Weihai Guangtai Airport Equipment Co Ltd (002111): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 9,9 Renminbi Yuan | 11,386 Renminbi Yuan | 8,288 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 12 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 532.011.052 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 3.323.294,37 | 2.887.540,235 | 2.404.425,546 | 2.345.896,253 | 3.240.928,12 | 2.964.983,882 | 2.551.437,384 | 2.187.196,556 | 1.804.125,958 | 1.555.291,093 | 1.323.094,552 | 1.015.107,531 | 885.303,938 | 810.764,712 | 631.027,985 | 505.953,228 | 389.629,043 | 439.489,291 | 334.661,044 | 240.979,102 | 158.327,545 | 99.882,185 | 68.090,615 |
Herstellungskosten | 2.511.352,349 | 2.231.096,367 | 1.797.033,142 | 1.577.080,687 | 2.173.973,318 | 2.043.317,535 | 1.778.848,934 | 1.485.790,817 | 1.165.987,412 | 973.260,696 | 855.124,518 | 670.518,117 | 609.940,065 | 568.778,161 | 430.779,614 | 342.226,843 | 265.436,53 | 289.513,32 | 225.450,572 | 160.811,053 | 106.585,157 | 65.188,979 | 45.200,967 |
Bruttoergebnis | 811.942,021 | 656.443,868 | 607.392,404 | 768.815,566 | 1.066.954,802 | 921.666,347 | 772.588,45 | 701.405,739 | 638.138,546 | 582.030,397 | 467.970,034 | 344.589,414 | 275.363,873 | 241.986,551 | 200.248,371 | 163.726,385 | 124.192,513 | 149.975,971 | 109.210,472 | 80.168,049 | 51.742,388 | 34.693,206 | 22.889,648 |
▸ Brutto-Marge | 24,43% | 22,73% | 25,26% | 32,77% | 32,92% | 31,09% | 30,28% | 32,07% | 35,37% | 37,42% | 35,37% | 33,95% | 31,1% | 29,85% | 31,73% | 32,36% | 31,87% | 34,13% | 32,63% | 33,27% | 32,68% | 34,73% | 33,62% |
Betriebliche Aufwendungen | 470.742,591 | 559.957,818 | 465.083,969 | 498.117,428 | 944.413,442 | 482.113,512 | 429.014,186 | 442.987,12 | 501.184,637 | 398.701,455 | 283.464,107 | 226.901,674 | 188.588,362 | 142.079,345 | 135.804,339 | 96.519,359 | 69.440,3 | 76.407,296 | 51.726,366 | 38.613,829 | 24.976,238 | 15.099,012 | 11.957,754 |
Operativer Gewinn/Verlust | 341.199,431 | 96.486,05 | 142.308,435 | 270.698,138 | 122.541,36 | 439.552,835 | 343.574,264 | 258.418,619 | 136.953,909 | 183.328,942 | 184.505,927 | 117.687,74 | 86.775,511 | 99.907,206 | 64.444,032 | 67.207,026 | 54.752,213 | 73.568,675 | 57.484,106 | 41.554,22 | 26.766,15 | 19.594,194 | 10.931,894 |
▸ Operative Marge | 10,27% | 3,34% | 5,92% | 11,54% | 3,78% | 14,82% | 13,47% | 11,82% | 7,59% | 11,79% | 13,95% | 11,59% | 9,8% | 12,32% | 10,21% | 13,28% | 14,05% | 16,74% | 17,18% | 17,24% | 16,91% | 19,62% | 16,05% |
Zinsen (Netto) | -43.114,334 | -37.595,959 | -36.067,583 | -20.448,925 | -16.642,503 | -20.827,249 | -41.021,759 | -27.967,008 | -21.841,294 | -17.932,743 | -27.625,428 | -34.991,428 | -21.414,683 | -17.614,056 | -17.327,017 | -12.771,625 | -9.899,241 | -10.042,038 | -2.960,875 | -3.649,277 | -3.517,764 | -1.266,727 | -929,986 |
▸ Zinsausgaben | 51.896,234 | 45.564,963 | 42.544,539 | 27.018,055 | 23.228,086 | 21.790,324 | 41.754,004 | 29.301,717 | 23.168,234 | 20.194,385 | 27.625,428 | 34.991,428 | 21.414,683 | 17.614,056 | 17.327,017 | 12.771,625 | 9.899,241 | 10.042,038 | 2.960,875 | 3.649,277 | 3.517,764 | 1.266,727 | 929,986 |
▸ Zinseinnahmen | 8.781,9 | 7.969,004 | 6.476,956 | 6.569,13 | 6.585,583 | 963,075 | 732,245 | 1.334,709 | 1.326,94 | 2.261,642 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 140.476,142 | -29.246,551 | -30.944,758 | -14.832,523 | -12.343,885 | -17.868,738 | -79.077,625 | -31.199,68 | -34.339,946 | -53.276,374 | -44.199,373 | -43.022,571 | -39.584,846 | -20.547,902 | -41.167,855 | -21.895,292 | -11.576,279 | -11.403,914 | -4.873,534 | -3.970,063 | -3.586,34 | -1.072,479 | -1.127,831 |
Gewinn vor Steuern | 157.608,954 | 88.136,642 | 137.185,61 | 265.081,736 | 118.242,742 | 436.594,324 | 381.630,13 | 261.651,291 | 149.452,561 | 218.672,573 | 201.079,872 | 125.718,883 | 104.945,674 | 102.841,052 | 88.284,87 | 76.330,693 | 56.429,251 | 74.930,551 | 59.396,765 | 41.875,006 | 26.834,726 | 19.399,946 | 11.129,739 |
Steueraufwand | - | 14.208,65 | 13.840,516 | 30.064,65 | 50.925,007 | 52.440,186 | 49.114,797 | 26.642,947 | 31.680,216 | 35.878,062 | 22.966,36 | 14.601,596 | 11.859,569 | 14.045,874 | 12.015,369 | 11.337,559 | 9.001,491 | 10.048,407 | 6.539,896 | 6.834,885 | 2.012,871 | 2.267,436 | 1.743,694 |
Minderheitenanteil | 28.578,982 | -696,616 | -2.333,621 | -5.033,788 | 3.364,106 | 1.295,183 | 816,537 | 190,774 | 4.512,498 | 14.254,913 | 11.302,239 | - | -521,202 | -85,321 | 787,408 | -1.970,182 | -2.819,681 | -492,856 | -0,131 | - | -0,145 | -0,49 | - |
Nettogewinn/-verlust | 129.029,972 | 74.624,608 | 125.678,715 | 240.050,874 | 63.953,629 | 382.858,955 | 331.698,796 | 234.817,57 | 113.259,847 | 168.539,598 | 166.811,273 | 111.117,287 | 93.607,307 | 88.880,499 | 75.482,093 | 66.963,316 | 50.247,441 | 65.375 | 52.857 | 35.040,121 | 24.822 | 17.133 | 9.386,045 |
▸ Netto-Marge | 3,88% | 2,58% | 5,23% | 10,23% | 1,97% | 12,91% | 13% | 10,74% | 6,28% | 10,84% | 12,61% | 10,95% | 10,57% | 10,96% | 11,96% | 13,24% | 12,9% | 14,88% | 15,79% | 14,54% | 15,68% | 17,15% | 13,78% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.