Hunan Valin Steel Co Ltd (000932): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 3,52 Renminbi Yuan | 6,56 Renminbi Yuan | 3,22 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 6,6 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 6.852.609.160 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 121.740.718,037 | 144.684.700 | 164.465.255 | 168.636.697 | 171.575.067 | 116.527.983,453 | 107.321.814 | 101.390.564 | 76.710.579 | 49.949.616 | 41.499.210 | 55.673.219,915 | 59.705.532,332 | 59.320.927,844 | 73.859.407,307 | 60.602.087,491 | 41.553.955,726 | 56.318.368 | 43.843.968 | 34.104.906,066 | 28.589.488,97 | 23.786.086,601 | 12.792.226,767 | 9.763.977,506 | 8.499.551,946 | 6.193.375,232 | 4.874.224,553 | 4.526.511,042 | 4.372.631,792 | 3.708.256,46 |
Herstellungskosten | 109.370.276,385 | 134.332.239 | 148.572.223 | 150.861.550 | 150.842.656 | 101.205.100,204 | 93.760.235 | 83.062.035 | 66.512.291 | 46.848.473 | 40.821.668 | 51.656.681,139 | 56.946.676,024 | 58.843.943,709 | 71.320.608,707 | 59.727.049,269 | 38.491.088,192 | 50.546.744 | 38.005.929 | 29.823.784,943 | 25.830.991,543 | 21.566.556,716 | 10.881.922,24 | 8.610.274,748 | 7.476.434,912 | 5.466.382,946 | 4.267.005,578 | 3.820.515,052 | 3.656.689,926 | 3.037.651,641 |
Bruttoergebnis | 12.370.441,652 | 10.352.461 | 15.893.032 | 17.775.147 | 20.732.411 | 15.322.883,249 | 13.561.579 | 18.328.530 | 10.198.288 | 3.101.143 | 677.542 | 4.016.538,776 | 2.758.856,308 | 476.984,135 | 2.538.798,6 | 875.038,222 | 3.062.867,534 | 5.771.624 | 5.838.039 | 4.281.121,122 | 2.731.715 | 2.219.529,885 | 1.910.304,527 | 1.153.702,758 | 1.023.117,034 | 726.992,286 | 607.218,975 | 705.995,99 | 715.941,866 | 670.604,819 |
▸ Brutto-Marge | 10,16% | 7,16% | 9,66% | 10,54% | 12,08% | 13,15% | 12,64% | 18,08% | 13,29% | 6,21% | 1,63% | 7,21% | 4,62% | 0,8% | 3,44% | 1,44% | 7,37% | 10,25% | 13,32% | 12,55% | 9,55% | 9,33% | 14,93% | 11,82% | 12,04% | 11,74% | 12,46% | 15,6% | 16,37% | 18,08% |
Betriebliche Aufwendungen | 7.505.928,094 | 6.132.227 | 8.402.129 | 9.061.563 | 8.782.506 | 7.205.819,892 | 5.672.448 | 7.625.401 | 4.844.231 | 4.863.804 | 5.004.135 | 4.019.302,381 | 2.863.797,54 | 2.050.337,611 | 3.115.326,429 | 2.525.483,089 | 2.279.862,336 | 3.110.824 | 2.485.693 | 2.699.417,994 | 1.886.210,821 | 884.238,785 | 702.677,098 | 429.967,861 | 399.960,005 | 256.062,004 | 243.447,891 | 245.929,078 | 247.902,573 | 213.762,194 |
Operativer Gewinn/Verlust | 4.864.513,558 | 4.220.234 | 7.490.903 | 8.713.584 | 11.949.905 | 8.117.063,357 | 7.889.131 | 10.703.129 | 5.354.057 | -1.762.661 | -4.326.593 | -2.763,605 | -104.941,232 | -1.573.353,476 | -576.527,829 | -1.650.444,867 | 783.005,198 | 2.660.800 | 3.352.346 | 1.581.703,128 | 845.504,179 | 1.335.291,1 | 1.207.627,429 | 723.734,897 | 623.157,029 | 470.930,282 | 363.771,084 | 460.066,912 | 468.039,293 | 456.842,625 |
▸ Operative Marge | 4% | 2,92% | 4,55% | 5,17% | 6,96% | 6,97% | 7,35% | 10,56% | 6,98% | -3,53% | -10,43% | -0% | -0,18% | -2,65% | -0,78% | -2,72% | 1,88% | 4,72% | 7,65% | 4,64% | 2,96% | 5,61% | 9,44% | 7,41% | 7,33% | 7,6% | 7,46% | 10,16% | 10,7% | 12,32% |
