Xinxing Ductile Iron Pipes Co Ltd (000778): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 3,67 Renminbi Yuan | 5,214 Renminbi Yuan | 3,53 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 4,14 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 3.963.182.285 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 37.022.353,506 | 36.194.132,287 | 43.253.477,821 | 47.760.058,256 | 53.301.106,059 | 42.960.921,061 | 40.889.707,108 | 40.547.120 | 41.368.896,756 | 52.159.883,503 | 50.030.639,751 | 60.793.273,381 | 63.064.292,893 | 58.816.324,853 | 52.527.663,185 | 37.620.744,901 | 29.070.141,257 | 20.550.796,8 | 14.258.104 | 11.007.332,592 | 9.702.057,664 | 8.800.566,355 | 5.296.517,123 | 3.593.781,704 | 2.694.368,367 | 2.072.381,082 | 1.901.899,105 | 1.681.797,732 | 1.320.422,898 | 916.272,224 |
Herstellungskosten | 34.173.554,664 | 34.537.665,036 | 40.694.035,449 | 44.460.230,646 | 48.021.015,476 | 37.708.882,703 | 35.210.418,844 | 33.348.126 | 36.891.169,856 | 49.339.710,102 | 47.849.764,602 | 58.315.716,685 | 60.018.535,195 | 55.274.797,968 | 48.345.856,707 | 34.335.865,955 | 25.906.388,74 | 18.668.631,6 | 12.184.186,1 | 9.140.979,863 | 8.023.896,994 | 7.003.746,108 | 3.790.044,969 | 2.431.334,464 | 1.852.469,717 | 1.447.662,256 | 1.419.634,189 | 1.253.106,919 | 1.001.138,876 | 683.623,155 |
Bruttoergebnis | 2.848.798,842 | 1.656.467,251 | 2.559.442,372 | 3.299.827,61 | 5.280.090,583 | 5.252.038,358 | 5.679.288,264 | 7.198.994 | 4.477.726,9 | 2.820.173,401 | 2.180.875,149 | 2.477.556,696 | 3.045.757,698 | 3.541.526,885 | 4.181.806,478 | 3.284.878,946 | 3.163.752,517 | 1.882.165,2 | 2.073.917,9 | 1.866.352,728 | 1.678.160,67 | 1.796.820,247 | 1.506.472,154 | 1.162.447,24 | 841.898,65 | 624.718,826 | 482.264,916 | 428.690,813 | 319.284,022 | 232.649,069 |
▸ Brutto-Marge | 7,69% | 4,58% | 5,92% | 6,91% | 9,91% | 12,23% | 13,89% | 17,75% | 10,82% | 5,41% | 4,36% | 4,08% | 4,83% | 6,02% | 7,96% | 8,73% | 10,88% | 9,16% | 14,55% | 16,96% | 17,3% | 20,42% | 28,44% | 32,35% | 31,25% | 30,14% | 25,36% | 25,49% | 24,18% | 25,39% |
Betriebliche Aufwendungen | 1.548.625,207 | 1.384.490,395 | 926.730,083 | 1.110.601,105 | 2.291.667,469 | 2.458.433,517 | 3.646.518,36 | 3.823.119 | 2.749.674,881 | 2.676.594,255 | 2.100.548,468 | 2.916.542,921 | 1.680.230,507 | 1.794.778,08 | 1.794.675,848 | 1.502.315,315 | 1.672.283,24 | 1.093.179,2 | 1.080.585,9 | 1.098.254,37 | 946.338,613 | 829.973,585 | 671.209,865 | 541.447,782 | 304.070,596 | 222.376,766 | 188.520,947 | 154.327,012 | 91.372,447 | 70.142,666 |
Operativer Gewinn/Verlust | 1.300.173,635 | 271.976,856 | 1.632.712,289 | 2.189.226,505 | 2.988.423,114 | 2.793.604,841 | 2.032.769,904 | 3.375.875 | 1.728.052,019 | 143.579,146 | 80.326,681 | -438.986,225 | 1.365.527,191 | 1.746.748,805 | 2.387.130,63 | 1.782.563,631 | 1.491.469,277 | 788.986 | 993.332 | 768.098,358 | 731.822,057 | 966.846,662 | 835.262,289 | 620.999,458 | 537.828,054 | 402.342,06 | 293.743,969 | 274.363,801 | 227.911,575 | 162.506,403 |
▸ Operative Marge | 3,51% | 0,75% | 3,77% | 4,58% | 5,61% | 6,5% | 4,97% | 8,33% | 4,18% | 0,28% | 0,16% | -0,72% | 2,17% | 2,97% | 4,54% | 4,74% | 5,13% | 3,84% | 6,97% | 6,98% | 7,54% | 10,99% | 15,77% | 17,28% | 19,96% | 19,41% | 15,44% | 16,31% | 17,26% | 17,74% |
