New Hope Liuhe Co Ltd (000876): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 7,52 Renminbi Yuan | 10,58 Renminbi Yuan | 5,82 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 6,8 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 4.962.141.115 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 106.856.298,72 | 103.062.962,254 | 141.703.248,93 | 141.507.728 | 126.261.703 | 109.825.224,396 | 82.050.539 | 69.063.225 | 62.566.849 | 60.879.523 | 61.519.650 | 70.012.233 | 69.395.248 | 73.238.326,4 | 71.640.047,189 | 53.138.916,804 | 6.797.469,166 | 7.263.061,503 | 4.791.772,948 | 3.573.662,144 | 3.098.155,644 | 2.643.522,718 | 1.985.956,448 | 1.140.789,79 | 753.795,494 | 593.408,072 | 485.864,221 | 392.791,273 | 462.624,921 | 428.954,707 |
Herstellungskosten | 100.143.028,471 | 96.292.813,653 | 139.328.487,271 | 134.292.454 | 127.061.232 | 98.256.761,843 | 72.343.308 | 63.101.101 | 57.575.894 | 56.195.193 | 57.365.316 | 65.975.997 | 65.427.585 | 69.589.519,64 | 66.549.609,444 | 49.740.633,918 | 6.087.535,423 | 6.639.844,489 | 4.357.278,558 | 3.074.879,804 | 2.582.280,261 | 2.225.386,405 | 1.653.437,065 | 958.437,313 | 648.595,479 | 521.291,595 | 403.993,693 | 335.441,026 | 391.922,081 | 346.033,542 |
Bruttoergebnis | 6.713.270,249 | 6.770.148,601 | 2.374.761,659 | 7.215.275 | -799.529 | 11.568.462,553 | 9.707.232 | 5.962.124 | 4.990.954 | 4.684.331 | 4.154.334 | 4.036.237 | 3.967.663 | 3.648.806,76 | 5.090.437,745 | 3.398.282,885 | 709.933,743 | 615.255 | 434.494,39 | 498.782,339 | 515.875,383 | 418.136,313 | 332.519,383 | 182.352,477 | 105.200,015 | 72.116,477 | 81.870,528 | 57.350,247 | 70.702,84 | 82.921,165 |
▸ Brutto-Marge | 6,28% | 6,57% | 1,68% | 5,1% | -0,63% | 10,53% | 11,83% | 8,63% | 7,98% | 7,69% | 6,75% | 5,77% | 5,72% | 4,98% | 7,11% | 6,4% | 10,44% | 8,47% | 9,07% | 13,96% | 16,65% | 15,82% | 16,74% | 15,98% | 13,96% | 12,15% | 16,85% | 14,6% | 15,28% | 19,33% |
Betriebliche Aufwendungen | 5.405.309,487 | 5.770.380,066 | 2.074.492,468 | 7.802.291 | 6.155.147 | 4.838.541,425 | 3.038.527 | 2.720.874 | 1.662.990 | 1.430.680 | 1.012.081 | 1.145.392 | 1.147.380 | 2.653.473,673 | 2.808.826,53 | 2.033.312,675 | 662.743,81 | 315.726,438 | 59.477,428 | 181.465,605 | 380.246,956 | 300.721,748 | 164.951,492 | 47.078,664 | 15.427,415 | 33.833,624 | 21.111,406 | 8.724,101 | 7.390,562 | 23.805,405 |
Operativer Gewinn/Verlust | 1.307.960,763 | 999.768,535 | 300.269,191 | -587.016 | -6.954.676 | 6.729.921,128 | 6.668.705 | 3.241.250 | 3.327.964 | 3.253.651 | 3.142.253 | 2.890.845 | 2.820.283 | 995.333,087 | 2.281.611,215 | 1.364.970,21 | 47.189,933 | 299.528,562 | 375.016,962 | 317.316,734 | 135.628,427 | 117.414,565 | 167.567,891 | 135.273,813 | 89.772,6 | 38.282,853 | 60.759,122 | 48.626,146 | 63.312,278 | 59.115,76 |
▸ Operative Marge | 1,22% | 0,97% | 0,21% | -0,41% | -5,51% | 6,13% | 8,13% | 4,69% | 5,32% | 5,34% | 5,11% | 4,13% | 4,06% | 1,36% | 3,18% | 2,57% | 0,69% | 4,12% | 7,83% | 8,88% | 4,38% | 4,44% | 8,44% | 11,86% | 11,91% | 6,45% | 12,51% | 12,38% | 13,69% | 13,78% |
