Shandong Xinhua Pharmaceutical Co Ltd (000756): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 12,81 Renminbi Yuan | 18,492 Renminbi Yuan | 11,58 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 9 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 501.683.435 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 8.742.524,967 | 8.466.309,802 | 8.100.844,706 | 7.502.987,101 | 6.560.077,585 | 6.005.586,643 | 5.606.020,862 | 5.244.643,561 | 4.515.716,783 | 4.014.963,064 | 3.597.033,209 | 3.589.749,77 | 3.391.228,656 | 2.971.519,62 | 2.937.528,055 | 2.614.233,634 | 2.321.927,213 | 2.077.753 | 1.886.978,951 | 1.667.251,873 | 1.712.102 | 1.524.409 | 1.328.471,339 | 1.173.549,986 | 1.099.258,491 | 1.044.072,798 | 950.661,233 | 973.883,996 | 915.631,097 | 842.203,953 |
Herstellungskosten | 7.110.179,626 | 6.481.112,027 | 5.779.480,191 | 5.514.766,264 | 4.824.335,511 | 4.243.936,931 | 3.816.791,543 | 3.709.784,636 | 3.269.611,274 | 3.039.140,335 | 2.772.909,936 | 2.857.189,63 | 2.797.679,094 | 2.455.159,083 | 2.391.580,913 | 2.133.691,06 | 1.877.427,603 | 1.804.214,578 | 1.602.416,724 | 1.371.354,031 | 1.394.868,557 | 1.266.651,623 | 1.027.612,757 | 858.629,236 | 766.747,318 | 734.998,291 | 677.224,674 | 724.988,304 | 709.218,824 | 635.846,01 |
Bruttoergebnis | 1.632.345,341 | 1.985.197,775 | 2.321.364,515 | 1.988.220,837 | 1.735.742,074 | 1.761.649,711 | 1.789.229,319 | 1.534.858,925 | 1.246.105,509 | 975.822,729 | 824.123,273 | 732.560,14 | 593.549,562 | 516.360,537 | 545.947,142 | 480.542,574 | 444.499,61 | 292.749,131 | 284.562,227 | 295.897,842 | 301.646,037 | 244.644,496 | 300.858,582 | 314.920,75 | 332.511,173 | 309.074,507 | 273.436,559 | 248.895,692 | 206.412,273 | 206.357,943 |
▸ Brutto-Marge | 18,67% | 23,45% | 28,66% | 26,5% | 26,46% | 29,33% | 31,92% | 29,27% | 27,59% | 24,3% | 22,91% | 20,41% | 17,5% | 17,38% | 18,59% | 18,38% | 19,14% | 14,09% | 15,08% | 17,75% | 17,62% | 16,05% | 22,65% | 26,83% | 30,25% | 29,6% | 28,76% | 25,56% | 22,54% | 24,5% |
Betriebliche Aufwendungen | 1.286.009,099 | 1.450.827,105 | 1.786.782,505 | 1.511.514,304 | 1.310.151,538 | 1.339.164,241 | 1.401.793,031 | 1.190.285,261 | 964.424,642 | 823.405,3 | 732.055,477 | 678.000,864 | 540.763,079 | 480.505,172 | 474.019,469 | 331.477,574 | 297.312,61 | 233.680,131 | 280.382,228 | 268.468,842 | 276.306,037 | 273.925,496 | 248.841,233 | 229.057,294 | 230.867,36 | 221.973,13 | 196.468,158 | 178.817,309 | 107.624,094 | 107.113,753 |
Operativer Gewinn/Verlust | 346.336,242 | 534.370,67 | 534.582,01 | 476.706,533 | 425.590,536 | 422.485,47 | 387.436,288 | 344.573,664 | 281.680,867 | 152.417,429 | 92.067,796 | 54.559,276 | 52.786,483 | 35.855,365 | 71.927,673 | 149.065 | 147.187 | 59.069 | 4.179,999 | 27.429 | 25.340 | -29.281 | 52.017,349 | 85.863,456 | 101.643,813 | 87.101,377 | 76.968,401 | 70.078,383 | 98.788,179 | 99.244,19 |
▸ Operative Marge | 3,96% | 6,31% | 6,6% | 6,35% | 6,49% | 7,03% | 6,91% | 6,57% | 6,24% | 3,8% | 2,56% | 1,52% | 1,56% | 1,21% | 2,45% | 5,7% | 6,34% | 2,84% | 0,22% | 1,65% | 1,48% | -1,92% | 3,92% | 7,32% | 9,25% | 8,34% | 8,1% | 7,2% | 10,79% | 11,78% |