Zinsen (Netto) | -222.446,167 | -283.079,171 | -281.900,13 | -349.166,41 | -360.132,477 | -401.932,842 | -393.752,278 | -539.043,367 | -568.712,017 | -835.417,274 | -1.075.200,946 | -1.058.285,654 | -859.107,133 | -610.124,486 | -474.837,76 | -207.769,49 | -130.246,996 | -176.329,68 | -75.986,571 | -53.133,453 | -40.781,862 | -24.776,987 | -18.301,861 | -10.588,643 | -10.363,529 | -11.229,347 | -7.436,239 | -14.311,966 | -22.137,447 | -23.808,843 |
▸ Zinsausgaben | 329.207,908 | 423.212,602 | 502.832,664 | 492.412,705 | 509.390,426 | 629.890,285 | 601.037,125 | 741.136 | 759.680,783 | 916.135,535 | 1.075.200,946 | 1.058.285,654 | 859.107,133 | 610.124,486 | 474.837,76 | 207.769,49 | 130.246,996 | 176.329,68 | 75.986,571 | 53.133,453 | 40.781,862 | 24.776,987 | 18.301,861 | 10.588,643 | 10.363,529 | 11.229,347 | 7.436,239 | 14.311,966 | 22.137,447 | 23.808,843 |
▸ Zinseinnahmen | 106.761,741 | 140.133,431 | 220.932,534 | 143.246,295 | 149.257,949 | 227.957,443 | 207.284,847 | 202.092,633 | 190.968,766 | 80.718,261 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -144.942,24 | -122.330,2 | -256.320,682 | -436.299,086 | -315.599,732 | -316.249,448 | -409.892,882 | -178.890,367 | -387.584,709 | -1.497.920,182 | -1.796.979,191 | -2.507.876,428 | -994.898,85 | -657.422,464 | -290.090,528 | -188.242,959 | -79.584,638 | -198.833,68 | -52.081,571 | -88.933,31 | -68.967,859 | -28.799,853 | -26.153,746 | -22.150,83 | -24.434,152 | -19.729,211 | -22.810,246 | -7.735,325 | -33.679,951 | -52.090,312 |
Gewinn vor Steuern | 1.222.669,709 | 111.227,885 | 1.607.132,841 | 2.276.359,181 | 2.943.890,369 | 2.707.921,447 | 2.048.910,508 | 3.015.722 | 1.546.924,711 | 806.082,054 | 802.104,926 | 1.010.604,549 | 1.501.318,908 | 1.794.046,783 | 2.202.383,398 | 1.763.037,1 | 1.440.806,919 | 811.490 | 969.427 | 803.898,215 | 760.008,054 | 970.869,528 | 843.114,174 | 632.561,645 | 551.898,677 | 410.841,924 | 309.117,976 | 267.787,16 | 239.454,079 | 190.787,872 |
Steueraufwand | - | 140.010,303 | 194.654,624 | 358.072,244 | 763.871,225 | 744.147,249 | 462.792,635 | 981.690 | 484.201,475 | 355.586,84 | 335.069,312 | 453.884,757 | 418.304,835 | 278.006,843 | 447.838,483 | 218.515,02 | 327.362,35 | 70.090 | 225.223 | 234.979,368 | 142.985,101 | 253.939,482 | 235.870,477 | 162.116,746 | 127.542,504 | 117.640,399 | 64.300,031 | 75.564,374 | 64.788,944 | 47.696,968 |
Minderheitenanteil | 275.506,477 | -196.224,469 | 61.653,353 | 242.359,644 | 173.319 | 151.369,39 | 89.029,463 | -67.303 | -27.398,47 | 10.273,087 | -132.587,21 | -278.479,436 | 51.716,073 | 250.172,94 | 289.595,915 | 193.841,08 | 223.387,845 | 230.705 | 156.792 | 90.557,207 | 107.250,768 | 95.045,046 | 48.776,613 | 29.048,899 | 41.528,066 | 11.298,525 | 13.860,85 | 7.262,215 | 4.005,181 | - |
Nettogewinn/-verlust | 947.163,233 | 167.442,051 | 1.350.824,864 | 1.675.927,293 | 2.006.700,144 | 1.812.404,808 | 1.497.088,41 | 2.101.335 | 1.090.121,706 | 440.222,127 | 599.622,824 | 835.199,228 | 1.031.298 | 1.265.867 | 1.464.949 | 1.350.681 | 890.056,724 | 510.695 | 587.412 | 478.361,64 | 509.772,185 | 621.885 | 558.467,084 | 441.396 | 382.828,107 | 281.903 | 230.957,095 | 184.960,571 | 170.659,954 | 143.090,904 |
▸ Netto-Marge | 2,56% | 0,46% | 3,12% | 3,51% | 3,76% | 4,22% | 3,66% | 5,18% | 2,64% | 0,84% | 1,2% | 1,37% | 1,64% | 2,15% | 2,79% | 3,59% | 3,06% | 2,49% | 4,12% | 4,35% | 5,25% | 7,07% | 10,54% | 12,28% | 14,21% | 13,6% | 12,14% | 11% | 12,92% | 15,62% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.