 | 51.709,481 | 25.540,965 | 40.711,813 | 16.870,809 | 10.974,332 | -1.816,863 | 1.373,596 | -2.775,491 | 2.609,001 |
Operativer Gewinn/Verlust | 1.703.809,023 | 1.606.593,25 | 1.516.199,417 | 1.383.719,355 | 1.392.603,564 | 1.425.120,099 | 1.241.265,022 | 895.191,83 | 762.990,44 | 558.240,277 | 454.261,675 | 704.178,142 | 883.089,595 | 835.245,054 | 64.793,952 | 57.095,269 | 54.606,031 | 16.654,466 | 5.293 | -71.303,355 | 5.416,162 | -44.007,249 | -5.364,454 | -36.866,34 | 5.840,627 | 24.455,668 | 35.067,346 | 34.180,196 | 31.325,528 | 15.575,411 |
▸ Operative Marge | 22,38% | 22,94% | 21,82% | 21,69% | 23,57% | 26,58% | 25,9% | 21,2% | 20,56% | 18,64% | 14,87% | 16,43% | 23,73% | 19,85% | 6,36% | 14,1% | 26,06% | 8,42% | 2,88% | -51,54% | 5,71% | -42,52% | -3,91% | -47,7% | 5,53% | 23,9% | 55,25% | 49,06% | 46,7% | 34,19% |
Zinsen (Netto) | -289.114,417 | -292.745,267 | -313.396,327 | -259.151,45 | -194.711,054 | -230.335,246 | -197.758,474 | -243.413,757 | -168.653,656 | -168.027,555 | -262.574,924 | -215.647,019 | -213.578,376 | -21.399,753 | -17.064,336 | -15.483,234 | -14.540,961 | -19.434,725 | -18.137,454 | -12.923,959 | -10.597,511 | -12.609,77 | -15.658,431 | -17.141,931 | -15.534,392 | -10.778,279 | -613,769 | - | - | - |
▸ Zinsausgaben | 309.350,844 | 323.623,799 | 339.513,891 | 282.752,788 | 218.710,981 | 249.263,266 | 232.420,784 | 253.682,609 | 181.915,705 | 183.146,729 | 262.574,924 | 215.647,019 | 213.578,376 | 21.399,753 | 17.064,336 | 15.483,234 | 14.540,961 | 19.434,725 | 18.137,454 | 12.923,959 | 10.597,511 | 12.609,77 | 15.658,431 | 17.141,931 | 15.534,392 | 10.778,279 | 613,769 | - | - | - |
▸ Zinseinnahmen | 20.236,427 | 30.878,532 | 26.117,564 | 23.601,338 | 23.999,927 | 18.928,02 | 34.662,31 | 10.268,852 | 13.262,049 | 15.119,174 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -27.211,924 | -301.779,126 | -306.066,551 | -267.518,145 | -196.614,386 | -168.233,759 | -200.757,225 | -198.586,191 | -166.671,865 | -170.407,238 | -284.535,819 | -222.827,705 | -17.417,298 | 168.068,59 | -2.456,467 | -2.684,758 | -4.715,392 | -21.164,661 | -14.733,928 | -9.766,009 | -9.529,335 | -12.240,654 | -30.397,38 | -13.453,256 | -10.861,091 | -10.704,178 | -1.788,167 | -1.843,069 | 572,82 | -12.553,635 |
Gewinn vor Steuern | 1.441.906,529 | 1.615.627,109 | 1.508.869,641 | 1.392.086,05 | 1.394.506,896 | 1.363.018,612 | 1.244.263,773 | 850.364,264 | 761.008,649 | 560.619,96 | 476.222,57 | 711.358,828 | 686.928,517 | 645.776,711 | 50.186,083 | 44.296,793 | 44.780,462 | 18.384,402 | 1.889,474 | -74.461,305 | 4.347,986 | -44.376,365 | 9.374,495 | -40.555,015 | 1.167,326 | 24.381,567 | 36.241,744 | 36.023,265 | 30.752,708 | 28.129,046 |
Steueraufwand | - | 269.585,885 | 264.115,829 | 261.164,901 | 255.731,006 | 184.429,804 | 174.316,254 | 154.006,7 | 117.534,301 | 80.407,034 | 68.094,228 | 99.677,07 | 97.469,011 | 95.054,515 | 10.864,389 | 4.466,671 | 61,376 | 54,605 | 330,584 | -51 | 258,644 | 498,377 | 1.494,971 | 962,055 | -2.533,805 | 3.889,304 | 2.486,538 | 5.416,167 | 4.506,103 | 4.210,275 |
Minderheitenanteil | 403.882,044 | 126.961,492 | 117.890,602 | 91.801,27 | 118.361,068 | 103.081,538 | 85.720,51 | 58.680,753 | 48.395,223 | 28.474,492 | 13.812,546 | 11.688,865 | 9.001,14 | 1.040,475 | 70,694 | -62,878 | 112,086 | -97,203 | -191,333 | 240,978 | -208,761 | 74,308 | 96,445 | -103,601 | 1.199,701 | 4.917,263 | -73,55 | 0,001 | 22,775 | - |
Nettogewinn/-verlust | 1.038.024,485 | 1.219.079,732 | 1.126.863,21 | 1.039.119,879 | 1.020.414,822 | 1.075.507,27 | 984.227,009 | 637.676,811 | 595.079,125 | 451.738,434 | 394.315,796 | 599.992,893 | 580.458,366 | 549.681,721 | 39.251 | 39.893 | 44.607 | 18.427 | 1.750,223 | -74.651,283 | 4.298,103 | -44.949,05 | 7.783,079 | -41.413,469 | 2.501,43 | 15.575 | 33.828,756 | 30.607,097 | 26.223,83 | 23.918,771 |
▸ Netto-Marge | 13,63% | 17,41% | 16,21% | 16,29% | 17,27% | 20,06% | 20,54% | 15,1% | 16,03% | 15,09% | 12,91% | 14% | 15,6% | 13,06% | 3,85% | 9,85% | 21,29% | 9,32% | 0,95% | -53,96% | 4,53% | -43,43% | 5,67% | -53,58% | 2,37% | 15,22% | 53,3% | 43,93% | 39,09% | 52,51% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.