Guomai Technologies Inc (002093): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 7,3 Renminbi Yuan | 14,183 Renminbi Yuan | 6 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 9,78 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 1.007.500.000 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 588.348,799 | 549.419,859 | 532.657,04 | 514.550,326 | 480.474,455 | 435.783,804 | 524.079,677 | 983.403,674 | 1.516.470,286 | 1.230.917,243 | 497.501,062 | 460.281,865 | 382.845,896 | 742.908,539 | 862.025,249 | 747.421,487 | 646.877,088 | 505.742,368 | 286.494,056 | 202.147,924 | 186.984,006 | 158.559,533 | 132.485,06 |
Herstellungskosten | 361.701,795 | 339.121,681 | 290.018,55 | 253.198,977 | 154.354,103 | 149.766,289 | 235.164,624 | 616.640,568 | 1.020.470,33 | 892.353,433 | 210.902,532 | 177.121,287 | 103.510,271 | 403.637,688 | 489.370,891 | 457.968,795 | 353.287,669 | 258.589,226 | 150.748,518 | 115.540,371 | 113.256,404 | 98.208,484 | 85.489,898 |
Bruttoergebnis | 226.647,004 | 210.298,178 | 242.638,49 | 261.351,349 | 326.120,352 | 286.017,515 | 288.915,054 | 366.763,106 | 495.999,956 | 338.563,81 | 286.598,53 | 283.160,578 | 279.335,625 | 339.270,851 | 372.654,358 | 289.452,692 | 293.589,419 | 247.153,142 | 135.745,538 | 86.607,552 | 73.727,602 | 60.351,049 | 46.995,162 |
▸ Brutto-Marge | 38,52% | 38,28% | 45,55% | 50,79% | 67,87% | 65,63% | 55,13% | 37,3% | 32,71% | 27,51% | 57,61% | 61,52% | 72,96% | 45,67% | 43,23% | 38,73% | 45,39% | 48,87% | 47,38% | 42,84% | 39,43% | 38,06% | 35,47% |
Betriebliche Aufwendungen | 83.466,92 | -11.245,91 | 112.200,739 | 186.120,042 | 217.034,806 | 178.180,828 | 168.926,707 | 236.996,503 | 311.750,72 | 271.856,706 | 260.545,035 | 241.109,653 | 217.248,477 | 263.013,586 | 240.051,458 | 170.911,294 | 176.202,358 | 134.720,733 | 80.063,538 | 41.434,745 | 34.774,602 | 30.538,481 | 21.161,475 |
Operativer Gewinn/Verlust | 143.180,084 | 221.544,088 | 130.437,751 | 75.231,307 | 109.085,546 | 107.836,687 | 119.988,347 | 129.766,603 | 184.249,236 | 66.707,104 | 26.053,495 | 42.050,925 | 62.087,148 | 76.257,265 | 132.602,9 | 118.541,398 | 117.387,061 | 112.432,409 | 55.682 | 45.172,807 | 38.953 | 29.812,568 | 25.833,687 |
▸ Operative Marge | 24,34% | 40,32% | 24,49% | 14,62% | 22,7% | 24,75% | 22,9% | 13,2% | 12,15% | 5,42% | 5,24% | 9,14% | 16,22% | 10,26% | 15,38% | 15,86% | 18,15% | 22,23% | 19,44% | 22,35% | 20,83% | 18,8% | 19,5% |
Zinsen (Netto) | 5.341,542 | -7.481,289 | -5.020,281 | -4.284,628 | -3.799,182 | -8.167,131 | -19.423,202 | -41.795,972 | -44.939,153 | -33.498,783 | -42.783,44 | -45.595,909 | -31.369,82 | -38.698,468 | -15.986,46 | -8.398,355 | -6.749,08 | -10.125,781 | -1.497,794 | -240,718 | -1.059,922 | -1.452,253 | -120,244 |
▸ Zinsausgaben | 2.044,956 | 8.012,392 | 6.016,123 | 7.146,546 | 6.977,813 | 12.729,744 | 27.134,605 | 50.913,691 | 56.909,281 | 36.903,094 | 42.783,44 | 45.595,909 | 31.369,82 | 38.698,468 | 15.986,46 | 8.398,355 | 6.749,08 | 10.125,781 | 1.497,794 | 240,718 | 1.059,922 | 1.452,253 | 120,244 |
▸ Zinseinnahmen | 7.386,498 | 531,103 | 995,842 | 2.861,918 | 3.178,631 | 4.562,613 | 7.711,403 | 9.117,719 | 11.970,128 | 3.404,311 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -79.417,942 | -4.066,347 | -3.775,891 | -642,172 | -3.390,564 | 2.083,281 | -18.968,648 | -42.091,606 | -44.277,479 | -44.333,065 | -52.031,497 | -52.464,601 | -88.645,261 | -42.887,664 | -23.144,674 | -12.188,23 | -13.553,781 | -4.665,652 | -11.289,882 | -399,908 | -665,467 | -2.215,554 | -943,537 |
Gewinn vor Steuern | 227.939,567 | 218.129,146 | 129.193,361 | 71.588,851 | 108.676,928 | 97.586,275 | 119.533,793 | 130.062,237 | 183.587,562 | 77.541,386 | 35.301,552 | 48.919,617 | 119.362,589 | 80.446,461 | 139.761,114 | 122.331,273 | 124.191,762 | 106.972,28 | 65.474,088 | 45.331,997 | 38.558,545 | 30.575,869 | 26.656,98 |
Steueraufwand | - | 43.648,97 | 22.727,564 | -2.625,947 | 8.790,661 | 15.687,354 | 13.816,225 | 25.389,423 | 25.437,332 | -1.120,878 | -3.847,443 | 3.225,057 | 11.056,61 | 13.232,425 | 22.463,488 | 15.783,817 | 13.612,937 | 13.701,546 | 4.349,139 | 7.988,573 | 5.365,509 | 3.179,87 | 3.255,998 |
Minderheitenanteil | 51.260,531 | 5.866,058 | 2.005,176 | 2.628,479 | 2.075,18 | 1.032,139 | -929,948 | -25.567,5 | -4.654,671 | 1.350,585 | -2.844,758 | -8.923,44 | -138,339 | -3.905,026 | 1.888,178 | 3.470,456 | 17.448,825 | 15.794,339 | 4.235,942 | 5.740,48 | 7.386,036 | 4.064,623 | 2.540,982 |
Nettogewinn/-verlust | 176.679,036 | 168.614,118 | 104.460,621 | 71.586,319 | 97.811,087 | 80.866,782 | 106.647,516 | 130.240,314 | 162.804,901 | 77.311,679 | 41.993,753 | 54.618 | 108.444,318 | 71.119,062 | 115.409,448 | 103.077 | 93.130 | 77.476,395 | 56.889,007 | 31.602,944 | 25.807 | 23.331,376 | 20.860 |
▸ Netto-Marge | 30,03% | 30,69% | 19,61% | 13,91% | 20,36% | 18,56% | 20,35% | 13,24% | 10,74% | 6,28% | 8,44% | 11,87% | 28,33% | 9,57% | 13,39% | 13,79% | 14,4% | 15,32% | 19,86% | 15,63% | 13,8% | 14,71% | 15,75% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.