Wuliangye Yibin Co Ltd (000858): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 69,75 Renminbi Yuan | 120,017 Renminbi Yuan | 68,139 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 82,4 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 3.881.608.005 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 40.528.509,77 | 89.175.178,322 | 83.272.067,316 | 73.968.640,703 | 66.209.053,612 | 57.321.059,452 | 50.118.105,876 | 40.030.189,599 | 30.186.780,408 | 24.543.792,659 | 21.659.287,358 | 21.011.491,535 | 24.718.588,617 | 27.201.045,951 | 20.350.594,468 | 15.541.300,51 | 11.129.220,549 | 7.933.068,723 | 7.328.555,841 | 7.386.141,421 | 6.418.751,478 | 6.297.583,438 | 6.333.090,598 | 5.706.517,438 | 4.742.095,34 | 3.953.640,138 | 3.308.791,041 | 2.814.346,533 | 2.204.611,202 | 1.310.021,438 |
Herstellungskosten | 9.101.956,954 | 20.455.873,793 | 20.161.076,779 | 18.183.978,458 | 16.326.310,075 | 14.825.625,954 | 12.805.280,71 | 10.489.963,455 | 8.453.079,28 | 7.320.255,075 | 6.697.402,181 | 5.775.993,903 | 6.610.410,852 | 8.015.724,44 | 6.895.411,289 | 4.863.189,61 | 3.860.659,982 | 3.618.072,871 | 3.377.979,573 | 3.486.534,076 | 3.209.547,722 | 3.219.308,815 | 3.485.512,93 | 3.200.544,107 | 2.643.927,861 | 1.930.789,417 | 1.576.612,8 | 1.486.186,561 | 1.142.349,023 | 564.890,12 |
Bruttoergebnis | 31.426.552,817 | 68.719.304,529 | 63.110.990,537 | 55.784.662,245 | 49.882.743,537 | 42.495.433,498 | 37.312.825,166 | 29.540.226,144 | 21.733.701,128 | 17.223.537,584 | 14.961.885,177 | 15.235.497,632 | 18.108.177,765 | 19.185.321,511 | 13.455.183,179 | 10.678.110,9 | 7.268.560,567 | 4.314.995,852 | 3.950.576,268 | 3.899.607,345 | 3.209.203,756 | 3.078.274,623 | 2.847.577,668 | 2.505.973,331 | 2.098.167,479 | 2.022.850,721 | 1.732.178,241 | 1.328.159,972 | 1.062.262,179 | 745.131,318 |
▸ Brutto-Marge | 77,54% | 77,06% | 75,79% | 75,42% | 75,34% | 74,14% | 74,45% | 73,79% | 72% | 70,17% | 69,08% | 72,51% | 73,26% | 70,53% | 66,12% | 68,71% | 65,31% | 54,39% | 53,91% | 52,8% | 50% | 48,88% | 44,96% | 43,91% | 44,25% | 51,16% | 52,35% | 47,19% | 48,18% | 56,88% |
Betriebliche Aufwendungen | 21.935.088,438 | 24.519.228,819 | 21.107.326,776 | 18.610.238,792 | 17.330.314,567 | 14.669.009,562 | 13.067.025,329 | 10.821.832,88 | 8.359.165,943 | 7.992.632,391 | 6.715.647,783 | 7.203.096,257 | 6.675.744,86 | 5.483.186,241 | 4.958.241,446 | 4.583.365,096 | 2.681.886,336 | 1.883.867,543 | 1.767.158,247 | 2.104.574,497 | 2.012.757,88 | 1.795.542,412 | 1.753.127,038 | 1.632.651,971 | 1.162.672,105 | 1.014.766,307 | 945.209,916 | 654.808,018 | 552.861,619 | 357.162,172 |
Operativer Gewinn/Verlust | 9.491.464,378 | 44.200.075,71 | 42.003.663,761 | 37.174.423,453 | 32.552.428,97 | 27.826.423,936 | 24.245.799,837 | 18.718.393,264 | 13.374.535,185 | 9.230.905,193 | 8.246.237,394 | 8.032.401,375 | 11.432.432,905 | 13.702.135,27 | 8.496.941,733 | 6.094.745,804 | 4.586.674,231 | 2.431.128,309 | 2.183.418,021 | 1.795.032,848 | 1.196.445,876 | 1.282.732,211 | 1.094.450,63 | 873.321,36 | 935.495,374 | 1.008.084,414 | 786.968,325 | 673.351,954 | 509.400,56 | 387.969,146 |
▸ Operative Marge | 23,42% | 49,57% | 50,44% | 50,26% | 49,17% | 48,54% | 48,38% | 46,76% | 44,31% | 37,61% | 38,07% | 38,23% | 46,25% | 50,37% | 41,75% | 39,22% | 41,21% | 30,65% | 29,79% | 24,3% | 18,64% | 20,37% | 17,28% | 15,3% | 19,73% | 25,5% | 23,78% | 23,93% | 23,11% | 29,62% |
