Kunming Yunnei Power Co Ltd (000903): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 2,17 Renminbi Yuan | 3,15 Renminbi Yuan | 1,5 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 11,19 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 1.934.844.410 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 4.683.413,113 | 4.731.422,456 | 5.316.816,774 | 4.754.073,835 | 8.029.552,832 | 10.008.742,713 | 6.811.286,574 | 6.533.300,99 | 5.909.678,324 | 3.925.625,424 | 2.831.792,829 | 2.421.004,698 | 2.571.150,904 | 2.381.710,41 | 2.199.920,516 | 2.328.309,324 | 2.490.699,175 | 1.791.877,395 | 1.951.906,787 | 1.728.114,232 | 1.632.714,219 | 1.558.346,759 | 1.072.180,017 | 1.090.739,421 | 704.400,416 | 410.004,504 | 364.201,093 | 358.391,39 | 361.267,183 | 313.005,491 |
Herstellungskosten | 4.791.195,087 | 5.010.122,151 | 5.780.546,297 | 5.222.916,728 | 7.342.527,392 | 9.148.699,083 | 5.952.489,968 | 5.741.956,017 | 5.210.330,528 | 3.388.566,664 | 2.365.061,142 | 1.952.224,287 | 2.031.149,165 | 1.958.439,862 | 1.854.855,788 | 2.020.471,57 | 2.140.613,775 | 1.502.762,241 | 1.584.240,059 | 1.406.509,929 | 1.367.802,94 | 1.305.638,08 | 853.512,436 | 867.953,606 | 536.003,484 | 317.452,196 | 287.933,335 | 268.004,223 | 272.635,061 | 232.264,82 |
Bruttoergebnis | -107.781,974 | -278.699,695 | -463.729,523 | -468.842,893 | 687.025,44 | 860.043,63 | 858.796,606 | 791.344,973 | 699.347,796 | 537.058,76 | 466.731,687 | 468.780,411 | 540.001,739 | 423.270,548 | 345.064,728 | 307.837,754 | 350.085,4 | 289.115,154 | 367.666,728 | 321.604,303 | 264.911,279 | 252.708,679 | 218.667,581 | 222.785,815 | 168.396,932 | 92.552,308 | 76.267,758 | 90.387,167 | 88.632,122 | 80.740,671 |
▸ Brutto-Marge | -2,3% | -5,89% | -8,72% | -9,86% | 8,56% | 8,59% | 12,61% | 12,11% | 11,83% | 13,68% | 16,48% | 19,36% | 21% | 17,77% | 15,69% | 13,22% | 14,06% | 16,13% | 18,84% | 18,61% | 16,23% | 16,22% | 20,39% | 20,43% | 23,91% | 22,57% | 20,94% | 25,22% | 24,53% | 25,8% |
Betriebliche Aufwendungen | 579.269,588 | 933.392,889 | 812.599,699 | 801.989,575 | 629.301,482 | 624.997,717 | 685.751,062 | 531.455,141 | 398.447,71 | 382.721,037 | 323.374,911 | 340.327,452 | 412.907,993 | 287.724,631 | 363.898,279 | 339.621,872 | 302.835,094 | 226.778,674 | 136.966,963 | 158.939,328 | 196.661,662 | 172.040,129 | 83.804,969 | 100.936,771 | 72.323,457 | 976,419 | 17.179,875 | 30.334,432 | 27.928,738 | 33.079,884 |
Operativer Gewinn/Verlust | -687.051,562 | -1.212.092,584 | -1.276.329,222 | -1.270.832,468 | 57.723,958 | 235.045,913 | 173.045,544 | 259.889,832 | 300.900,086 | 154.337,723 | 143.356,776 | 128.452,959 | 127.093,746 | 135.545,917 | -18.833,551 | -31.784,118 | 47.250,306 | 62.336,48 | 230.699,765 | 162.664,975 | 68.249,617 | 80.668,55 | 134.862,612 | 121.849,044 | 96.073,475 | 91.575,889 | 59.087,883 | 60.052,735 | 60.703,384 | 47.660,787 |
▸ Operative Marge | -14,67% | -25,62% | -24,01% | -26,73% | 0,72% | 2,35% | 2,54% | 3,98% | 5,09% | 3,93% | 5,06% | 5,31% | 4,94% | 5,69% | -0,86% | -1,37% | 1,9% | 3,48% | 11,82% | 9,41% | 4,18% | 5,18% | 12,58% | 11,17% | 13,64% | 22,34% | 16,22% | 16,76% | 16,8% | 15,23% |
