Beijing Shunxin Agriculture Co Ltd (000860): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 10,55 Renminbi Yuan | 16,26 Renminbi Yuan | 9,49 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 14,13 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 741.766.989 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 7.223.834,604 | 9.125.832,461 | 10.592.555,954 | 11.678.338,513 | 14.869.379,036 | 15.511.399,52 | 14.900.141,028 | 12.074.373,182 | 11.733.843,205 | 11.197.229,069 | 9.637.423,354 | 9.480.664,076 | 9.072.355,381 | 8.341.954,739 | 7.214.140,83 | 6.268.401,059 | 6.087.110,989 | 5.175.517,194 | 4.521.132,046 | 3.209.655,886 | 2.907.713,228 | 2.171.279,644 | 1.324.608,482 | 1.037.688,752 | 774.081,629 | 677.131,956 | 636.060,451 | 733.185,195 | 899.369,69 | 896.405,07 |
Herstellungskosten | 4.891.510,721 | 5.887.656,875 | 7.384.609,204 | 8.669.119,409 | 10.879.183,01 | 11.350.849,051 | 9.691.461,989 | 7.351.301,088 | 7.808.258,572 | 7.349.563,391 | 6.056.335,176 | 6.306.567,211 | 6.262.206,619 | 6.116.807,339 | 5.618.464,398 | 4.692.967,202 | 4.832.817,637 | 4.113.849,483 | 3.700.828,016 | 2.623.479,27 | 2.382.902,818 | 1.732.802,42 | 1.008.230,619 | 780.058,867 | 590.328,231 | 517.752,881 | 458.814,346 | 495.991,594 | 680.801,035 | 605.474,213 |
Bruttoergebnis | 2.332.323,883 | 3.238.175,586 | 3.207.946,75 | 3.009.219,104 | 3.990.196,026 | 4.160.550,469 | 5.208.679,039 | 4.723.072,094 | 3.925.584,633 | 3.847.665,678 | 3.581.088,178 | 3.174.096,865 | 2.810.148,762 | 2.225.147,401 | 1.961.742,067 | 1.575.433,857 | 1.254.293,352 | 1.061.667,711 | 820.304,03 | 586.176,616 | 524.810,41 | 438.477,224 | 316.377,863 | 257.629,885 | 183.753,398 | 159.379,075 | 177.246,105 | 237.193,601 | 218.568,655 | 290.930,857 |
▸ Brutto-Marge | 32,29% | 35,48% | 30,28% | 25,77% | 26,83% | 26,82% | 34,96% | 39,12% | 33,46% | 34,36% | 37,16% | 33,48% | 30,97% | 26,67% | 27,19% | 25,13% | 20,61% | 20,51% | 18,14% | 18,26% | 18,05% | 20,19% | 23,88% | 24,83% | 23,74% | 23,54% | 27,87% | 32,35% | 24,3% | 32,46% |
Betriebliche Aufwendungen | 2.337.861,036 | 2.710.210,739 | 3.133.035,743 | 3.383.145,209 | 3.426.967,61 | 3.445.156,352 | 4.022.774,09 | 3.660.224,488 | 3.287.953,395 | 3.303.322,42 | 3.023.683,792 | 2.636.036,422 | 2.361.034,709 | 1.805.039,076 | 1.583.719,16 | 1.235.190,859 | 1.009.304,118 | 756.861,825 | 569.659,03 | 456.896,671 | 412.929,701 | 331.938,217 | 239.285,42 | 198.310,189 | 131.162,278 | 98.814,279 | 109.020,151 | 128.760,81 | 128.318,979 | 169.619,093 |
Operativer Gewinn/Verlust | -5.537,153 | 527.964,847 | 74.911,007 | -373.926,105 | 563.228,416 | 715.394,117 | 1.185.904,949 | 1.062.847,606 | 637.631,238 | 544.343,258 | 557.404,386 | 538.060,443 | 449.114,053 | 420.108,325 | 378.022,907 | 340.242,998 | 244.989,234 | 304.805,886 | 250.645 | 129.279,945 | 111.880,709 | 106.539,007 | 77.092,443 | 59.319,696 | 52.591,12 | 60.564,796 | 68.225,954 | 108.432,791 | 90.249,676 | 121.311,764 |
▸ Operative Marge | -0,08% | 5,79% | 0,71% | -3,2% | 3,79% | 4,61% | 7,96% | 8,8% | 5,43% | 4,86% | 5,78% | 5,68% | 4,95% | 5,04% | 5,24% | 5,43% | 4,02% | 5,89% | 5,54% | 4,03% | 3,85% | 4,91% | 5,82% | 5,72% | 6,79% | 8,94% | 10,73% | 14,79% | 10,03% | 13,53% |
