Huolinhe Opencut Coal Industry Corp Ltd of Inner Mongolia (002128): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 27,28 Renminbi Yuan | 33,919 Renminbi Yuan | 20,888 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 24 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 3.126.477.068 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 30.114.958,327 | 29.859.051,546 | 26.845.529,755 | 26.792.900,343 | 24.672.568,801 | 20.073.924,148 | 19.155.000,718 | 17.767.549,078 | 7.588.379,734 | 5.500.789,526 | 5.586.650,712 | 6.253.884,063 | 6.995.866,052 | 6.870.106,149 | 6.291.602,939 | 5.672.329,913 | 4.789.437,514 | 3.808.781 | 2.549.742 | 1.938.361,153 | 1.588.579,592 | 884.768,274 |
Herstellungskosten | 19.022.370,061 | 19.698.490,894 | 18.314.441,884 | 18.386.131,166 | 16.292.458,554 | 13.811.774,228 | 13.933.679,024 | 13.117.503,015 | 4.295.219,049 | 3.542.500,28 | 3.961.113,225 | 4.667.471,659 | 4.912.824,108 | 4.358.006,557 | 4.025.082,886 | 3.327.717,882 | 3.204.773,074 | 2.482.386 | 1.708.127,91 | 1.112.542,151 | 872.630,841 | 550.250,165 |
Bruttoergebnis | 11.092.588,266 | 10.160.560,652 | 8.531.087,871 | 8.406.769,177 | 8.380.110,247 | 6.262.149,92 | 5.221.321,694 | 4.650.046,063 | 3.293.160,685 | 1.958.289,246 | 1.625.537,487 | 1.586.412,404 | 2.083.041,944 | 2.512.099,592 | 2.477.388,992 | 2.344.612,031 | 1.584.664,44 | 1.326.395 | 870.599 | 773.562,341 | 715.948,751 | 334.518,109 |
▸ Brutto-Marge | 36,83% | 34,03% | 31,78% | 31,38% | 33,97% | 31,2% | 27,26% | 26,17% | 43,4% | 35,6% | 29,1% | 25,37% | 29,78% | 36,57% | 39,38% | 41,33% | 33,09% | 34,82% | 34,14% | 39,91% | 45,07% | 37,81% |
Betriebliche Aufwendungen | 2.802.954,57 | 3.095.349,838 | 2.618.434,638 | 2.730.930,766 | 2.611.259,197 | 2.927.979,396 | 1.966.347,492 | 1.982.451,38 | 1.223.888,253 | 1.006.630,339 | 974.004,907 | 844.578,813 | 689.812,908 | 700.015,464 | 636.612,105 | 553.764,222 | 522.876,575 | 406.308 | 302.720 | 307.220,675 | 214.926,999 | 139.289,109 |
Operativer Gewinn/Verlust | 8.289.633,696 | 7.065.210,814 | 5.912.653,233 | 5.675.838,411 | 5.768.851,05 | 3.334.170,524 | 3.254.974,202 | 2.667.594,683 | 2.069.272,432 | 951.658,907 | 651.532,58 | 741.833,591 | 1.393.229,036 | 1.812.084,128 | 1.840.776,887 | 1.790.847,809 | 1.061.787,865 | 920.087 | 567.879 | 466.341,666 | 501.021,752 | 195.229 |
▸ Operative Marge | 27,53% | 23,66% | 22,02% | 21,18% | 23,38% | 16,61% | 16,99% | 15,01% | 27,27% | 17,3% | 11,66% | 11,86% | 19,92% | 26,38% | 29,26% | 31,57% | 22,17% | 24,16% | 22,27% | 24,06% | 31,54% | 22,07% |
Zinsen (Netto) | -128.092,159 | -225.376,141 | -145.389,772 | -308.000,258 | -394.036,917 | -445.066,135 | -491.806,964 | -481.415,269 | -93.417,692 | -133.613,149 | -199.750,981 | -248.665,574 | -140.247,758 | -123.277 | -85.582,208 | -33.195,328 | -6.850,323 | -46.154,403 | -41.446,242 | -41.375 | -31.242 | -24.473 |
▸ Zinsausgaben | 156.352,259 | 255.473,75 | 176.542,747 | 332.236,613 | 408.533,576 | 458.355,144 | 522.983,51 | 503.132,445 | 110.428,345 | 141.931,436 | 199.750,981 | 248.665,574 | 140.247,758 | 123.277 | 85.582,208 | 33.195,328 | 6.850,323 | 46.154,403 | 41.446,242 | 41.375 | 31.242 | 24.473 |
▸ Zinseinnahmen | 28.260,099 | 30.097,609 | 31.152,975 | 24.236,355 | 14.496,659 | 13.289,009 | 31.176,546 | 21.717,176 | 17.010,653 | 8.318,287 | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 133.719,717 | -86.216,044 | -84.958,282 | -215.902,172 | -268.884,257 | -409.319,079 | -453.930,066 | -402.759,941 | -91.680,458 | -136.152,823 | -186.107,092 | -220.085,621 | 5.497,187 | -131.940,093 | -176.296,254 | -42.903,743 | -196.339,168 | -6.077,138 | -24.984,674 | -40.614,07 | -30.789,61 | 169,614 |
Gewinn vor Steuern | 8.027.821,82 | 6.926.050,717 | 5.852.221,743 | 5.583.740,325 | 5.643.698,39 | 3.298.423,468 | 3.217.097,304 | 2.588.939,355 | 2.067.535,198 | 954.198,581 | 637.888,691 | 713.253,638 | 1.247.484,091 | 1.820.747,221 | 1.931.490,933 | 1.800.556,224 | 1.251.276,71 | 880.009,735 | 551.417,432 | 465.580,736 | 500.569,362 | 170.586,386 |
Steueraufwand | - | 1.054.900,912 | 831.516,987 | 878.008,934 | 851.520,352 | 725.994,875 | 511.551,261 | 400.289,581 | 304.854,375 | 127.334,949 | 105.214,846 | 114.604,603 | 178.359,935 | 246.063,772 | 275.338,574 | 260.944,163 | 220.605,539 | 136.630,991 | 79.748,429 | 73.823,646 | 47.246,362 | 18.714,827 |
Minderheitenanteil | 2.608.732,62 | 529.536,491 | 461.052,674 | 719.597,341 | 1.209.820,408 | 501.666,652 | 239.051,307 | 159.367,778 | 8.066,131 | 2.911,211 | -1.170,642 | -26.666,965 | 348,288 | 2.425,449 | 55.797,902 | 84.021,061 | 52.993,171 | 23.350,408 | 7.725,003 | -3.478,91 | 1.512 | -128,79 |
Nettogewinn/-verlust | 5.419.089,2 | 5.341.613,314 | 4.559.652,082 | 3.986.134,05 | 3.582.357,63 | 2.070.761,941 | 2.466.494,736 | 2.029.281,996 | 1.754.614,692 | 823.952,421 | 533.844,487 | 625.316 | 1.068.775,868 | 1.572.258 | 1.600.354,457 | 1.455.591 | 977.678 | 720.028,336 | 463.944 | 395.236 | 451.811 | 152.000,349 |
▸ Netto-Marge | 17,99% | 17,89% | 16,98% | 14,88% | 14,52% | 10,32% | 12,88% | 11,42% | 23,12% | 14,98% | 9,56% | 10% | 15,28% | 22,89% | 25,44% | 25,66% | 20,41% | 18,9% | 18,2% | 20,39% | 28,44% | 17,18% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.