Huadong Medicine Co Ltd (000963): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 26,26 Renminbi Yuan | 42,87 Renminbi Yuan | 25,63 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 41,592 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 1.753.736.848 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 43.612.009,891 | 41.905.707,385 | 40.623.782,519 | 37.714.587,457 | 34.563.301,232 | 33.683.058,759 | 35.445.698,215 | 30.663.374,325 | 27.831.823,147 | 25.379.667,502 | 21.727.383,494 | 18.947.379,093 | 16.717.986,444 | 14.579.230,373 | 11.131.372,422 | 8.971.836,509 | 7.824.872,164 | 6.016.486,141 | 4.853.413,42 | 3.968.250,881 | 3.484.232,589 | 2.882.475,16 | 2.325.710,915 | 2.065.697,461 | 1.886.418,372 | 1.617.730,923 | 1.245.869,345 | 1.139.095,42 | 981.131,342 | 669.741,892 |
Herstellungskosten | 29.499.479,451 | 28.006.397,179 | 27.468.251,417 | 25.686.318,636 | 23.968.584,772 | 22.555.019,242 | 24.082.996,917 | 21.775.996,921 | 20.561.520,326 | 19.219.214,124 | 16.517.782,653 | 14.784.627,831 | 13.344.877,747 | 11.729.872,851 | 8.946.607,478 | 7.288.537,117 | 6.261.741,71 | 4.851.421,278 | 3.814.251,811 | 3.174.988,437 | 2.858.400,241 | 2.392.489,307 | 1.945.346,076 | 1.752.044,393 | 1.580.170,879 | 1.343.791,646 | 1.032.413,698 | 948.748,328 | 830.394,747 | 604.313,857 |
Bruttoergebnis | 14.112.530,44 | 13.899.310,206 | 13.155.531,102 | 12.028.268,821 | 10.594.716,46 | 11.128.039,517 | 11.362.701,298 | 8.887.377,404 | 7.270.302,821 | 6.160.453,378 | 5.209.600,84 | 4.162.751,262 | 3.373.108,698 | 2.849.357,522 | 2.184.764,944 | 1.683.299,392 | 1.563.130,454 | 1.165.064,863 | 1.039.161,609 | 790.107,08 | 625.832,348 | 489.985,853 | 380.364,839 | 313.653,068 | 306.247,493 | 273.939,277 | 213.455,647 | 190.347,092 | 150.736,595 | 65.428,035 |
▸ Brutto-Marge | 32,36% | 33,17% | 32,38% | 31,89% | 30,65% | 33,04% | 32,06% | 28,98% | 26,12% | 24,27% | 23,98% | 21,97% | 20,18% | 19,54% | 19,63% | 18,76% | 19,98% | 19,36% | 21,41% | 19,91% | 17,96% | 17% | 16,35% | 15,18% | 16,23% | 16,93% | 17,13% | 16,71% | 15,36% | 9,77% |
Betriebliche Aufwendungen | 9.625.476,443 | 9.574.572,881 | 9.702.603,884 | 8.966.814,547 | 7.739.002,932 | 7.651.464,229 | 7.965.659,162 | 5.977.806,724 | 4.928.426,935 | 4.306.062,512 | 3.827.089,81 | 3.005.820,235 | 2.334.129,692 | 1.938.289,057 | 1.476.228,019 | 1.167.783,491 | 980.591,69 | 789.157,863 | 735.960,204 | 613.009,934 | 451.951,348 | 399.219,855 | 307.932,315 | 233.307,541 | 209.200,386 | 203.968,522 | 157.874,048 | 136.707,704 | 106.361,539 | 51.224,217 |
Operativer Gewinn/Verlust | 4.487.053,997 | 4.324.737,325 | 3.452.927,218 | 3.061.454,274 | 2.855.713,528 | 3.476.575,288 | 3.397.042,136 | 2.909.570,68 | 2.341.875,886 | 1.854.390,866 | 1.382.511,03 | 1.156.931,027 | 1.038.979,006 | 911.068,465 | 708.536,925 | 515.515,901 | 582.538,764 | 375.907 | 303.201,405 | 177.097,146 | 173.881 | 90.765,998 | 72.432,524 | 80.345,527 | 97.047,107 | 69.970,755 | 55.581,599 | 53.639,388 | 44.375,056 | 14.203,818 |
▸ Operative Marge | 10,29% | 10,32% | 8,5% | 8,12% | 8,26% | 10,32% | 9,58% | 9,49% | 8,41% | 7,31% | 6,36% | 6,11% | 6,21% | 6,25% | 6,37% | 5,75% | 7,44% | 6,25% | 6,25% | 4,46% | 4,99% | 3,15% | 3,11% | 3,89% | 5,14% | 4,33% | 4,46% | 4,71% | 4,52% | 2,12% |
