Xinjiang Tianshan Cement Co Ltd (000877): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 3,75 Renminbi Yuan | 6,89 Renminbi Yuan | 3,54 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 4,31 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 7.110.491.694 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 74.495.749,097 | 86.995.138,608 | 107.379.959 | 132.580.521 | 170.030.163 | 162.148.703 | 9.688.216,841 | 7.931.783,953 | 7.079.776,566 | 5.001.262,134 | 5.046.650,438 | 6.543.572,553 | 7.910.941,361 | 7.699.180,13 | 8.214.644,493 | 5.704.781,356 | 4.115.119,332 | 3.493.968,036 | 2.517.818,077 | 2.005.585,868 | 1.829.559,27 | 1.766.273,827 | 1.465.227,86 | 884.856,725 | 707.619,702 | 403.740,444 | 306.210,789 | 189.386,569 | 124.938,481 | 135.794,435 |
Herstellungskosten | 61.125.985,157 | 72.450.315,789 | 89.994.385 | 111.300.707 | 127.628.550 | 116.271.371 | 6.142.915,178 | 5.065.633,165 | 5.033.088,186 | 3.932.408,827 | 4.393.890,365 | 5.199.222,388 | 6.307.737,178 | 6.255.637,277 | 5.559.739,58 | 4.056.359,806 | 3.028.664,538 | 2.564.571,16 | 1.881.450,295 | 1.538.415,562 | 1.440.383,129 | 1.349.409,816 | 1.055.043,934 | 590.011,42 | 461.060,643 | 273.186,744 | 201.384,271 | 117.416,451 | 72.051,336 | 80.359,172 |
Bruttoergebnis | 13.369.763,94 | 14.544.822,819 | 17.385.574 | 21.279.814 | 42.401.613 | 45.877.332 | 3.545.301,663 | 2.866.150,788 | 2.046.688,38 | 1.068.853,307 | 652.760,073 | 1.344.350,165 | 1.603.204,183 | 1.443.542,853 | 2.718.048,47 | 1.648.421,55 | 1.086.454,794 | 929.396,876 | 636.367,782 | 465.607,718 | 389.176,141 | 416.864,011 | 410.183,926 | 294.845,305 | 246.559,059 | 130.553,7 | 104.826,518 | 71.970,118 | 52.887,145 | 55.435,263 |
▸ Brutto-Marge | 17,95% | 16,72% | 16,19% | 16,05% | 24,94% | 28,29% | 36,59% | 36,14% | 28,91% | 21,37% | 12,93% | 20,54% | 20,27% | 18,75% | 33,09% | 28,9% | 26,4% | 26,6% | 25,27% | 23,22% | 21,27% | 23,6% | 27,99% | 33,32% | 34,84% | 32,34% | 34,23% | 38% | 42,33% | 40,82% |
Betriebliche Aufwendungen | 10.639.301,617 | 14.523.023,869 | 14.809.463 | 14.675.890 | 21.986.503 | 22.353.262 | 1.148.214,733 | 1.207.996,456 | 1.643.332,944 | 1.088.602,829 | 1.507.950,833 | 1.532.367,074 | 1.492.711,954 | 922.081,098 | 1.358.764,252 | 832.987,46 | 645.640,558 | 538.668,876 | 395.617,782 | 452.455,33 | 443.798,083 | 338.381,011 | 379.683,371 | 218.845,575 | 135.194,129 | 76.313,368 | 62.715,737 | 28.055,072 | 23.969,409 | 26.569,411 |
Operativer Gewinn/Verlust | 2.730.462,323 | 21.798,95 | 2.576.111 | 6.603.924 | 20.415.110 | 23.524.070 | 2.397.086,93 | 1.658.154,332 | 403.355,436 | -19.749,522 | -855.190,76 | -188.016,909 | 110.492,229 | 521.461,755 | 1.359.284,218 | 815.434,09 | 440.814,236 | 390.728 | 240.750 | 13.152,388 | -54.621,942 | 78.483 | 30.500,555 | 75.999,73 | 111.364,93 | 54.240,332 | 42.110,781 | 43.915,046 | 28.917,736 | 28.865,852 |
▸ Operative Marge | 3,67% | 0,03% | 2,4% | 4,98% | 12,01% | 14,51% | 24,74% | 20,91% | 5,7% | -0,39% | -16,95% | -2,87% | 1,4% | 6,77% | 16,55% | 14,29% | 10,71% | 11,18% | 9,56% | 0,66% | -2,99% | 4,44% | 2,08% | 8,59% | 15,74% | 13,43% | 13,75% | 23,19% | 23,15% | 21,26% |
