Shanxi Blue Flame Holding Co Ltd (000968): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 7,2 Renminbi Yuan | 12,082 Renminbi Yuan | 5,9 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 18 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 967.502.660 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 2.110.257,922 | 2.265.912,895 | 2.381.454,251 | 2.501.773,656 | 1.977.632,341 | 1.440.988,097 | 1.886.941,95 | 2.333.339,559 | 1.903.715,371 | 1.250.955,622 | 1.532.943,309 | 1.723.579,527 | 2.085.651,674 | 3.312.312,706 | 3.779.198,809 | 3.523.437,709 | 3.248.378,73 | 4.735.279 | 3.426.082,976 | 2.656.643,828 | 2.465.030,138 | 1.705.020,485 | 1.137.357,747 | 805.363,686 | 662.496,238 | 594.446,825 | 531.494,954 | 557.562,589 | 575.099,427 |
Herstellungskosten | 1.447.486,622 | 1.497.440,171 | 1.551.463,915 | 1.575.647,802 | 1.302.814,212 | 1.072.447,191 | 1.122.827,895 | 1.471.395,923 | 1.283.550,454 | 941.176,021 | 1.114.325,479 | 2.043.720,325 | 1.933.492,862 | 2.771.706,124 | 2.758.057,589 | 2.500.410,747 | 2.201.733,971 | 2.892.941,735 | 2.482.744,092 | 2.058.317,305 | 1.904.095,558 | 1.214.431,606 | 833.134,712 | 631.315,547 | 517.135,302 | 479.637,884 | 430.139,625 | 414.295,73 | 445.126,048 |
Bruttoergebnis | 662.771,301 | 768.472,724 | 829.990,336 | 926.125,854 | 674.818,129 | 368.540,906 | 764.114,055 | 861.943,636 | 620.164,917 | 309.779,601 | 418.617,83 | -320.140,798 | 152.158,812 | 540.606,582 | 1.021.141,22 | 1.023.026,962 | 1.046.644,759 | 1.842.337,264 | 943.338,884 | 598.326,523 | 560.934,58 | 490.588,879 | 304.223,035 | 174.048,139 | 145.360,936 | 114.808,941 | 101.355,329 | 143.266,859 | 129.973,379 |
▸ Brutto-Marge | 31,41% | 33,91% | 34,85% | 37,02% | 34,12% | 25,58% | 40,49% | 36,94% | 32,58% | 24,76% | 27,31% | -18,57% | 7,3% | 16,32% | 27,02% | 29,03% | 32,22% | 38,91% | 27,53% | 22,52% | 22,76% | 28,77% | 26,75% | 21,61% | 21,94% | 19,31% | 19,07% | 25,7% | 22,6% |
Betriebliche Aufwendungen | 171.818,675 | 287.378,475 | 200.888,393 | 233.719,034 | 273.927,19 | 245.259,997 | 104.259,981 | 40.705,713 | 21.644,788 | 480.229,015 | 535.812,674 | 817.078,999 | 1.015.288,792 | 718.051,19 | 577.711,73 | 549.606,956 | 483.862,526 | 936.807,931 | 547.768,46 | 358.594,548 | 287.316,393 | 241.397,697 | 188.802,677 | 107.943,487 | 79.586,575 | 56.340,897 | 32.161,791 | 68.690,102 | 65.524,431 |
Operativer Gewinn/Verlust | 490.952,626 | 481.094,249 | 629.101,943 | 692.406,82 | 400.890,939 | 123.280,909 | 659.854,074 | 821.237,923 | 598.520,129 | -170.449,414 | -117.194,844 | -1.137.219,797 | -863.129,98 | -177.444,608 | 443.429,49 | 473.420,006 | 562.782,233 | 905.529,333 | 395.570,424 | 239.731,975 | 273.618,187 | 249.191,182 | 115.420,358 | 66.104,652 | 65.774,361 | 58.468,044 | 69.193,538 | 74.576,757 | 64.448,948 |
▸ Operative Marge | 23,27% | 21,23% | 26,42% | 27,68% | 20,27% | 8,56% | 34,97% | 35,2% | 31,44% | -13,63% | -7,65% | -65,98% | -41,38% | -5,36% | 11,73% | 13,44% | 17,33% | 19,12% | 11,55% | 9,02% | 11,1% | 14,62% | 10,15% | 8,21% | 9,93% | 9,84% | 13,02% | 13,38% | 11,21% |