Zinsen (Netto) | -3.568,828 | -19.709,208 | -50.154,758 | -43.560,104 | -19.803,84 | -24.159,671 | -91.035,696 | -87.920,742 | -50.128,091 | -80.474,332 | -198.863,652 | -161.921,793 | -131.582,17 | -140.145,033 | -117.538,87 | -65.204,658 | -51.083,337 | -68.000,93 | -55.335,35 | -40.553 | -41.245,908 | -31.821,376 | -21.794,459 | -17.982,96 | -18.058,254 | -16.763,394 | -15.134,371 | -19.190,044 | -15.262,901 | -14.437,82 |
▸ Zinsausgaben | 86.086,15 | 123.706,682 | 144.200,104 | 146.910,942 | 100.205,98 | 85.150,077 | 121.629,012 | 123.233,867 | 82.012,997 | 109.373,765 | 198.863,652 | 161.921,793 | 131.582,17 | 140.145,033 | 117.538,87 | 65.204,658 | 51.083,337 | 68.000,93 | 55.335,35 | 40.553 | 41.245,908 | 31.821,376 | 21.794,459 | 17.982,96 | 18.058,254 | 16.763,394 | 15.134,371 | 19.190,044 | 15.262,901 | 14.437,82 |
▸ Zinseinnahmen | 82.517,323 | 103.997,474 | 94.045,346 | 103.350,838 | 80.402,14 | 60.990,406 | 30.593,316 | 35.313,125 | 31.884,906 | 28.899,433 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 467.022,859 | 3.514,235 | -63.213,308 | -13.230,079 | 8.374,736 | -974,925 | -164.259,786 | -50.894,326 | -32.630,397 | -108.356,446 | -236.304,613 | -177.860,194 | -34.897,162 | -16.597,391 | -21.864,312 | -45.176,687 | -33.699,868 | 25.594,56 | -56.106,2 | -39.894,299 | -6.599,732 | -35.854,86 | -23.090,83 | -17.233,136 | -15.578,46 | -14.308,51 | -22.243,734 | -11.103,795 | -13.974,948 | -13.715,118 |
Gewinn vor Steuern | 4.016.462,31 | 4.301.513,882 | 3.465.985,768 | 3.031.124,249 | 2.827.534,952 | 3.453.390,542 | 3.470.266,226 | 2.872.544,264 | 2.324.378,192 | 1.882.272,98 | 1.419.951,991 | 1.172.869,428 | 942.293,998 | 787.520,823 | 612.862,367 | 495.487,93 | 565.155,295 | 282.311,51 | 303.972,255 | 176.438,445 | 139.234,824 | 94.799,482 | 73.728,895 | 79.595,703 | 94.567,313 | 67.515,871 | 62.690,962 | 45.553,139 | 43.087,103 | 13.481,116 |
Steueraufwand | - | 807.328,247 | 619.588,815 | 498.498,547 | 488.907,39 | 543.673,981 | 544.863,569 | 477.374,647 | 436.162,495 | 346.862,711 | 267.785,52 | 230.112,899 | 194.633,942 | 166.964,071 | 126.806,925 | 99.624,477 | 117.909,976 | 54.991,045 | 77.764,704 | 48.961,121 | 53.630,066 | 49.492,511 | 33.331,785 | 23.788,747 | 31.301,912 | 12.883,716 | 13.025,55 | 13.288,896 | 8.610,222 | 4.571,876 |
Minderheitenanteil | 602.126,984 | -17.919,046 | 7.536,407 | 33.411,341 | 36.996,21 | 89.855,355 | 112.283,952 | 127.940,437 | 108.709,631 | 88.818,566 | 55.254,036 | 186.087,106 | 172.684,056 | 150.629,508 | 104.570,442 | 78.556,453 | 68.824,13 | 58.710,465 | 53.047,342 | 30.901,497 | 18.290,758 | 14.725,54 | 9.818,052 | 9.277,48 | 5.789,401 | 8.722,155 | 9.313,246 | 4.259,746 | 4.093,647 | - |
Nettogewinn/-verlust | 3.414.335,326 | 3.512.104,681 | 2.838.860,546 | 2.499.214,361 | 2.301.631,352 | 2.819.861,206 | 2.813.118,705 | 2.267.229,18 | 1.779.506,066 | 1.446.591,703 | 1.096.912,435 | 756.669,423 | 574.976 | 469.927,244 | 381.485 | 317.307 | 378.421,189 | 168.610 | 173.160,209 | 96.575,827 | 67.314 | 30.581,431 | 30.579,058 | 46.529,476 | 57.476 | 45.910 | 40.352,166 | 28.004,497 | 30.383,234 | 8.909,24 |
▸ Netto-Marge | 7,83% | 8,38% | 6,99% | 6,63% | 6,66% | 8,37% | 7,94% | 7,39% | 6,39% | 5,7% | 5,05% | 3,99% | 3,44% | 3,22% | 3,43% | 3,54% | 4,84% | 2,8% | 3,57% | 2,43% | 1,93% | 1,06% | 1,31% | 2,25% | 3,05% | 2,84% | 3,24% | 2,46% | 3,1% | 1,33% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.