Zinsen (Netto) | -162.624,484 | -191.975,448 | -103.513,018 | -134.716,802 | -97.153,593 | -123.333,341 | -70.668,562 | -71.235,612 | -40.221,245 | -60.916,293 | -105.187,772 | -87.284,789 | -83.067,505 | -55.788,637 | -29.856,857 | -24.780,015 | - | -28.873,344 | -48.823 | -15.369,318 | -17.399,904 | -7.188,888 | -10.339,46 | -12.708,963 | -16.289,245 | -5.937,615 | -68,314 | -6.689,075 | -6.442,63 | -9.199,686 |
▸ Zinsausgaben | 178.950,793 | 208.962,628 | 121.107,68 | 157.080,901 | 132.263,641 | 172.447,13 | 140.954,792 | 140.680,007 | 90.053,055 | 116.223,144 | 105.187,772 | 87.284,789 | 83.067,505 | 55.788,637 | 29.856,857 | 24.780,015 | - | 28.873,344 | 48.823 | 15.369,318 | 17.399,904 | 7.188,888 | 10.339,46 | 12.708,963 | 16.289,245 | 5.937,615 | 68,314 | 6.689,075 | 6.442,63 | 9.199,686 |
▸ Zinseinnahmen | 16.326,309 | 16.987,18 | 17.594,662 | 22.364,099 | 35.110,048 | 49.113,789 | 70.286,23 | 69.444,395 | 49.831,81 | 55.306,851 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 140.924,662 | -192.339,685 | -104.035,583 | -135.926,266 | -96.232,604 | -123.375,586 | -70.593,985 | -71.798,036 | -39.599,953 | -166.515,085 | -163.660,281 | -140.548,333 | -121.002,138 | 29.444,804 | -66.071,915 | -208.482,9 | -159.424,035 | -107.018,776 | -49.784,773 | -11.614,083 | -18.181,842 | -7.630,548 | -7.883,965 | -11.327,374 | -17.795,085 | -8.698,582 | -3.184,771 | -6.726,877 | -6.264,617 | -9.393,568 |
Gewinn vor Steuern | -990.600,709 | -1.211.728,347 | -1.275.806,657 | -1.269.623,004 | 56.802,969 | 235.088,158 | 172.970,967 | 260.452,256 | 300.278,794 | 259.936,515 | 201.829,285 | 181.716,503 | 165.028,379 | 50.312,476 | 17.381,507 | 151.918,767 | 206.674,341 | 140.481,912 | 231.661,538 | 158.909,74 | 69.031,555 | 81.110,21 | 132.407,117 | 120.467,455 | 97.579,315 | 94.336,856 | 62.204,34 | 60.090,537 | 60.525,371 | 47.854,669 |
Steueraufwand | - | 13.033,431 | 20.364,579 | 54.661,833 | -18.126,755 | 6.226,541 | -13.048,723 | 30.835,905 | 40.412,156 | 36.418,662 | 30.626,216 | 26.783,387 | 34.199,98 | 7.292,226 | 16.161,464 | 9.628,666 | 26.221,078 | 30.330,351 | 36.897,905 | 20.078,619 | 16.069,416 | 16.542,456 | 27.761,84 | 20.275,695 | 17.180,154 | 14.385,685 | 8.696,286 | 19.830,638 | 20.007,02 | 15.743,042 |
Minderheitenanteil | -932,031 | -7.634,158 | -4.030,812 | -2.624,507 | 2.895,938 | 2.625,761 | -550,062 | -2.617,285 | -4.925,022 | -375,536 | -4.311,986 | -6.363,884 | -16.527,663 | -24.722,75 | -38.701,074 | 7.798,101 | 10.508,263 | -25.415,439 | -6.798,747 | -1.508,229 | 467,063 | -867,672 | 39,277 | -58,24 | -127,254 | 0,001 | 0,001 | 0,001 | - | - |
Nettogewinn/-verlust | -989.668,678 | -1.217.127,62 | -1.292.140,424 | -1.321.660,33 | 72.033,786 | 226.235,856 | 186.569,752 | 232.233,636 | 264.791,66 | 223.893,389 | 175.515,055 | 161.297 | 147.356,062 | 67.743 | 39.921,117 | 134.492 | 169.945 | 135.567 | 201.562,38 | 140.339,35 | 52.495,076 | 65.435,426 | 104.606 | 100.250 | 80.526,415 | 79.951,17 | 53.508,053 | 40.259,898 | 40.518,351 | 32.111,627 |
▸ Netto-Marge | -21,13% | -25,72% | -24,3% | -27,8% | 0,9% | 2,26% | 2,74% | 3,55% | 4,48% | 5,7% | 6,2% | 6,66% | 5,73% | 2,84% | 1,81% | 5,78% | 6,82% | 7,57% | 10,33% | 8,12% | 3,22% | 4,2% | 9,76% | 9,19% | 11,43% | 19,5% | 14,69% | 11,23% | 11,22% | 10,26% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.