China Wuyi Co Ltd (000797): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 2,5 Renminbi Yuan | 4,87 Renminbi Yuan | 2,11 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| - Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 1.570.754.217 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 7.131.878,018 | 6.788.795,013 | 9.486.802,815 | 7.315.195,597 | 8.666.738,972 | 5.819.649,302 | 5.225.532,983 | 4.867.554,313 | 4.171.559,907 | 2.571.173,648 | 2.409.000,299 | 2.123.685,554 | 2.385.934,179 | 2.360.865,499 | 1.424.397,812 | 1.882.866,689 | 2.728.978,228 | 1.610.447,86 | 2.049.911,046 | 1.389.435,267 | 1.125.192,291 | 850.643,318 | 613.602,617 | 885.301,982 | 904.750,079 | 839.421,932 | 737.824,237 | 1.106.963,112 | 1.408.620,232 | 1.036.669,35 |
Herstellungskosten | 5.569.524,892 | 5.121.608,43 | 6.086.778,526 | 5.537.644,078 | 7.098.988,824 | 3.630.022,186 | 4.056.849,617 | 3.685.388,665 | 3.113.868,995 | 2.044.854,713 | 1.650.912,997 | 1.592.791,52 | 1.706.225,19 | 1.731.107,719 | 1.042.044,694 | 1.364.038,073 | 1.974.983,078 | 1.226.478,381 | 1.516.689,424 | 1.037.224,723 | 851.997,996 | 679.173,715 | 466.454,465 | 649.463,125 | 667.474,481 | 653.517,202 | 568.165,563 | 932.192,475 | 1.210.956,953 | 892.665,224 |
Bruttoergebnis | 1.562.353,126 | 1.667.186,583 | 3.400.024,289 | 1.777.551,519 | 1.567.750,148 | 2.189.627,116 | 1.168.683,366 | 1.182.165,648 | 1.057.690,912 | 526.318,935 | 758.087,302 | 530.894,034 | 679.708,989 | 629.757,78 | 382.353,118 | 518.828,616 | 753.995,15 | 383.969,479 | 533.221,622 | 352.210,544 | 273.194,295 | 171.469,603 | 147.148,152 | 235.838,857 | 237.275,598 | 185.904,73 | 169.658,674 | 174.770,637 | 197.663,279 | 144.004,126 |
▸ Brutto-Marge | 21,91% | 24,56% | 35,84% | 24,3% | 18,09% | 37,62% | 22,36% | 24,29% | 25,35% | 20,47% | 31,47% | 25% | 28,49% | 26,67% | 26,84% | 27,56% | 27,63% | 23,84% | 26,01% | 25,35% | 24,28% | 20,16% | 23,98% | 26,64% | 26,23% | 22,15% | 22,99% | 15,79% | 14,03% | 13,89% |
Betriebliche Aufwendungen | 1.045.457,551 | 1.141.227,079 | 2.521.343,541 | 1.021.725,921 | 1.025.561,849 | 1.502.341,21 | 554.911,857 | 538.177,144 | 663.783,325 | 185.956,746 | 613.839,201 | 381.387,052 | 447.420,208 | 403.324,066 | 259.235,793 | 293.745,504 | 511.969,05 | 243.837,153 | 343.392,347 | 237.645,216 | 192.171,002 | 507.883,245 | 105.326,016 | 143.774,613 | 121.110,807 | 61.769,547 | 22.367,977 | 40.273,685 | 37.041,567 | 48.924,036 |
Operativer Gewinn/Verlust | 516.895,575 | 525.959,504 | 878.680,748 | 755.825,598 | 542.188,299 | 687.285,906 | 613.771,509 | 643.988,504 | 393.907,587 | 340.362,189 | 144.248,101 | 149.506,982 | 232.288,781 | 226.433,714 | 123.117,325 | 225.083,112 | 242.026,1 | 140.132,326 | 189.829,275 | 114.565,328 | 81.023,293 | -336.413,642 | 41.822,136 | 92.064,244 | 116.164,791 | 124.135,183 | 147.290,697 | 134.496,952 | 160.621,712 | 95.080,09 |
▸ Operative Marge | 7,25% | 7,75% | 9,26% | 10,33% | 6,26% | 11,81% | 11,75% | 13,23% | 9,44% | 13,24% | 5,99% | 7,04% | 9,74% | 9,59% | 8,64% | 11,95% | 8,87% | 8,7% | 9,26% | 8,25% | 7,2% | -39,55% | 6,82% | 10,4% | 12,84% | 14,79% | 19,96% | 12,15% | 11,4% | 9,17% |