Zinsen (Netto) | -67.680,557 | -257.189,96 | -218.770,08 | -211.107,652 | -384.288,322 | -685.490,192 | -984.949,907 | -1.667.398,44 | -1.888.757,813 | -1.943.598,365 | -2.227.362 | -2.041.801,609 | -1.802.527,26 | -2.045.872,036 | -1.926.862,086 | -1.318.865,911 | -953.658,5 | -1.171.238 | -988.172 | -768.248,612 | -411.446,745 | -151.078,354 | -97.094,592 | -98.745 | -101.106,022 | -45.586,051 | -57.754,903 | -89.292,589 | -100.699,182 | -95.223,303 |
▸ Zinsausgaben | 233.763,291 | 490.479 | 423.742 | 388.204 | 523.736 | 799.382,827 | 1.112.725 | 1.882.833 | 2.033.279 | 2.041.634 | 2.227.362 | 2.041.801,609 | 1.802.527,26 | 2.045.872,036 | 1.926.862,086 | 1.318.865,911 | 953.658,5 | 1.171.238 | 988.172 | 768.248,612 | 411.446,745 | 151.078,354 | 97.094,592 | 98.745 | 101.106,022 | 45.586,051 | 57.754,903 | 89.292,589 | 100.699,182 | 95.223,303 |
▸ Zinseinnahmen | 166.082,734 | 233.289,04 | 204.971,92 | 177.096,348 | 139.447,678 | 113.892,635 | 127.775,093 | 215.434,56 | 144.521,187 | 98.035,635 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -22.689,663 | -178.334,96 | -214.456,08 | -170.870,652 | -378.727,322 | -600.184,181 | -875.343,907 | -1.558.076,44 | -1.862.635,813 | -2.037.870,365 | -2.375.239 | -2.218.880,897 | -2.073.131,564 | -262.267,223 | -2.586.947,172 | -432.638,8 | -229.102,829 | 356.923 | 39.233 | -735.470,726 | -397.196,574 | -148.803,98 | -251,823 | -81.443,841 | -100.400,667 | 14.300,074 | -58.540,288 | -23.432,454 | -101.072,457 | -98.015,348 |
Gewinn vor Steuern | 4.819.522,664 | 4.141.379 | 7.486.589 | 8.673.347 | 11.944.344 | 8.031.757,346 | 7.779.525 | 10.593.807 | 5.327.935 | -1.668.389 | -4.178.716 | 174.315,683 | 165.663,072 | -3.356.958,289 | 83.557,257 | -2.536.671,978 | 58.449,527 | 1.132.639 | 2.324.941 | 1.548.925,242 | 831.254,008 | 1.333.016,726 | 1.110.784,66 | 706.433,738 | 622.451,674 | 411.044,157 | 364.556,469 | 394.206,777 | 468.412,568 | 459.634,67 |
Steueraufwand | - | 941.868 | 846.937 | 998.525 | 1.476.641 | 1.067.477,866 | 1.127.847 | 812.048 | 32.665 | -115.460 | -159.599 | 27.760,477 | 18.196,543 | 106.265,911 | 10.428,841 | 203.722,172 | -45.327,532 | 42.202 | 265.224 | 148.513,355 | 112.459,288 | 187.156,472 | 271.038,644 | 119.416,801 | 88.192,427 | 56.664,071 | 53.349,224 | 151.769,52 | 154.576,147 | 151.679,441 |
Minderheitenanteil | 2.208.907,634 | 1.167.751 | 1.561.078 | 1.296.270 | 787.902 | 569.118,503 | 2.260.274,871 | 2.403.911 | 1.174.516,55 | -497.762,251 | -1.060.163,219 | 71.920,883 | 41.686,043 | -208.756,67 | 2.992,226 | -96.768,067 | -16.260,993 | 137.464 | 447.295 | 332.367,887 | 171.613,72 | 141.063,254 | 80.378,016 | 52.380,633 | 60.691,247 | -9.852,914 | - | - | - | - |
Nettogewinn/-verlust | 2.610.615,03 | 2.031.760 | 5.078.574 | 6.378.552 | 9.679.801 | 6.395.160,977 | 4.391.403,129 | 7.377.848 | 4.120.753,45 | -1.055.166,749 | -2.958.953,781 | 74.634,323 | 105.780,486 | -3.254.467,53 | 70.136,19 | -2.643.626,083 | 120.038,052 | 952.973 | 1.612.422 | 1.068.044 | 547.181 | 1.004.797 | 759.368 | 534.636,304 | 473.568 | 364.233 | 311.207,245 | 242.437,257 | 313.836,421 | 307.955,229 |
▸ Netto-Marge | 2,14% | 1,4% | 3,09% | 3,78% | 5,64% | 5,49% | 4,09% | 7,28% | 5,37% | -2,11% | -7,13% | 0,13% | 0,18% | -5,49% | 0,09% | -4,36% | 0,29% | 1,69% | 3,68% | 3,13% | 1,91% | 4,22% | 5,94% | 5,48% | 5,57% | 5,88% | 6,38% | 5,36% | 7,18% | 8,3% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.