Zinsen (Netto) | -97.412,339 | -115.581,083 | -123.529,085 | -92.186,923 | -91.401,752 | -96.558,245 | -130.517,651 | -138.191,731 | -163.666,904 | -155.635,888 | -563.128,127 | -303.051,108 | -173.974,621 | -58.752,693 | -56.118,181 | -27.551,886 | -20.407,249 | -26.279,616 | -37.178,894 | -33.564,492 | -25.125,757 | -25.033,355 | -33.691,719 | -27.351,352 | -20.488,164 | -13.712,446 | -9.287,286 | -24.483,567 | -21.976,101 |
▸ Zinsausgaben | 102.345,111 | 129.584,891 | 154.405,997 | 115.727,716 | 115.519,752 | 113.069,101 | 136.437,442 | 148.105,265 | 167.323,497 | 157.519,163 | 563.128,127 | 303.051,108 | 173.974,621 | 58.752,693 | 56.118,181 | 27.551,886 | 20.407,249 | 26.279,616 | 37.178,894 | 33.564,492 | 25.125,757 | 25.033,355 | 33.691,719 | 27.351,352 | 20.488,164 | 13.712,446 | 9.287,286 | 24.483,567 | 21.976,101 |
▸ Zinseinnahmen | 4.932,771 | 14.003,808 | 30.876,912 | 23.540,793 | 24.118 | 16.510,856 | 5.919,791 | 9.913,534 | 3.656,593 | 1.883,275 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -9.395,495 | -110.195,101 | -123.952,701 | -89.057,743 | -90.125,518 | -131.077,538 | -129.977,203 | -134.528,971 | -162.151,671 | -763.749,605 | -936.670,354 | -286.714,683 | -1.091.779,349 | -21.040,975 | -68.335,207 | -3.316,795 | -6.693,276 | -8.824,385 | -20.633,905 | -23.955,044 | -11.288,987 | -1.913,82 | -14.722,453 | -22.537,852 | -17.807,445 | -15.663,53 | -8.772,909 | -22.672,445 | -20.517,506 |
Gewinn vor Steuern | 402.935,781 | 475.708,267 | 629.525,559 | 689.277,64 | 399.614,705 | 157.800,202 | 659.313,626 | 817.575,163 | 597.004,896 | 437.664,303 | 256.347,383 | -1.153.556,222 | 54.674,748 | -215.156,326 | 455.646,516 | 449.184,915 | 549.068,26 | 888.074,102 | 379.025,435 | 230.122,527 | 259.781,417 | 226.071,647 | 96.451,092 | 61.291,152 | 63.093,642 | 60.419,128 | 68.679,161 | 72.765,635 | 62.990,353 |
Steueraufwand | - | 41.533,003 | 97.539,424 | 140.238,876 | 111.556,05 | 59.440,06 | 122.283,091 | 150.138,211 | 121.658,323 | 58.122,343 | 60.164,028 | -28.115,817 | 50.581,181 | 96.409,366 | 151.016,81 | 132.888,449 | 127.319,753 | 178.648,681 | 94.210,831 | 74.410,708 | 70.401,225 | 61.893,246 | 25.338,3 | 12.077,835 | 9.165,914 | 6.738,312 | 10.301,874 | 24.012,659 | 20.786,816 |
Minderheitenanteil | 68.007,56 | -254,138 | -8.223,722 | -14.275,136 | -17.082,859 | -26.512,009 | -20.379,709 | -11.152,128 | -14.058 | -4.915,241 | -68.052,444 | -130.516,364 | -41.388,588 | 40.460,001 | 97.984,342 | 81.424,466 | 42.234,507 | 25.264,421 | 17.392,482 | 23.070,819 | 3.017,192 | 576,401 | 443,3 | - | -0,272 | -0,184 | - | 0,001 | - |
Nettogewinn/-verlust | 334.928,221 | 434.429,402 | 540.209,857 | 563.313,9 | 305.141,514 | 124.872,151 | 557.410,244 | 678.589,08 | 489.404,573 | 384.457,201 | 264.235,799 | -994.924,041 | 45.482,155 | -352.025,693 | 206.645,364 | 234.872 | 379.514 | 684.161 | 267.422,122 | 132.641 | 186.363 | 163.602 | 70.669,492 | 49.213,317 | 53.928 | 53.681 | 58.377,287 | 48.752,975 | 42.203,537 |
▸ Netto-Marge | 15,87% | 19,17% | 22,68% | 22,52% | 15,43% | 8,67% | 29,54% | 29,08% | 25,71% | 30,73% | 17,24% | -57,72% | 2,18% | -10,63% | 5,47% | 6,67% | 11,68% | 14,45% | 7,81% | 4,99% | 7,56% | 9,6% | 6,21% | 6,11% | 8,14% | 9,03% | 10,98% | 8,74% | 7,34% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.