Henan Shenhuo Coal & Power Co Ltd (000933): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 27,15 Renminbi Yuan | 38,418 Renminbi Yuan | 18,177 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 32,047 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 2.249.004.399 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 41.069.971 | 38.372.663,537 | 37.625.079,555 | 42.703.853 | 34.492.917 | 18.809.234,329 | 17.538.480,133 | 18.748.800,664 | 18.899.154,719 | 16.902.315,951 | 19.204.710 | 23.967.115,626 | 25.687.202,33 | 27.984.998,673 | 30.699.073,305 | 16.902.627,746 | 10.606.609,479 | 11.822.388 | 8.484.447,287 | 3.927.270,699 | 1.641.602,641 | 1.229.552,664 | 806.276,548 | 716.709,189 | 639.207,251 | 538.857,119 | 462.349,897 | 412.915,734 | 416.985,857 | 394.842,369 |
Herstellungskosten | 31.692.566 | 30.263.174,127 | 27.712.413,752 | 29.353.129 | 22.194.579 | 14.811.533,259 | 15.201.877,277 | 16.715.047,299 | 14.316.335,123 | 12.849.970,999 | 18.175.624 | 21.166.875,77 | 23.665.152,768 | 25.764.640,646 | 27.345.812,211 | 13.948.651,217 | 8.750.521,144 | 9.283.038 | 6.197.482,712 | 2.607.297,482 | 780.868,276 | 610.285,097 | 484.776,815 | 459.398,435 | 429.338,312 | 358.514,317 | 287.923,087 | 258.774,064 | 262.833,343 | 253.443,299 |
Bruttoergebnis | 9.377.405 | 8.109.489,41 | 9.912.665,803 | 13.350.725 | 12.298.337 | 3.997.701,07 | 2.336.602,856 | 2.033.753,364 | 4.582.819,596 | 4.052.344,952 | 1.029.086 | 2.800.239,856 | 2.022.049,562 | 2.220.358,027 | 3.353.261,094 | 2.953.976,529 | 1.856.564,744 | 2.539.350 | 2.286.964,575 | 1.319.973,217 | 860.734,365 | 619.267,567 | 321.499,733 | 257.310,754 | 209.868,939 | 180.342,802 | 174.426,81 | 154.141,67 | 154.152,514 | 141.399,07 |
▸ Brutto-Marge | 22,83% | 21,13% | 26,35% | 31,26% | 35,65% | 21,25% | 13,32% | 10,85% | 24,25% | 23,98% | 5,36% | 11,68% | 7,87% | 7,93% | 10,92% | 17,48% | 17,5% | 21,48% | 26,95% | 33,61% | 52,43% | 50,37% | 39,87% | 35,9% | 32,83% | 33,47% | 37,73% | 37,33% | 36,97% | 35,81% |
Betriebliche Aufwendungen | 1.808.412 | 1.498.410,322 | 1.642.937,911 | 2.449.008 | 6.943.412 | 3.491.577,175 | 1.381.234,513 | 1.532.037,473 | 3.524.993,997 | 4.725.635,139 | 2.877.330 | 3.086.327,962 | 2.098.113,459 | 1.007.477,654 | 1.084.564,715 | 898.198,216 | 569.858,905 | 367.733 | 403.642,575 | 610.344,61 | 150.078,384 | 101.832,005 | 82.205,969 | 94.190,622 | 74.913,096 | 59.424,377 | 74.169,697 | 59.519,57 | 56.721,95 | 43.228,763 |
Operativer Gewinn/Verlust | 7.568.993 | 6.611.079,088 | 8.269.727,892 | 10.901.717 | 5.354.925 | 506.123,895 | 955.368,343 | 501.715,891 | 1.057.825,599 | -673.290,187 | -1.848.244 | -286.088,106 | -76.063,897 | 1.212.880,373 | 2.268.696,379 | 2.055.778,313 | 1.286.705,839 | 2.171.617 | 1.883.322 | 709.628,607 | 710.655,981 | 517.435,562 | 239.293,764 | 163.120,132 | 134.955,843 | 120.918,425 | 100.257,113 | 94.622,1 | 97.430,564 | 98.170,307 |
▸ Operative Marge | 18,43% | 17,23% | 21,98% | 25,53% | 15,52% | 2,69% | 5,45% | 2,68% | 5,6% | -3,98% | -9,62% | -1,19% | -0,3% | 4,33% | 7,39% | 12,16% | 12,13% | 18,37% | 22,2% | 18,07% | 43,29% | 42,08% | 29,68% | 22,76% | 21,11% | 22,44% | 21,68% | 22,92% | 23,37% | 24,86% |
