Beijing Yanjing Brewery Co Ltd (000729): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 11,01 Renminbi Yuan | 14,316 Renminbi Yuan | 9,469 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 14,567 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 2.818.539.341 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 15.332.979,766 | 14.667.016,92 | 14.212.857,296 | 13.202.069,536 | 11.960.988,475 | 10.928.382,544 | 11.468.484,01 | 11.343.775,105 | 11.195.581,458 | 11.573.195,544 | 12.538.267,006 | 13.503.754,125 | 13.748.383,877 | 13.033.346,501 | 10.783.743,969 | 9.281.645,394 | 9.490.118,36 | 8.246.483,377 | 7.436.224,605 | 5.601.144 | 5.314.153,042 | 4.671.169,691 | 3.427.720,856 | 2.767.375,901 | 2.287.881,488 | 1.745.873,557 | 1.516.296,135 | 1.328.473,68 | 1.172.011,965 | 939.190,092 |
Herstellungskosten | 8.653.866,069 | 8.790.399,502 | 8.955.543,666 | 8.339.670,642 | 7.419.251,169 | 6.728.375,156 | 7.043.996,629 | 6.973.344,763 | 7.130.829,518 | 7.022.484,775 | 7.578.200,134 | 8.059.981,992 | 8.390.771,237 | 8.079.439,762 | 7.176.372,748 | 6.149.411,468 | 5.712.954,138 | 5.221.413,574 | 4.629.213,949 | 3.876.423,622 | 3.267.801,548 | 2.847.314,924 | 2.006.474,765 | 1.690.163,565 | 1.356.832,304 | 989.849,188 | 841.844,696 | 708.389,73 | 687.531,642 | 591.218,221 |
Bruttoergebnis | 6.679.113,698 | 5.876.617,418 | 5.257.313,63 | 4.862.398,893 | 4.541.737,306 | 4.200.007,388 | 4.424.487,381 | 4.370.430,342 | 4.064.751,94 | 4.550.710,769 | 4.960.066,872 | 5.443.772,133 | 5.357.612,639 | 4.953.906,739 | 4.960.463,865 | 3.132.233,926 | 2.940.992,045 | 3.025.069,803 | 1.991.146 | 1.724.720 | 2.046.351,494 | 1.823.854,767 | 1.421.246,091 | 1.077.212,336 | 931.049,184 | 756.024,369 | 674.451,439 | 620.083,95 | 484.480,323 | 347.971,871 |
▸ Brutto-Marge | 43,56% | 40,07% | 36,99% | 36,83% | 37,97% | 38,43% | 38,58% | 38,53% | 36,31% | 39,32% | 39,56% | 40,31% | 38,97% | 38,01% | 46% | 33,75% | 30,99% | 36,68% | 26,78% | 30,79% | 38,51% | 39,04% | 41,46% | 38,93% | 40,69% | 43,3% | 44,48% | 46,68% | 41,34% | 37,05% |
Betriebliche Aufwendungen | 4.614.242,583 | 4.267.876,879 | 4.232.400,646 | 4.170.851,78 | 4.107.104,498 | 3.722.919,744 | 4.003.899,697 | 3.986.858,686 | 3.699.019,925 | 4.181.200,41 | 4.368.786,304 | 4.534.688,445 | 4.464.109,334 | 4.157.359,882 | 3.944.718,96 | 2.102.592,634 | 2.053.809,379 | 2.531.642,472 | 1.461.343,298 | 1.324.420,798 | 1.691.233,064 | 1.435.311,229 | 1.081.436,459 | 848.718,37 | 625.680,082 | 447.846,41 | 338.411,01 | 290.808,042 | 272.697,945 | 208.520,36 |
Operativer Gewinn/Verlust | 2.064.871,115 | 1.608.740,539 | 1.024.912,984 | 691.547,113 | 434.632,808 | 477.087,644 | 420.587,684 | 383.571,656 | 365.732,015 | 369.510,359 | 591.280,568 | 909.083,688 | 893.503,305 | 796.546,857 | 1.015.744,905 | 1.029.641,292 | 887.182,666 | 493.427,331 | 529.802,702 | 400.299,202 | 355.118,43 | 388.543,538 | 339.809,632 | 228.493,966 | 305.369,102 | 308.177,959 | 336.040,429 | 329.275,908 | 211.782,378 | 139.451,511 |
▸ Operative Marge | 13,47% | 10,97% | 7,21% | 5,24% | 3,63% | 4,37% | 3,67% | 3,38% | 3,27% | 3,19% | 4,72% | 6,73% | 6,5% | 6,11% | 9,42% | 11,09% | 9,35% | 5,98% | 7,12% | 7,15% | 6,68% | 8,32% | 9,91% | 8,26% | 13,35% | 17,65% | 22,16% | 24,79% | 18,07% | 14,85% |
