Western Metal Materials Co Ltd (002149): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 33,56 Renminbi Yuan | 78,685 Renminbi Yuan | 16,042 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 22 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 488.214.274 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 3.230.535,514 | 2.945.722,035 | 3.226.330,072 | 2.941.303,116 | 2.394.570,075 | 2.029.344,038 | 2.006.102,609 | 1.720.159,582 | 1.559.089,808 | 1.213.337,701 | 983.057,776 | 1.224.668,136 | 1.144.811,152 | 1.404.461,542 | 1.494.320,497 | 1.253.463,261 | 782.454,464 | 740.205,041 | 539.081 | 529.504 | 363.416 | 242.838,718 |
Herstellungskosten | 2.661.178,925 | 2.395.750,841 | 2.543.974,1 | 2.307.046,274 | 1.866.185,182 | 1.619.141,107 | 1.594.401,864 | 1.362.366,782 | 1.262.941,628 | 1.006.409,992 | 984.683,249 | 1.002.967,182 | 964.194,977 | 1.185.752,613 | 1.269.308,639 | 1.062.921,166 | 678.010,77 | 641.616,958 | 472.945,147 | 474.159,721 | 320.608 | 202.363,468 |
Bruttoergebnis | 569.356,589 | 549.971,194 | 682.355,972 | 634.256,842 | 528.384,893 | 410.202,931 | 411.700,745 | 357.792,8 | 296.148,18 | 206.927,709 | -1.625,473 | 221.700,954 | 180.616,175 | 218.708,929 | 225.011,858 | 190.542,095 | 104.443,694 | 98.588,083 | 79.866,852 | 69.228,048 | 42.808 | 40.475,25 |
▸ Brutto-Marge | 17,62% | 18,67% | 21,15% | 21,56% | 22,07% | 20,21% | 20,52% | 20,8% | 18,99% | 17,05% | -0,17% | 18,1% | 15,78% | 15,57% | 15,06% | 15,2% | 13,35% | 13,32% | 14,82% | 13,07% | 11,78% | 16,67% |
Betriebliche Aufwendungen | 396.862,119 | 361.082,718 | 377.289,948 | 364.578,487 | 348.533,306 | 259.130,69 | 274.375,182 | 239.331,603 | 185.937,749 | 251.577,032 | 238.164,947 | 220.259,619 | 163.298,025 | 147.486,29 | 159.726,565 | 99.267,557 | 79.466,174 | 57.834,885 | 26.766,852 | 33.648,823 | 19.083,241 | 19.462,503 |
Operativer Gewinn/Verlust | 172.494,469 | 188.888,476 | 305.066,024 | 269.678,355 | 179.851,587 | 151.072,241 | 137.325,563 | 118.461,197 | 110.210,431 | -44.649,323 | -239.790,42 | 1.441,335 | 17.318,15 | 71.222,639 | 65.285,293 | 91.274,538 | 24.977,52 | 40.753,198 | 53.100 | 35.579,225 | 23.724,759 | 21.012,747 |
▸ Operative Marge | 5,34% | 6,41% | 9,46% | 9,17% | 7,51% | 7,44% | 6,85% | 6,89% | 7,07% | -3,68% | -24,39% | 0,12% | 1,51% | 5,07% | 4,37% | 7,28% | 3,19% | 5,51% | 9,85% | 6,72% | 6,53% | 8,65% |
Zinsen (Netto) | -31.759,074 | -38.266,319 | -43.957,971 | -51.236,519 | -47.577,219 | -51.430,09 | -51.596,307 | -48.070,494 | -33.733,363 | -62.110,596 | -78.337,248 | -76.065,303 | -78.990,407 | -86.370,468 | -67.506,037 | -29.491,135 | -20.135,157 | -15.555,546 | -10.586,898 | -7.879,256 | -6.537,915 | -3.593,322 |
▸ Zinsausgaben | 34.406,028 | 43.371,893 | 49.058,435 | 54.430,687 | 51.666,347 | 53.419,381 | 53.562,893 | 54.466,475 | 38.712,14 | 64.186,41 | 78.337,248 | 76.065,303 | 78.990,407 | 86.370,468 | 67.506,037 | 29.491,135 | 20.135,157 | 15.555,546 | 10.586,898 | 7.879,256 | 6.537,915 | 3.593,322 |
▸ Zinseinnahmen | 2.646,954 | 5.105,574 | 5.100,464 | 3.194,168 | 4.089,128 | 1.989,291 | 1.966,586 | 6.395,981 | 4.978,777 | 2.075,814 | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 32.263,048 | -38.171,891 | -44.913,827 | -49.152,163 | -49.502,416 | -52.334,702 | -50.480,303 | -49.287,229 | -34.429,807 | -149.293,705 | -116.773,046 | -115.405,833 | -127.026,893 | -74.203,272 | -7.666,139 | -17.896,406 | -46.095,526 | -22.400,889 | -6.450,315 | -10.317,737 | -7.948,08 | -4.183,643 |
Gewinn vor Steuern | 108.472,347 | 188.794,048 | 306.021,88 | 267.593,999 | 181.776,784 | 151.976,853 | 136.209,559 | 119.677,932 | 110.906,875 | 42.533,786 | -201.354,622 | 40.781,865 | 65.354,636 | 59.055,443 | 5.445,395 | 79.679,809 | 50.937,889 | 47.598,541 | 48.963,417 | 38.017,706 | 25.134,924 | 21.603,068 |
Steueraufwand | - | 3.965,457 | 26.028,774 | 9.776,19 | 6.197,704 | 28.009,188 | 19.336,053 | 16.723,567 | 19.457,168 | 1.636,261 | -26.261,422 | 1.662,303 | 13.458,625 | 4.585,147 | -723,1 | 12.611,352 | 6.173,968 | 1.729,695 | 4.304,883 | 3.998,715 | 1.191,385 | 495,762 |
Minderheitenanteil | 5.103,562 | 27.053,06 | 83.791,283 | 72.644,643 | 42.527,572 | 44.559,581 | 55.408,025 | 42.637,841 | 37.374,909 | 19.676,444 | -42.782,177 | 33.646,097 | 31.714,011 | 31.986,276 | 29.724,75 | 27.046,348 | 15.214,921 | 16.748,846 | 15.770,143 | 7.670,781 | 1.047,539 | 304,306 |
Nettogewinn/-verlust | 103.368,785 | 157.775,531 | 196.201,823 | 185.173,166 | 133.051,508 | 79.408,084 | 61.465,481 | 60.316,524 | 54.074,798 | 21.221,081 | -132.311,023 | 5.473,465 | 20.182 | 22.484,02 | -23.556,255 | 40.022,109 | 29.549 | 29.120 | 28.888,391 | 26.348,21 | 22.896 | 20.803 |
▸ Netto-Marge | 3,2% | 5,36% | 6,08% | 6,3% | 5,56% | 3,91% | 3,06% | 3,51% | 3,47% | 1,75% | -13,46% | 0,45% | 1,76% | 1,6% | -1,58% | 3,19% | 3,78% | 3,93% | 5,36% | 4,98% | 6,3% | 8,57% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.