Puyang Refractories Group Co Ltd (002225): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 3,58 Renminbi Yuan | 6,91 Renminbi Yuan | 3,24 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 8,4 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 1.159.239.147 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 5.487.587,186 | 5.191.956,525 | 5.472.916,049 | 4.935.925,239 | 4.377.856,309 | 4.174.177,332 | 4.140.123,44 | 3.888.063,435 | 2.814.626,707 | 2.338.540,787 | 2.793.734,998 | 2.611.009,065 | 2.432.474,18 | 2.145.694,192 | 2.020.548,329 | 1.592.143,341 | 1.095.842,372 | 1.045.002,452 | 804.029,21 | 603.220,83 | 498.783,126 | 395.963,957 |
Herstellungskosten | 4.520.594,454 | 4.262.567,948 | 4.436.541,038 | 3.988.250,458 | 3.606.805,92 | 3.127.505,334 | 2.961.934,857 | 2.777.415,08 | 2.012.078,802 | 1.661.906,435 | 1.982.673,593 | 1.819.628,064 | 1.728.720,506 | 1.534.927,161 | 1.417.936,691 | 1.042.163,842 | 671.789,919 | 664.082,276 | 476.482,759 | 348.494,201 | 298.655,726 | 256.143,137 |
Bruttoergebnis | 966.992,732 | 929.388,577 | 1.036.375,011 | 947.674,781 | 771.050,389 | 1.046.671,998 | 1.178.188,584 | 1.110.648,355 | 802.547,905 | 676.634,352 | 811.061,405 | 791.381 | 703.753,674 | 610.767,032 | 602.611,638 | 549.979,499 | 424.052,453 | 380.920,176 | 327.546,451 | 254.726,629 | 200.127,4 | 139.820,82 |
▸ Brutto-Marge | 17,62% | 17,9% | 18,94% | 19,2% | 17,61% | 25,07% | 28,46% | 28,57% | 28,51% | 28,93% | 29,03% | 30,31% | 28,93% | 28,46% | 29,82% | 34,54% | 38,7% | 36,45% | 40,74% | 42,23% | 40,12% | 35,31% |
Betriebliche Aufwendungen | 782.816,772 | 811.800,036 | 768.617,309 | 703.035,026 | 679.381,486 | 695.366,558 | 879.685,602 | 834.804,8 | 772.529,997 | 854.212,628 | 718.089,798 | 601.916,126 | 562.415,122 | 445.822,729 | 460.400,645 | 373.387,815 | 266.410,693 | 264.964,781 | 224.957,009 | 161.100,562 | 128.092,75 | 94.648,511 |
Operativer Gewinn/Verlust | 184.175,96 | 117.588,541 | 267.757,702 | 244.639,755 | 91.668,903 | 351.305,44 | 298.502,982 | 275.843,555 | 30.017,908 | -177.578,276 | 92.971,607 | 189.464,874 | 141.338,552 | 164.944,303 | 142.210,993 | 176.591,684 | 157.641,76 | 115.955,395 | 102.589,442 | 93.626,067 | 72.034,65 | 45.172,309 |
▸ Operative Marge | 3,36% | 2,26% | 4,89% | 4,96% | 2,09% | 8,42% | 7,21% | 7,09% | 1,07% | -7,59% | 3,33% | 7,26% | 5,81% | 7,69% | 7,04% | 11,09% | 14,39% | 11,1% | 12,76% | 15,52% | 14,44% | 11,41% |
Zinsen (Netto) | -40.219,588 | -59.427,501 | -52.706,964 | -55.563,869 | -38.251,397 | -36.968,698 | -38.891,133 | -46.602,037 | -53.831,761 | -54.955,31 | -58.165,57 | -48.541,801 | -48.526,583 | -57.136,749 | -39.290,266 | -22.243,432 | -12.892,351 | -17.692,899 | -17.290,122 | -9.346,664 | -7.943,965 | -7.196,251 |
▸ Zinsausgaben | 48.321,422 | 65.262,81 | 62.321,727 | 63.216,8 | 46.329,985 | 42.479,436 | 43.594,42 | 48.012,455 | 54.798,738 | 55.641,062 | 58.165,57 | 48.541,801 | 48.526,583 | 57.136,749 | 39.290,266 | 22.243,432 | 12.892,351 | 17.692,899 | 17.290,122 | 9.346,664 | 7.943,965 | 7.196,251 |
▸ Zinseinnahmen | 8.101,834 | 5.835,309 | 9.614,763 | 7.652,931 | 8.078,588 | 5.510,738 | 4.703,287 | 1.410,418 | 966,977 | 685,752 | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 54.557,028 | -64.294,403 | -52.007,702 | -50.978,445 | -34.210,099 | -35.306,038 | -33.122,741 | -31.419,356 | -63.104,361 | -66.322,476 | -77.347,671 | -53.271,192 | -55.656,307 | -10.557,832 | -44.900,022 | -24.431,322 | -15.692,158 | -29.379,893 | -29.353,684 | -6.423,447 | -6.341,121 | -3.909,554 |
Gewinn vor Steuern | 89.399,344 | 122.455,443 | 267.058,44 | 240.054,331 | 87.627,605 | 349.642,78 | 292.734,59 | 260.660,874 | 39.290,508 | -166.211,11 | 112.153,708 | 194.194,265 | 148.468,276 | 118.365,386 | 147.820,749 | 178.779,574 | 160.441,567 | 127.642,389 | 114.653,004 | 90.702,85 | 70.431,806 | 41.885,612 |
Steueraufwand | - | -6.889,477 | 14.227,702 | 25.401,626 | 9.565,611 | 40.302,93 | 30.935,514 | 30.175,329 | 7.999,923 | 10.231,62 | 23.349,68 | 29.059,449 | 19.490,461 | 15.402,77 | 20.994,646 | 24.619,593 | 29.537,59 | 21.892,916 | 29.192,014 | 29.417,989 | 22.727,138 | 13.917,168 |
Minderheitenanteil | 2.809,773 | -5.711,468 | 5.132,955 | -14.979,819 | -5.691,563 | 9.200,354 | 9.530,106 | 8.967,629 | 9.102,075 | 8.504,611 | 4.167,573 | 3.012,684 | 6.489,68 | 8.842,334 | 10.763,103 | 12.829,981 | 1.978,886 | -16,527 | 151,99 | 601,658 | 533,433 | -58,556 |
Nettogewinn/-verlust | 86.589,572 | 135.056,388 | 247.697,783 | 229.632,524 | 83.753,557 | 300.139,496 | 252.268,97 | 221.517,916 | 22.188,51 | -184.947,341 | 84.636,455 | 162.122,132 | 122.488,135 | 94.120,282 | 116.063 | 141.330 | 128.925,091 | 105.766 | 85.309 | 60.683,203 | 47.171,235 | 28.027 |
▸ Netto-Marge | 1,58% | 2,6% | 4,53% | 4,65% | 1,91% | 7,19% | 6,09% | 5,7% | 0,79% | -7,91% | 3,03% | 6,21% | 5,04% | 4,39% | 5,74% | 8,88% | 11,76% | 10,12% | 10,61% | 10,06% | 9,46% | 7,08% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.