Zinsen (Netto) | 201.843,303 | 196.400,394 | 167.169,385 | 152.597,926 | 118.739,44 | 79.890,919 | 26.649,991 | 11.069,765 | -5.221,296 | -19.907,994 | -67.394,091 | -76.447,219 | -96.802,578 | -148.943,024 | -140.257,767 | -50.738,396 | -84.579,861 | -140.489,508 | -64.346,271 | -31.108 | -51.348,38 | -28.733,09 | -18.964,086 | -18.880,806 | -8.656,126 | -5.890,881 | -11.419,441 | -787,581 | -10.868,655 | -8.205,809 |
▸ Zinsausgaben | 10.255,308 | 45.132,953 | 47.892,965 | 24.984,861 | 5.112,238 | 2.753,147 | 4.412,139 | 16.383,773 | 27.390,935 | 34.249,355 | 67.394,091 | 76.447,219 | 96.802,578 | 148.943,024 | 140.257,767 | 50.738,396 | 84.579,861 | 140.489,508 | 64.346,271 | 31.108 | 51.348,38 | 28.733,09 | 18.964,086 | 18.880,806 | 8.656,126 | 5.890,881 | 11.419,441 | 787,581 | 10.868,655 | 8.205,809 |
▸ Zinseinnahmen | 212.098,612 | 241.533,347 | 215.062,35 | 177.582,787 | 123.851,678 | 82.644,066 | 31.062,13 | 27.453,538 | 22.169,639 | 14.341,361 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -102.980,623 | 233.422,247 | 152.979,4 | 149.497,529 | 108.792,717 | 96.636,259 | 25.497,66 | 13.542,034 | 2.341,928 | -164.389,66 | -316.348,737 | -216.190 | -219.043,46 | -207.912,249 | -312.509,095 | -108.997,635 | -125.742,769 | -288.949,681 | -112.988,317 | -67.186,598 | -74.217,901 | -31.176,404 | -16.630,991 | -25.787,355 | -21.310,734 | -6.567,967 | -18.839,776 | -8.457,256 | -19.859,486 | -25.207,589 |
Gewinn vor Steuern | 2.369.695,041 | 1.571.718,686 | 1.039.102,969 | 694.647,51 | 444.579,531 | 460.342,304 | 421.740,015 | 381.099,387 | 358.168,791 | 513.992,025 | 840.235,214 | 1.048.826,469 | 1.015.744,187 | 855.516,082 | 1.187.996,233 | 1.087.900,531 | 928.345,574 | 641.887,504 | 578.444,748 | 436.377,8 | 377.987,951 | 390.986,852 | 337.476,537 | 235.400,515 | 318.023,71 | 308.855,045 | 343.460,764 | 336.945,583 | 220.773,209 | 156.453,291 |
Steueraufwand | - | 247.742,917 | 184.215,368 | 145.539,062 | 151.733,346 | 175.468,628 | 158.247,912 | 157.053,659 | 185.655,851 | 195.144,092 | 212.794,518 | 257.192,219 | 234.485,835 | 201.796,183 | 270.651,929 | 219.648,362 | 176.036,36 | 101.044,135 | 85.101,653 | 65.596,654 | 47.201,447 | 51.849,529 | 69.429,88 | 35.530,862 | 33.815,588 | 45.778,469 | 113.342,052 | 50.319,818 | 33.834 | 13.000 |
Minderheitenanteil | 690.577,952 | 268.297,227 | 210.173,172 | 196.815,354 | 64.835,114 | 87.999,875 | 33.708,176 | 44.194,604 | 11.164,705 | 6.763,403 | 39.762,151 | 65.495,025 | 100.617,242 | 37.520,899 | 100.127,013 | 98.378,912 | 124.816,214 | 79.559,108 | 83.681,095 | 63.860,96 | 54.002,111 | 68.630,865 | 26.118,657 | -1.308,813 | -1.485,878 | -5.207,424 | -61.376,212 | - | 0,003 | - |
Nettogewinn/-verlust | 1.679.117,089 | 1.055.678,542 | 644.714,429 | 352.293,094 | 228.011,071 | 196.873,801 | 229.783,927 | 179.851,124 | 161.348,235 | 312.084,53 | 587.678,545 | 726.139,225 | 680.641,11 | 616.199 | 817.217,291 | 769.873,257 | 627.493 | 461.284,261 | 409.662 | 306.920,186 | 276.784,393 | 270.506,458 | 241.928 | 201.178,466 | 285.694 | 268.284 | 291.494,924 | 286.625,765 | 186.939,206 | 143.453,291 |
▸ Netto-Marge | 10,95% | 7,2% | 4,54% | 2,67% | 1,91% | 1,8% | 2% | 1,59% | 1,44% | 2,7% | 4,69% | 5,38% | 4,95% | 4,73% | 7,58% | 8,29% | 6,61% | 5,59% | 5,51% | 5,48% | 5,21% | 5,79% | 7,06% | 7,27% | 12,49% | 15,37% | 19,22% | 21,58% | 15,95% | 15,27% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.