Zhongshan Broad-Ocean Motor Co Ltd (002249): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 6,45 Renminbi Yuan | 13,191 Renminbi Yuan | 6,39 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 3,5 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 2.465.753.714 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 12.188.990,308 | 12.113.408,11 | 11.288.224,085 | 10.930.143,732 | 10.017.287,285 | 7.776.465,6 | 8.145.952,951 | 8.637.575,702 | 8.605.286,499 | 6.805.205,22 | 4.912.229,877 | 4.443.313,454 | 3.273.123,792 | 2.769.825,349 | 2.359.348,319 | 2.187.125,366 | 1.449.302,438 | 1.568.583,872 | 1.566.112,497 | 952.666,854 | 760.438,087 |
Herstellungskosten | 9.668.283,643 | 9.467.513,07 | 9.078.453,291 | 8.991.216,703 | 8.264.023,872 | 6.143.763,926 | 6.650.274,486 | 7.185.102,59 | 6.899.244,013 | 5.192.189,73 | 3.863.911,633 | 3.495.267,124 | 2.685.599,556 | 2.305.080,974 | 1.879.569,336 | 1.742.893,564 | 1.089.783,21 | 1.306.568,937 | 1.275.254,788 | 798.140,014 | 676.292,939 |
Bruttoergebnis | 2.520.706,665 | 2.645.895,04 | 2.209.770,794 | 1.938.927,029 | 1.753.263,413 | 1.632.701,674 | 1.495.678,465 | 1.452.473,112 | 1.706.042,486 | 1.613.015,49 | 1.048.318,244 | 948.046,33 | 587.524,236 | 464.744,375 | 479.778,983 | 444.231,802 | 359.519,228 | 262.014,935 | 290.857,709 | 154.526,84 | 84.145,148 |
▸ Brutto-Marge | 20,68% | 21,84% | 19,58% | 17,74% | 17,5% | 21% | 18,36% | 16,82% | 19,83% | 23,7% | 21,34% | 21,34% | 17,95% | 16,78% | 20,34% | 20,31% | 24,81% | 16,7% | 18,57% | 16,22% | 11,07% |
Betriebliche Aufwendungen | 1.562.167,129 | 1.592.519,285 | 1.424.176,643 | 1.347.445,645 | 1.423.004,777 | 1.516.699,144 | 1.380.411,859 | 4.012.089,803 | 1.282.477,421 | 1.027.963,573 | 676.055,598 | 582.595,485 | 345.281,995 | 294.743,881 | 242.585,997 | 194.796,391 | 142.026,99 | 112.055,527 | 117.486,075 | 84.986,882 | 48.280,293 |
Operativer Gewinn/Verlust | 958.539,536 | 1.053.375,755 | 785.594,151 | 591.481,384 | 330.258,636 | 116.002,53 | 115.266,606 | -2.559.616,691 | 423.565,065 | 585.051,917 | 372.262,646 | 365.450,845 | 242.242,241 | 170.000,494 | 237.192,986 | 249.435,411 | 217.492,238 | 149.959,408 | 173.371,634 | 69.539,958 | 35.864,855 |
▸ Operative Marge | 7,86% | 8,7% | 6,96% | 5,41% | 3,3% | 1,49% | 1,42% | -29,63% | 4,92% | 8,6% | 7,58% | 8,22% | 7,4% | 6,14% | 10,05% | 11,4% | 15,01% | 9,56% | 11,07% | 7,3% | 4,72% |
Zinsen (Netto) | 40.981,677 | 79.886,687 | 28.520,899 | -2.013,824 | -4.647,25 | -31.318,997 | -87.999,83 | -95.008,912 | -58.946,19 | -23.098,268 | -26.895,281 | -28.324,474 | -6.335,635 | -4.277,266 | -3.548,709 | -798,537 | -1.958,7 | -7.922,193 | -8.228,632 | -5.883,133 | -2.441,072 |
▸ Zinsausgaben | 26.552,368 | 30.139,417 | 30.577,078 | 41.787,795 | 27.136,746 | 39.461,108 | 105.445,311 | 123.173,643 | 87.211,329 | 48.443,313 | 26.895,281 | 28.324,474 | 6.335,635 | 4.277,266 | 3.548,709 | 798,537 | 1.958,7 | 7.922,193 | 8.228,632 | 5.883,133 | 2.441,072 |
▸ Zinseinnahmen | 67.534,045 | 110.026,104 | 59.097,977 | 39.773,971 | 22.489,496 | 8.142,111 | 17.445,481 | 28.164,731 | 28.265,139 | 25.345,045 | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -329.742,041 | 82.150,668 | 31.419,104 | 21.754,69 | -37.988,219 | -35.192,25 | -90.726,496 | -319.227,945 | -174.975,898 | -90.034,713 | -89.058,835 | -66.707,718 | -37.055,836 | -64.708,671 | -36.743,275 | -14.849,056 | -13.031,462 | -21.587,945 | -10.736,509 | -3.748,979 | -1.758,851 |
Gewinn vor Steuern | 1.329.263,254 | 1.051.111,774 | 782.695,946 | 567.712,87 | 363.599,605 | 119.875,783 | 117.993,272 | -2.335.397,658 | 539.594,773 | 651.988,362 | 434.426,2 | 403.834,089 | 272.962,442 | 230.431,899 | 270.387,552 | 263.485,93 | 228.565 | 163.625,16 | 175.879,511 | 67.405,804 | 35.182,634 |
Steueraufwand | 173.291,99 | 139.126,199 | 108.151,179 | 142.871,145 | 94.595,161 | 40.457,514 | 86.512,475 | 61.446,707 | 90.705,578 | 103.518,045 | 62.316,623 | 65.633,45 | 47.687,308 | 35.936,064 | 39.342,528 | 35.745,75 | 33.019,622 | 21.449,18 | 26.359,99 | 11.576,972 | 5.565,489 |
Minderheitenanteil | 73.254,114 | 24.436,456 | 44.281,026 | -2.250,629 | 18.618,782 | -24.042,688 | -22.136,014 | -21.193,061 | 31.138,171 | 39.120,202 | 30.935,644 | 41.323,268 | 9.835,839 | 10.152,6 | 1.242,024 | -727,82 | -618,622 | 891,738 | 3.207,392 | 3.370,832 | -85,965 |
Nettogewinn/-verlust | 1.082.717,15 | 887.549,119 | 630.263,741 | 427.092,354 | 250.385,662 | 103.460,957 | 53.616,811 | -2.375.651,304 | 417.751,024 | 509.350,115 | 341.173,933 | 296.877,371 | 215.439,295 | 184.343,235 | 229.803 | 228.468 | 196.164 | 141.284,242 | 146.312,129 | 52.458 | 29.703,11 |
▸ Netto-Marge | 8,88% | 7,33% | 5,58% | 3,91% | 2,5% | 1,33% | 0,66% | -27,5% | 4,85% | 7,48% | 6,95% | 6,68% | 6,58% | 6,66% | 9,74% | 10,45% | 13,54% | 9,01% | 9,34% | 5,51% | 3,91% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.