Zinsen (Netto) | -1.929.443,534 | -1.700.852,994 | -1.939.163,419 | -1.730.719,903 | -1.116.913,52 | -842.697,616 | -453.099,193 | -319.574,114 | -227.713,909 | -193.271,18 | -318.598 | -489.489 | -490.909 | -425.749,389 | -394.390,945 | -302.698,683 | -178.577,027 | -213.648,124 | -122.374,145 | -53.976 | -56.125,053 | -54.883,997 | -37.864,13 | -12.725,412 | -3.715,639 | -3.044,438 | -4.413,861 | -9.605,955 | -118,392 | -1.175,142 |
▸ Zinsausgaben | 2.051.072,121 | 2.071.247,796 | 2.085.223,76 | 1.874.711 | 1.259.263 | 987.715,192 | 551.429 | 464.085 | 336.594 | 280.855 | 318.598 | 489.489 | 490.909 | 425.749,389 | 394.390,945 | 302.698,683 | 178.577,027 | 213.648,124 | 122.374,145 | 53.976 | 56.125,053 | 54.883,997 | 37.864,13 | 12.725,412 | 3.715,639 | 3.044,438 | 4.413,861 | 9.605,955 | 118,392 | 1.175,142 |
▸ Zinseinnahmen | 121.628,586 | 370.394,802 | 146.060,341 | 143.991,097 | 142.349,48 | 145.017,576 | 98.329,807 | 144.510,886 | 108.880,091 | 87.583,82 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 534.246,008 | -1.184.555,042 | -957.083,436 | -558.049,903 | 1.019.039,48 | -276.929,017 | -215.127,193 | -69.009,114 | -110.761,909 | -210.625,18 | -356.735 | -506.756 | -480.427 | -1.905.391,455 | -1.734.618,844 | -1.008.046,976 | -669.028,156 | -223.861,654 | -144.501,083 | -56.020,14 | -174.933,461 | -154.052,541 | -41.149,482 | -13.426,254 | -10.757,226 | 2.330,861 | -7.849,906 | -20.317,497 | 246,578 | -936,374 |
Gewinn vor Steuern | -1.155.728,78 | 483.470,583 | -681.810,792 | -1.759.686 | -9.090.629 | 6.164.152,529 | 6.430.733 | 2.990.685 | 3.211.012 | 3.271.005 | 3.180.390 | 2.908.112 | 2.809.801 | 2.474.975,153 | 3.621.839,114 | 2.070.318,503 | 537.641,062 | 309.742,092 | 397.143,9 | 319.360,874 | 254.436,835 | 216.583,109 | 170.853,243 | 135.974,655 | 96.814,187 | 32.907,554 | 64.195,167 | 59.337,688 | 62.947,308 | 58.876,992 |
Steueraufwand | - | 281.848,01 | 273.613,562 | 138.566 | 412.131 | 316.475,011 | 250.177 | 268.881 | 278.802 | 138.566 | 220.727 | 294.699 | 318.347 | 280.986,349 | 277.446,964 | 218.179,839 | 6.765,537 | 20.869,81 | 15.184,637 | 12.990,387 | 7.416,52 | 13.840,469 | 7.864,959 | 4.428,246 | 4.434,864 | 3.932,256 | 4.497,41 | 1.788 | 10.432,715 | 2.011,265 |
Minderheitenanteil | 628.623,422 | -271.976,505 | -1.204.619,697 | -438.286 | 88.110 | 903.486,479 | 1.138.556 | 1.017.157 | 652.209 | 663.372 | 748.615 | 593.645 | 592.948 | 486.702,332 | 701.577,663 | 414.869,491 | 122.266,525 | 60.266,282 | 78.898,041 | 86.870,789 | 66.129,315 | 63.040,64 | 38.639,828 | 10.218,409 | 8.076,25 | -26.026,702 | 4.035,466 | 60,455 | - | 0,001 |
Nettogewinn/-verlust | -1.784.352,202 | 473.599,078 | 249.195,343 | -1.459.966 | -9.590.870 | 4.944.191,039 | 5.042.000 | 1.704.647 | 2.280.001 | 2.469.067 | 2.211.048 | 2.019.768 | 1.898.506 | 1.707.286,472 | 2.642.814,487 | 1.437.269,173 | 408.609 | 228.606 | 303.061,222 | 219.499,698 | 180.891 | 139.702 | 124.348,456 | 121.328 | 84.303,073 | 55.002 | 55.662,291 | 57.489,233 | 52.514,593 | 56.865,726 |
▸ Netto-Marge | -1,67% | 0,46% | 0,18% | -1,03% | -7,6% | 4,5% | 6,14% | 2,47% | 3,64% | 4,06% | 3,59% | 2,88% | 2,74% | 2,33% | 3,69% | 2,7% | 6,01% | 3,15% | 6,32% | 6,14% | 5,84% | 5,28% | 6,26% | 10,64% | 11,18% | 9,27% | 11,46% | 14,64% | 11,35% | 13,26% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.