Zinsen (Netto) | 34.284,419 | -10.780,643 | -173.050,297 | -160.420,479 | -169.102,488 | -242.834,545 | -114.995,434 | -144.180,884 | -157.744,409 | -256.450,088 | -207.972,041 | -193.237,499 | -174.645,368 | -230.784,856 | -129.534,395 | -38.987,79 | -42.139,317 | -46.903,595 | -33.193,253 | -53.528,285 | -30.256,31 | -4.713,89 | -17.418,197 | -14.117,839 | -4.472,746 | -592,137 | -22.412,841 | -14.346,05 | -5.239,44 | -4.185,529 |
▸ Zinsausgaben | 104.941,559 | 127.856,181 | 209.319,137 | 234.775,134 | 265.741,631 | 300.649,761 | 181.632,833 | 203.753,265 | 219.918,92 | 294.451,182 | 207.972,041 | 193.237,499 | 174.645,368 | 230.784,856 | 129.534,395 | 38.987,79 | 42.139,317 | 46.903,595 | 33.193,253 | 53.528,285 | 30.256,31 | 4.713,89 | 17.418,197 | 14.117,839 | 4.472,746 | 592,137 | 22.412,841 | 14.346,05 | 5.239,44 | 4.185,529 |
▸ Zinseinnahmen | 139.225,978 | 117.075,538 | 36.268,84 | 74.354,655 | 96.639,143 | 57.815,216 | 66.637,399 | 59.572,381 | 62.174,511 | 38.001,094 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 49.771,968 | 3.664,619 | -170.742,629 | -157.061,505 | -167.545,751 | -228.565,844 | -113.816,195 | -140.753,356 | -157.185,755 | -256.705,095 | -210.657,188 | -190.398,238 | -25.569,648 | -15.738,359 | -126.181,883 | -46.062,278 | -42.261,867 | -48.479,345 | 2.778,623 | -45.215,73 | -28.901,539 | -6.306,703 | -35.519,258 | -34.246,182 | -29.886,228 | 960,765 | -50.128,446 | -36.969,078 | -17.780,232 | -5.111,317 |
Gewinn vor Steuern | -21.024,702 | 513.519,585 | 72.603,339 | -377.285,079 | 561.671,679 | 701.125,416 | 1.184.725,71 | 1.059.420,078 | 637.072,584 | 544.598,265 | 560.089,533 | 535.221,182 | 300.038,333 | 205.061,828 | 374.670,395 | 347.317,486 | 245.111,784 | 306.381,636 | 214.673,124 | 120.967,39 | 110.525,938 | 108.131,82 | 95.193,504 | 79.448,039 | 78.004,602 | 59.011,894 | 95.941,559 | 131.055,819 | 102.790,468 | 122.237,552 |
Steueraufwand | - | 261.086,319 | 371.290,761 | 311.861,365 | 456.402,105 | 274.774,621 | 366.340,83 | 331.329,477 | 194.684,419 | 119.920,436 | 176.809,278 | 170.468,604 | 95.345,896 | 74.460,806 | 53.056,254 | 65.514,394 | 61.733,626 | 64.127,07 | 49.100,033 | 12.593,104 | 9.049,048 | 5.545,707 | 6.036,453 | 3.124,02 | 6.692,934 | 9.189,161 | 12.903,331 | 41.352,974 | 33.843,184 | 41.259,787 |
Minderheitenanteil | 131.333,867 | 21.262,205 | -3.089,364 | -15.915,82 | 2.967,483 | 6.342 | 9.155,496 | -16.165,335 | 4.018,627 | 12.109,074 | 7.009,274 | 5.318,561 | 7.038,143 | 4.779,753 | 14.775,823 | 16.455,73 | 22.765,158 | 21.202,566 | 18.333,842 | 10.408,018 | 12.583,852 | 11.837,651 | 6.082,051 | 2.162,019 | -2.087,689 | -27.376,267 | 5.839,661 | 5.591,892 | 3.183,962 | -274,982 |
Nettogewinn/-verlust | -152.358,57 | 231.171,061 | -295.598,058 | -673.230,624 | 102.302,091 | 420.008,795 | 809.229,384 | 744.255,936 | 438.369,538 | 412.568,755 | 376.270,981 | 359.434,017 | 197.654,294 | 125.821,269 | 306.838,318 | 265.347,362 | 160.613 | 221.052 | 147.239,249 | 97.966,268 | 88.893,038 | 90.748,462 | 83.075 | 74.162 | 73.399,357 | 77.199 | 77.198,567 | 84.110,953 | 65.763,322 | 81.252,747 |
▸ Netto-Marge | -2,11% | 2,53% | -2,79% | -5,76% | 0,69% | 2,71% | 5,43% | 6,16% | 3,74% | 3,68% | 3,9% | 3,79% | 2,18% | 1,51% | 4,25% | 4,23% | 2,64% | 4,27% | 3,26% | 3,05% | 3,06% | 4,18% | 6,27% | 7,15% | 9,48% | 11,4% | 12,14% | 11,47% | 7,31% | 9,06% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.