Zinsen (Netto) | -3.191.596,526 | -3.374.654,474 | -3.717.873,854 | -4.461.410,713 | -4.655.322,734 | -5.234.936,329 | -195.789,532 | -293.895,052 | -426.809,176 | -461.250,654 | -571.922,704 | -599.434,424 | -458.874,536 | -362.361,303 | -288.745,023 | -188.759,172 | -177.397,033 | -179.273,514 | -131.653,186 | -122.964,531 | -118.590,493 | -130.864,884 | -119.168,963 | -83.453,749 | -64.966,167 | -20.108,916 | -16.760,726 | -6.432,116 | -6.716,811 | -5.419,157 |
▸ Zinsausgaben | 3.299.494,497 | 3.546.570,861 | 3.960.411 | 4.847.455 | 5.013.448 | 5.253.390 | 211.445,77 | 315.204,795 | 442.857,801 | 480.555,284 | 571.922,704 | 599.434,424 | 458.874,536 | 362.361,303 | 288.745,023 | 188.759,172 | 177.397,033 | 179.273,514 | 131.653,186 | 122.964,531 | 118.590,493 | 130.864,884 | 119.168,963 | 83.453,749 | 64.966,167 | 20.108,916 | 16.760,726 | 6.432,116 | 6.716,811 | 5.419,157 |
▸ Zinseinnahmen | 107.897,971 | 171.916,387 | 242.537,146 | 386.044,287 | 358.125,266 | 18.453,671 | 15.656,238 | 21.309,743 | 16.048,625 | 19.304,63 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 6.246.340,97 | -3.454.147,882 | -4.229.740,854 | -4.269.002,713 | -5.020.612,734 | -4.710.649,329 | -126.095,47 | -298.489,492 | -393.908,323 | -536.301,765 | -759.976,443 | -1.102.415,072 | -798.899,318 | -338.409,077 | -582.835,139 | -149.850,717 | -221.026,671 | -125.355,438 | -105.644,027 | -225.958,911 | -213.894,581 | 161.497,392 | -204.300,499 | -116.420,771 | -54.820,211 | -41.009,161 | -28.251,547 | -16.609,007 | -6.720,027 | -5.419,157 |
Gewinn vor Steuern | -6.707.475,173 | 101.292,358 | 3.087.978 | 6.411.516 | 20.780.400 | 22.999.783 | 2.327.392,868 | 1.662.748,772 | 370.454,583 | 55.301,589 | -667.137,021 | 314.963,739 | 450.517,011 | 497.509,529 | 1.653.374,334 | 776.525,635 | 484.443,874 | 336.809,924 | 214.740,841 | 116.146,768 | 40.682,146 | -213.879,276 | 115.632,091 | 108.966,752 | 101.218,974 | 75.140,577 | 53.601,602 | 54.091,937 | 28.920,952 | 28.865,852 |
Steueraufwand | - | 751.872,654 | 1.077.835 | 1.337.437 | 5.854.645 | 6.534.721 | 498.411,644 | 424.725,887 | 88.915,765 | 36.306,677 | 2.605,687 | 60.168,138 | 66.406,551 | 15.571,068 | 249.348,504 | 101.153,418 | 47.680,312 | 30.554,209 | 41.652,192 | 19.425,341 | 25.395,571 | 21.932 | 13.606,151 | 7.774,524 | 10.042,75 | 5.591,925 | 9.586,697 | 12.893,468 | 8.520,441 | 7.187,876 |
Minderheitenanteil | 583.386,814 | -52.183,786 | 45.002 | 531.838 | 2.378.051 | 3.477.066 | 193.222,354 | -3.092,233 | 16.613,599 | -80.790,474 | -144.692,021 | 2.311,601 | 101.881,739 | 163.228,461 | 273.803,651 | 169.956,957 | 85.728,562 | 114.252,715 | 68.293,462 | 52.468,291 | 6.141,575 | 13.821,285 | 882,94 | -808,772 | -2.920,032 | 1.720,652 | 698,208 | 0,001 | - | - |
Nettogewinn/-verlust | -7.290.861,986 | -598.396,51 | 1.965.141 | 4.542.241 | 12.547.704 | 12.987.996 | 1.635.758,87 | 1.241.115,118 | 264.925,219 | 99.785,386 | -525.050,687 | 252.484 | 282.228,721 | 318.710 | 1.130.222,179 | 505.415,26 | 351.035 | 192.003 | 104.795,187 | 44.253,136 | 9.145 | -249.632,561 | 101.143 | 102.001 | 94.096,256 | 67.828 | 43.316,697 | 41.198,468 | 20.400,511 | 21.677,976 |
▸ Netto-Marge | -9,79% | -0,69% | 1,83% | 3,43% | 7,38% | 8,01% | 16,88% | 15,65% | 3,74% | 2% | -10,4% | 3,86% | 3,57% | 4,14% | 13,76% | 8,86% | 8,53% | 5,5% | 4,16% | 2,21% | 0,5% | -14,13% | 6,9% | 11,53% | 13,3% | 16,8% | 14,15% | 21,75% | 16,33% | 15,96% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.