Zinsen (Netto) | 2.664.590,814 | 2.835.426,41 | 2.476.335,643 | 2.027.696,63 | 1.731.871,308 | 1.485.558,975 | 1.368.205,282 | 1.074.578,031 | 887.303,929 | 736.148,557 | -14.522,441 | -8.563,83 | - | - | - | - | -0,181 | -1.604,267 | - | -1.109,732 | -30,239 | -26,957 | -0,413 | -22,32 | -79,05 | -8,719 | - | - | -11.835,075 | -16.252,757 |
▸ Zinsausgaben | 28.573,949 | 40.437 | 11.618 | 48.004 | 69.131 | 36.375 | 48.193,631 | 6.994 | 15.660 | 29.047 | 14.522,441 | 8.563,83 | - | - | - | - | 0,181 | 1.604,267 | - | 1.109,732 | 30,239 | 26,957 | 0,413 | 22,32 | 79,05 | 8,719 | - | - | 11.835,075 | 16.252,757 |
▸ Zinseinnahmen | 2.693.164,764 | 2.875.863,41 | 2.487.953,643 | 2.075.700,63 | 1.801.002,308 | 1.521.933,975 | 1.416.398,913 | 1.081.572,031 | 902.963,929 | 765.195,557 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -42.797,846 | 2.872.176,874 | 2.567.317,456 | 2.098.599,364 | 1.833.895,828 | 1.633.535,691 | 1.507.993,069 | 1.186.148,638 | 870.150,905 | 629.643,091 | -55.779,028 | 7.921,395 | 185.353,489 | -36.530,857 | -3.011,947 | 24.502,874 | -18.914,577 | 30.368,385 | 5.071,474 | 8.197,473 | 506,47 | 11.544,198 | 7.209,548 | 4.228,69 | 2.324,15 | 979,503 | 24,087 | -140.517,501 | -11.835,075 | -16.252,757 |
Gewinn vor Steuern | 12.198.853,038 | 44.163.325,246 | 41.912.681,948 | 37.103.520,719 | 32.450.404,45 | 27.678.447,22 | 24.106.012,05 | 18.606.822,657 | 13.391.688,209 | 9.337.410,659 | 8.287.493,981 | 8.015.916,15 | 11.247.079,416 | 13.738.666,127 | 8.499.953,68 | 6.070.242,93 | 4.605.588,627 | 2.399.155,657 | 2.178.346,547 | 1.785.725,643 | 1.195.909,167 | 1.271.161,056 | 1.087.240,669 | 869.070,35 | 933.092,174 | 1.007.096,192 | 786.944,238 | 813.869,455 | 509.400,56 | 387.969,146 |
Steueraufwand | - | 10.969.864,758 | 10.391.904,361 | 9.133.735,14 | 7.942.954,115 | 6.765.106,808 | 5.877.756,764 | 4.568.172,529 | 3.305.718,978 | 2.280.645,088 | 1.877.009,646 | 1.957.701,185 | 2.924.864,055 | 3.402.932,422 | 2.105.576,465 | 1.508.186,094 | 1.138.920,195 | 569.455,764 | 705.562,448 | 606.385,627 | 396.902,09 | 441.401,36 | 383.447,938 | 250.085,682 | 116.775,657 | 238.879,36 | 303.429,006 | 260.578,36 | 168.102,185 | 128.029,818 |
Minderheitenanteil | 3.244.595,836 | 1.340.287,949 | 1.310.192,312 | 1.279.801,928 | 1.130.375,975 | 958.530,815 | 826.091,088 | 654.403,442 | 412.247,731 | 272.232,308 | 234.365,08 | 223.299,684 | 349.400,361 | 400.860,705 | 236.912,028 | 166.700,836 | 221.915,432 | 19.011,893 | 3.863,099 | 9.222,016 | 7.658,077 | 1.762,545 | 818,254 | 5.749,668 | 4.908,517 | 104,712 | -165.506,73 | - | - | - |
Nettogewinn/-verlust | 8.954.257,203 | 31.853.172,539 | 30.210.585,275 | 26.689.983,651 | 23.377.074,36 | 19.954.809,597 | 17.402.164,198 | 13.384.246,686 | 9.673.721,5 | 6.784.533,263 | 6.176.119,255 | 5.834.915,281 | 7.972.815 | 9.934.873 | 6.157.465,187 | 4.395.356 | 3.244.753 | 1.810.688 | 1.468.921 | 1.170.118 | 791.349 | 827.997,151 | 702.974,477 | 613.235 | 811.408 | 768.112,12 | 649.021,962 | 553.291,095 | 341.298,375 | 259.939,328 |
▸ Netto-Marge | 22,09% | 35,72% | 36,28% | 36,08% | 35,31% | 34,81% | 34,72% | 33,44% | 32,05% | 27,64% | 28,51% | 27,77% | 32,25% | 36,52% | 30,26% | 28,28% | 29,16% | 22,82% | 20,04% | 15,84% | 12,33% | 13,15% | 11,1% | 10,75% | 17,11% | 19,43% | 19,62% | 19,66% | 15,48% | 19,84% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.