Zinsen (Netto) | -34.745,882 | -31.233,27 | -31.771,748 | -42.552,81 | -48.721,794 | -58.929,936 | -56.689,668 | -55.543,262 | -60.813,944 | -70.741,25 | -90.850,451 | -78.905,531 | -68.580 | -56.916 | -28.098 | -19.155 | -19.308 | -17.956 | -12.183 | -20.475 | -22.166 | -15.384 | -14.018 | -13.804 | -18.066 | -9.045,939 | -8.557,154 | -7.713,768 | -14.226,352 | -33.921,117 |
▸ Zinsausgaben | 42.431,327 | 42.358,786 | 44.072,239 | 53.014,822 | 57.498,066 | 64.898,234 | 60.291,506 | 59.197,234 | 63.718,783 | 75.401,373 | 90.850,451 | 78.905,531 | 68.580 | 56.916 | 28.098 | 19.155 | 19.308 | 17.956 | 12.183 | 20.475 | 22.166 | 15.384 | 14.018 | 13.804 | 18.066 | 9.045,939 | 8.557,154 | 7.713,768 | 14.226,352 | 33.921,117 |
▸ Zinseinnahmen | 7.685,445 | 11.125,516 | 12.300,491 | 10.462,012 | 8.776,272 | 5.968,298 | 3.601,838 | 3.653,972 | 2.904,839 | 4.660,123 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -47.326,143 | -30.516,023 | -29.875,467 | -37.620,631 | -44.364,582 | -48.082,451 | -50.646,002 | -43.297,105 | -47.306,957 | -78.292,316 | -116.512,273 | -115.831,412 | -80.232,651 | -56.041,706 | -49.381,853 | 4.781,56 | 8.505,122 | -334 | -45.367,001 | -22.779 | -10.020 | 5.749 | -12.371,908 | -9.320,133 | -13.680,754 | -6.619,505 | -5.627,954 | -657,028 | -14.808,797 | -38.212,891 |
Gewinn vor Steuern | 358.916,503 | 533.653,423 | 532.685,729 | 471.774,354 | 421.233,324 | 411.637,985 | 381.392,622 | 332.327,507 | 268.173,88 | 159.968,495 | 117.729,618 | 91.485,157 | 64.439,134 | 34.981,071 | 93.211,526 | 125.128,44 | 119.373,878 | 41.447 | 37.364 | 29.733 | 13.194 | -50.414 | 50.371,257 | 81.379,589 | 97.258,567 | 84.674,943 | 74.039,201 | 63.021,643 | 99.370,624 | 103.535,964 |
Steueraufwand | 52.612,585 | 46.938,849 | 26.578,7 | 45.664,566 | 59.159,038 | 64.524,696 | 58.276,863 | 51.900,683 | 46.925,124 | 26.921,218 | 23.720,864 | 23.150,467 | 14.448,293 | 8.718,849 | 13.592,585 | 22.362,744 | 13.436,12 | 6.368,585 | -400 | 7.784 | 13.696 | 1.119 | 8.382,119 | 12.558,924 | 16.307,132 | 15.489,472 | 10.399,765 | 10.238,611 | 14.905,593 | 15.147,586 |
Minderheitenanteil | 16.415,063 | 16.690,827 | 9.594,823 | 15.046,727 | 13.525,785 | 22.253,726 | 23.149,491 | 25.112,365 | 11.656,844 | 10.775,724 | 10.946,493 | 17.609,375 | 10.837,715 | 2.598,641 | 3.595,276 | 5.509,094 | 3.693,412 | 5.014,415 | 5.040,966 | -756,557 | -5.917,85 | 4.075,039 | -87,159 | 56,405 | 55,289 | 66,085 | 29,696 | - | - | 0,001 |
Nettogewinn/-verlust | 289.888,855 | 470.023,747 | 496.512,206 | 411.063,061 | 348.548,501 | 324.859,563 | 299.966,268 | 255.314,459 | 209.591,912 | 122.271,553 | 83.062,261 | 50.725,315 | 39.153,126 | 23.663,581 | 76.023,665 | 97.256,602 | 102.244,346 | 30.064 | 32.723,034 | 22.705,557 | 5.415,85 | -55.608,039 | 42.076,297 | 68.764,26 | 80.896,146 | 69.119,386 | 63.609,74 | 52.783,032 | 84.465,031 | 88.388,377 |
▸ Netto-Marge | 3,32% | 5,55% | 6,13% | 5,48% | 5,31% | 5,41% | 5,35% | 4,87% | 4,64% | 3,05% | 2,31% | 1,41% | 1,15% | 0,8% | 2,59% | 3,72% | 4,4% | 1,45% | 1,73% | 1,36% | 0,32% | -3,65% | 3,17% | 5,86% | 7,36% | 6,62% | 6,69% | 5,42% | 9,22% | 10,49% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.