Blue Sail Medical Co Ltd (002382): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 5,89 Renminbi Yuan | 8,91 Renminbi Yuan | 5 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 24,02 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 1.007.590.726 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 5.739.692,553 | 6.253.168,236 | 4.927.074,862 | 4.900.477,569 | 8.108.586,463 | 7.869.425,143 | 3.475.614,154 | 2.653.120,078 | 1.575.945,308 | 1.288.770,719 | 1.508.984,686 | 1.535.087,447 | 1.335.188,019 | 1.333.379,95 | 933.651,622 | 621.540,628 | 477.702,866 | 516.652,774 | 405.019,994 | 358.787,182 |
Herstellungskosten | 4.840.417,326 | 5.262.134,324 | 4.393.253,103 | 4.481.311,483 | 4.382.185,88 | 2.813.637,551 | 1.862.316,865 | 1.596.511,943 | 1.088.574,223 | 941.922,182 | 1.127.717,148 | 1.299.091,544 | 1.146.706,181 | 1.138.824,484 | 838.403,67 | 531.484,921 | 369.190,619 | 413.031,411 | 346.222,81 | 299.111,978 |
Bruttoergebnis | 899.275,226 | 991.033,912 | 533.821,759 | 419.166,086 | 3.726.400,583 | 5.055.787,592 | 1.613.297,289 | 1.056.608,135 | 487.371,085 | 346.848,537 | 381.267,538 | 235.995,903 | 188.481,838 | 194.555,466 | 95.247,952 | 90.055,707 | 108.512,247 | 103.621,363 | 58.797,184 | 59.675,204 |
▸ Brutto-Marge | 15,67% | 15,85% | 10,83% | 8,55% | 45,96% | 64,25% | 46,42% | 39,83% | 30,93% | 26,91% | 25,27% | 15,37% | 14,12% | 14,59% | 10,2% | 14,49% | 22,72% | 20,06% | 14,52% | 16,63% |
Betriebliche Aufwendungen | 1.068.198,195 | 1.407.598,007 | 1.138.667,871 | 821.244,988 | 2.335.852,629 | 3.017.308,541 | 1.045.026,071 | 692.883,103 | 229.699,344 | 129.899,801 | 157.284,068 | 170.823,773 | 156.112,16 | 118.849,696 | 68.948,248 | 49.745,965 | 28.284,336 | 35.352,705 | 25.058,796 | 21.449,873 |
Operativer Gewinn/Verlust | -168.922,969 | -416.564,095 | -604.846,112 | -402.078,902 | 1.390.547,954 | 2.038.479,051 | 568.271,218 | 363.725,032 | 257.671,741 | 216.948,736 | 223.983,47 | 65.172,13 | 32.369,678 | 75.705,77 | 26.299,704 | 40.309,742 | 80.227,911 | 68.268,658 | 33.738,388 | 38.225,331 |
▸ Operative Marge | -2,94% | -6,66% | -12,28% | -8,2% | 17,15% | 25,9% | 16,35% | 13,71% | 16,35% | 16,83% | 14,84% | 4,25% | 2,42% | 5,68% | 2,82% | 6,49% | 16,79% | 13,21% | 8,33% | 10,65% |
Zinsen (Netto) | -247.344,966 | -252.349,37 | -158.133,972 | -96.672,103 | -81.128,762 | -216.096,528 | -80.828,649 | -47.279,477 | -2.315,82 | 14,59 | -6.815,143 | -25.766,791 | -16.348,87 | -14.497,33 | -1.640,223 | -2.869,137 | -5.361 | -5.611,335 | -11.496,186 | -7.331,37 |
▸ Zinsausgaben | 272.065,572 | 282.734,186 | 184.396,411 | 133.404,175 | 137.877,489 | 280.111,234 | 117.698,39 | 78.928,291 | 3.669,536 | 1.954,921 | 6.815,143 | 25.766,791 | 16.348,87 | 14.497,33 | 1.640,223 | 2.869,137 | 5.361 | 5.611,335 | 11.496,186 | 7.331,37 |
▸ Zinseinnahmen | 24.720,607 | 30.384,816 | 26.262,439 | 36.732,072 | 56.748,727 | 64.014,706 | 36.869,741 | 31.648,814 | 1.353,716 | 1.969,511 | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 244.867,605 | -267.309,557 | -140.369,774 | -92.890,881 | -37.938,769 | -196.005,699 | -88.853,666 | -41.471,165 | 1.732,123 | -3.108,022 | -7.366,039 | -33.517,238 | -44.018,824 | -3.590,862 | -9.467,991 | -9.665,725 | -5.774,295 | -5.435,514 | -11.500,626 | -7.282,898 |
Gewinn vor Steuern | -661.135,54 | -401.603,908 | -622.610,31 | -405.860,124 | 1.347.357,961 | 2.018.388,222 | 576.296,235 | 357.916,72 | 253.623,798 | 220.071,348 | 224.534,366 | 72.922,577 | 60.039,632 | 64.799,302 | 34.127,472 | 47.106,33 | 80.641,206 | 68.092,837 | 33.742,828 | 38.176,859 |
Steueraufwand | - | 63.317,316 | -54.249,823 | -33.543,819 | 191.649,322 | 255.343,862 | 56.840,034 | 2.579,06 | 51.649,696 | 39.750,643 | 56.370,83 | 11.248,995 | 13.065,391 | 13.601,883 | 5.065,675 | 6.771,929 | 20.791,481 | 6.734,882 | 2.877,636 | 4.333,979 |
Minderheitenanteil | 97.805,291 | -19.312,361 | - | -0,015 | -0,554 | 4.567,1 | 29.161,109 | 8.623,623 | 1.109,754 | -748,682 | -2.048,464 | -28,418 | - | -0,001 | -0,203 | - | -0,275 | -0,045 | 0,001 | - |
Nettogewinn/-verlust | -758.940,831 | -445.608,863 | -568.360,487 | -372.316,29 | 1.155.709,193 | 1.758.477,26 | 490.295,092 | 346.714,037 | 200.864,348 | 181.069,387 | 170.212 | 61.702 | 46.974,241 | 51.197,42 | 29.062 | 40.334,401 | 59.850 | 61.358 | 30.865,191 | 33.842,88 |
▸ Netto-Marge | -13,22% | -7,13% | -11,54% | -7,6% | 14,25% | 22,35% | 14,11% | 13,07% | 12,75% | 14,05% | 11,28% | 4,02% | 3,52% | 3,84% | 3,11% | 6,49% | 12,53% | 11,88% | 7,62% | 9,43% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.