Shandong Denghai Seeds Co Ltd (002041): Gewinn- und Verlustrechnung
| Preis (14.09.2026) | 52W Hoch | 52W Tief |
| 10,13 Renminbi Yuan | 12,6 Renminbi Yuan | 7,75 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 10,333 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 880.000.000 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 1.101.810,172 | 1.245.664,505 | 1.551.975,042 | 1.325.793,967 | 1.100.726,995 | 900.743,999 | 823.176,982 | 761.065,669 | 803.820,973 | 1.602.630,738 | 1.530.773,334 | 1.480.081,483 | 1.505.375,095 | 1.170.806,748 | 1.152.988,833 | 937.803,517 | 579.117,295 | 416.934,462 | 297.486 | 283.326,979 | 413.514,16 | 297.270,407 | 272.985,215 | 186.655,178 |
Herstellungskosten | 776.172,178 | 1.027.032,543 | 1.117.383,021 | 912.837,413 | 691.209,026 | 671.178,782 | 639.523,212 | 544.752,73 | 486.841,348 | 766.136,493 | 745.704,007 | 648.443,761 | 623.488,636 | 473.135,218 | 482.592,447 | 321.499,869 | 248.266,65 | 191.834,642 | 164.381,326 | 179.331,853 | 223.180,152 | 142.949,964 | 134.797,26 | 82.979,551 |
Bruttoergebnis | 325.637,994 | 218.631,961 | 434.592,021 | 412.956,554 | 409.517,969 | 229.565,217 | 183.653,77 | 216.312,939 | 316.979,625 | 836.494,245 | 785.069,327 | 831.637,722 | 881.886,459 | 697.671,53 | 670.396,386 | 616.303,648 | 330.850,645 | 225.099,82 | 149.635,053 | 111.883,901 | 190.334,008 | 154.320,443 | 138.187,955 | 103.675,627 |
▸ Brutto-Marge | 29,55% | 17,55% | 28% | 31,15% | 37,2% | 25,49% | 22,31% | 28,42% | 39,43% | 52,2% | 51,29% | 56,19% | 58,58% | 59,59% | 58,14% | 65,72% | 57,13% | 53,99% | 50,3% | 39,49% | 46,03% | 51,91% | 50,62% | 55,54% |
Betriebliche Aufwendungen | 221.330,649 | 156.049,086 | 136.420,867 | 114.010,41 | 155.393,866 | 156.227,984 | 211.338,892 | 210.782,939 | 183.345,072 | 261.386,931 | 236.398,045 | 284.072,477 | 332.891,987 | 288.811,878 | 274.534,15 | 230.969,074 | 152.754,065 | 172.652,129 | 93.370,053 | 89.917,677 | 102.894,008 | 70.129,443 | 55.769,742 | 36.244,681 |
Operativer Gewinn/Verlust | 104.307,345 | 62.582,875 | 298.171,154 | 298.946,144 | 254.124,103 | 73.337,233 | -27.685,122 | 5.530 | 133.634,553 | 575.107,314 | 548.671,282 | 547.565,245 | 548.994,472 | 408.859,652 | 395.862,236 | 385.334,574 | 178.096,58 | 52.447,691 | 56.265 | 21.966,224 | 87.440 | 84.191 | 82.418,213 | 67.430,946 |
▸ Operative Marge | 9,47% | 5,02% | 19,21% | 22,55% | 23,09% | 8,14% | -3,36% | 0,73% | 16,62% | 35,89% | 35,84% | 37% | 36,47% | 34,92% | 34,33% | 41,09% | 30,75% | 12,58% | 18,91% | 7,75% | 21,15% | 28,32% | 30,19% | 36,13% |
Zinsen (Netto) | 36.383,234 | 32.024,09 | 33.237,711 | 28.512,183 | 26.527,736 | 14.083,214 | 2.388,902 | 2.108,523 | 193,543 | 2.872,985 | -825,511 | -20,253 | -430,522 | -588,775 | -539,825 | -142,5 | - | -1.134,681 | -1.814,089 | -411,73 | -1.433,639 | -2.411,83 | -1.413,428 | -603,876 |
▸ Zinsausgaben | 1.226,184 | 1.117,813 | 763,877 | 560,028 | 509,929 | 844,399 | 339,283 | 142,435 | 2.762,523 | 87,239 | 825,511 | 20,253 | 430,522 | 588,775 | 539,825 | 142,5 | - | 1.134,681 | 1.814,089 | 411,73 | 1.433,639 | 2.411,83 | 1.413,428 | 603,876 |
▸ Zinseinnahmen | 37.609,418 | 33.141,903 | 34.001,588 | 29.072,211 | 27.037,665 | 14.927,613 | 2.728,185 | 2.250,958 | 2.956,066 | 2.960,224 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 3.116,202 | 32.766,332 | 30.364,251 | 34.564,694 | 41.097,767 | 18.387,582 | 4.593,162 | 8.808,707 | 355,185 | -3.363,606 | -5.040,251 | -2.456,66 | -27.011,674 | -24.782,943 | -22.765,962 | -2.953,731 | -7.286,632 | -10.440,059 | 13.026,911 | 93,426 | -1.783,912 | -147,598 | -2.019,316 | -680,881 |
Gewinn vor Steuern | 137.574,377 | 61.840,633 | 301.044,614 | 292.893,633 | 239.554,072 | 69.032,865 | -29.889,382 | -1.170,184 | 133.472,911 | 581.343,905 | 552.886,022 | 550.001,652 | 575.575,624 | 433.053,82 | 418.088,373 | 388.145,805 | 185.383,212 | 61.753,069 | 41.424 | 21.461,068 | 87.790,273 | 81.926,768 | 83.024,101 | 67.507,951 |
Steueraufwand | - | -21.817,461 | 1.842,462 | 3.945,971 | 889,476 | 20.141,992 | 10.340,321 | 23.518,122 | -2.951,664 | 58.747,759 | 61.432,861 | 14.501,23 | 10.586,645 | 9.290,161 | 5.333,553 | 3.621,057 | 921,017 | 174,502 | -1 | - | - | - | - | 4,922 |
Minderheitenanteil | 45.921,025 | 27.032,449 | 43.419,141 | 35.727,534 | 5.865,809 | -53.064,65 | -81.812,847 | -57.219,173 | -30.278,565 | 80.399,361 | 123.065,689 | 155.128,422 | 227.311,979 | 165.996,321 | 180.533,795 | 175.778,748 | 90.841,195 | 58.976,567 | 33.855,442 | 15.381,068 | 1.731,829 | -3.459,446 | -1.588,947 | 133,859 |
Nettogewinn/-verlust | 91.653,352 | 56.625,645 | 255.783,011 | 253.220,128 | 232.798,787 | 101.955,523 | 41.583,144 | 32.530,867 | 166.703,14 | 442.196,785 | 368.387,472 | 380.372 | 337.677 | 257.767,338 | 232.221,025 | 208.746 | 93.621 | 2.602 | 7.569,558 | 6.080 | 86.058,444 | 85.386,214 | 84.613,048 | 67.369,17 |
▸ Netto-Marge | 8,32% | 4,55% | 16,48% | 19,1% | 21,15% | 11,32% | 5,05% | 4,27% | 20,74% | 27,59% | 24,07% | 25,7% | 22,43% | 22,02% | 20,14% | 22,26% | 16,17% | 0,62% | 2,54% | 2,15% | 20,81% | 28,72% | 31% | 36,09% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.