Zinsen (Netto) | -215.542,697 | -146.000,674 | -117.601,825 | -195.542,235 | -102.576,689 | -79.105,851 | -46.394,329 | 14.675,372 | -88.058,334 | -124.164,033 | -223.182,806 | -108.361,528 | -98.512,096 | -81.803,86 | -61.616,686 | -72.107,137 | -94.447,607 | -47.248,02 | -71.711,586 | -57.410,334 | -73.485,142 | -72.936,539 | -75.731,081 | -70.927,19 | -86.430,004 | -113.434,33 | -37.293,368 | -54.500,336 | -39.341,549 | -43.976,823 |
▸ Zinsausgaben | 241.284,127 | 173.463,452 | 162.273,596 | 207.489,588 | 118.945,06 | 99.405,527 | 57.499,443 | 7.142,499 | 99.187,101 | 138.829,906 | 223.182,806 | 108.361,528 | 98.512,096 | 81.803,86 | 61.616,686 | 72.107,137 | 94.447,607 | 47.248,02 | 71.711,586 | 57.410,334 | 73.485,142 | 72.936,539 | 75.731,081 | 70.927,19 | 86.430,004 | 113.434,33 | 37.293,368 | 54.500,336 | 39.341,549 | 43.976,823 |
▸ Zinseinnahmen | 25.741,43 | 27.462,778 | 44.671,771 | 11.947,353 | 16.368,371 | 20.299,676 | 11.105,114 | 21.817,871 | 11.128,767 | 14.665,874 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 484.910,521 | -134.889,902 | -115.910,907 | 168.367,934 | 57.314,243 | -80.386,39 | -43.260,117 | 21.187,434 | -87.090,928 | -113.789,889 | -229.639,644 | -109.993,899 | -107.416,202 | -78.037,087 | -69.445,721 | -78.514,111 | -101.607,637 | -47.024,748 | -74.727,691 | -58.946,125 | -85.823,447 | -72.208,715 | -75.120,889 | -72.108,101 | -84.179 | -113.793,379 | -40.559,603 | -55.014,788 | -41.745,188 | -46.376,089 |
Gewinn vor Steuern | -183.557,643 | 514.848,732 | 876.989,83 | 391.915,429 | 382.297,367 | 688.566,445 | 610.637,297 | 637.476,442 | 392.940,181 | 329.988,045 | 150.704,939 | 151.139,353 | 241.192,887 | 222.666,941 | 130.946,36 | 231.490,086 | 249.186,13 | 139.909,054 | 192.845,38 | 116.101,119 | 93.361,598 | -337.141,467 | 41.211,944 | 93.245,155 | 113.913,787 | 124.494,232 | 150.556,932 | 135.011,404 | 163.025,351 | 97.479,356 |
Steueraufwand | - | 332.110,098 | 436.726,316 | 243.977,677 | 228.034,092 | 198.262,303 | 224.654,777 | 211.002,608 | 131.926,687 | 117.174,864 | 21.566,829 | 52.417,938 | 121.693,98 | 88.488,968 | 44.453,399 | 120.626,278 | 78.751,733 | 75.580,108 | 99.161,913 | 59.071,765 | 44.609,687 | 22.538,811 | 21.518,339 | 41.815,698 | 49.306,922 | 34.671,464 | 25.821,907 | 12.258,764 | 17.905,726 | 17.077,336 |
Minderheitenanteil | 267.282,538 | 157.706,875 | 401.252,558 | - | 0,001 | - | 26.835,252 | 121.318,395 | 11.255,545 | -6.850,998 | 1.504,734 | -14.832,911 | 15.383,907 | 36.050,715 | 8.892,897 | 37.138,47 | 104.110,975 | 28.222,946 | 23.906,295 | 23.713,95 | 24.647,632 | 2.370,305 | 13.795,375 | 15.262,032 | 20.250,865 | 10.842,388 | 12.812,686 | 5.905,278 | 6.416,73 | 7.867,448 |
Nettogewinn/-verlust | -450.840,18 | 25.031,759 | 39.010,956 | 147.937,752 | 154.263,274 | 490.304,142 | 359.147,268 | 305.155,439 | 249.757,949 | 219.664,179 | 127.633,376 | 113.554,326 | 104.115 | 98.127,258 | 77.600,064 | 73.725,338 | 66.323,422 | 36.106 | 69.777,172 | 33.315,404 | 24.104,279 | -362.050,583 | 5.898,23 | 36.167,425 | 44.356 | 78.980,38 | 111.922,339 | 116.847,362 | 138.702,895 | 72.534,572 |
▸ Netto-Marge | -6,32% | 0,37% | 0,41% | 2,02% | 1,78% | 8,42% | 6,87% | 6,27% | 5,99% | 8,54% | 5,3% | 5,35% | 4,36% | 4,16% | 5,45% | 3,92% | 2,43% | 2,24% | 3,4% | 2,4% | 2,14% | -42,56% | 0,96% | 4,09% | 4,9% | 9,41% | 15,17% | 10,56% | 9,85% | 7% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.