Zinsen (Netto) | -92.554,655 | -54.633,499 | -70.129,477 | -802.310,893 | -1.232.986,457 | -1.366.447,695 | -1.598.225,36 | -1.962.116,438 | -1.987.662,246 | -1.715.342,313 | -1.656.636 | -1.590.048,777 | -1.032.652,165 | -1.029.050,768 | -858.243,116 | -655.625,231 | -463.948,649 | -442.691,97 | -281.100,868 | -156.224 | -30.489,083 | -21.241,681 | -54,376 | -979,648 | -802,667 | -975,805 | -1.620,657 | -4.680,134 | -7.253,346 | -6.875,889 |
▸ Zinsausgaben | 328.885 | 480.646,166 | 565.844,754 | 1.050.796 | 1.446.945 | 1.582.220,683 | 1.796.826,73 | 2.101.875,544 | 2.084.361,918 | 1.803.546,832 | 1.656.636 | 1.590.048,777 | 1.032.652,165 | 1.029.050,768 | 858.243,116 | 655.625,231 | 463.948,649 | 442.691,97 | 281.100,868 | 156.224 | 30.489,083 | 21.241,681 | 54,376 | 979,648 | 802,667 | 975,805 | 1.620,657 | 4.680,134 | 7.253,346 | 6.875,889 |
▸ Zinseinnahmen | 236.330,345 | 426.012,667 | 495.715,277 | 248.485,107 | 213.958,543 | 215.772,988 | 198.601,37 | 139.759,106 | 96.699,672 | 88.204,519 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 927.628,345 | 143.742,376 | 43.724,252 | -560.329,893 | -963.251,457 | -1.632.589,258 | -1.651.545,966 | -1.785.474,67 | -1.780.824,889 | -1.779.337,786 | -1.749.420 | -1.641.499,247 | -1.197.448,645 | -183.180,268 | -8.173,397 | -121.318,867 | -73.882,988 | 121.436,255 | -20.256,905 | -147.353,641 | -26.528,858 | -19.413,152 | 817,019 | 3.562,745 | -2.490,243 | 4.871,295 | -13.016,389 | 21,848 | -5.761,057 | -6.804,483 |
Gewinn vor Steuern | 6.548.810 | 6.412.703,213 | 8.155.874,163 | 10.659.736 | 5.085.190 | 772.265,458 | 1.008.688,949 | 325.074,123 | 850.988,242 | -609.294,714 | -1.755.460 | -234.637,636 | 88.732,583 | 367.009,873 | 1.418.626,66 | 1.521.471,949 | 896.640,178 | 1.607.488,775 | 1.622.478,037 | 700.758,248 | 706.695,756 | 515.607,033 | 238.422,369 | 158.577,739 | 136.643,419 | 115.071,325 | 111.652,845 | 89.920,118 | 95.938,275 | 98.098,901 |
Steueraufwand | 1.985.321 | 1.614.796,195 | 1.427.640,448 | 2.076.642 | 2.028.313 | 520.403,296 | 475.399,382 | 437.269,377 | 544.489,681 | 415.387,586 | 82.432 | 177.795,852 | 92.034,783 | 247.662,888 | 307.615,787 | 490.381,493 | 303.834,97 | 450.871,922 | 492.388,254 | 180.909,423 | 231.779,607 | 172.107,943 | 75.519,978 | 46.255,574 | 37.644,107 | 39.064,743 | 34.163,439 | 31.182,293 | 31.659,63 | 32.372,637 |
Minderheitenanteil | 558.130 | 491.127,715 | 822.847,091 | 1.005.466 | -180.028,478 | -106.460,831 | -806.983,498 | -355.839,971 | -61.591,67 | -1.366.821,54 | -165.729 | -45.904,552 | -120.266,2 | -82.182,262 | -39.573,372 | -127.750,039 | -6.659,8 | 7.081,435 | 310.738,356 | 117.419,825 | 2.426,007 | 0,09 | 6,391 | 0,692 | 12,312 | -19.640,418 | 0,001 | 0,001 | 0,001 | 0,001 |
Nettogewinn/-verlust | 4.005.359 | 4.306.779,303 | 5.905.386,624 | 7.577.628 | 3.236.905,478 | 358.322,993 | 1.340.273,065 | 243.644,717 | 368.090,231 | 342.139,24 | -1.672.163 | -366.528,936 | 116.964 | 201.529,247 | 1.150.584,245 | 1.158.840,495 | 599.465,008 | 1.149.535,418 | 819.351,427 | 402.429 | 472.490,142 | 343.499 | 162.896 | 112.321,473 | 98.987 | 95.647 | 77.489,405 | 58.737,824 | 64.278,644 | 65.726,263 |
▸ Netto-Marge | 9,75% | 11,22% | 15,7% | 17,74% | 9,38% | 1,91% | 7,64% | 1,3% | 1,95% | 2,02% | -8,71% | -1,53% | 0,46% | 0,72% | 3,75% | 6,86% | 5,65% | 9,72% | 9,66% | 10,25% | 28,78% | 27,94% | 20,2% | 15,67% | 15,49% | 17,75% | 16,76% | 14,23% | 15,42% | 16,65% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.