Yibin Tianyuan Group Co Ltd (002386): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 5,95 Renminbi Yuan | 7,44 Renminbi Yuan | 4,97 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 22,4 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 1.301.647.073 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 11.284.324,925 | 13.367.089,763 | 18.366.700,105 | 20.339.443,922 | 18.824.859,934 | 21.646.070,303 | 23.103.208,447 | 18.123.173,258 | 15.285.575,243 | 12.501.860,867 | 10.703.827,56 | 9.183.984,599 | 9.152.048,012 | 5.828.007,522 | 5.655.464,117 | 4.958.042,995 | 3.691.178,678 | 3.985.690,21 | 3.173.743,763 | 2.925.882,707 |
Herstellungskosten | 10.492.976,027 | 13.055.956,522 | 17.804.072,783 | 18.867.646,532 | 17.077.942,71 | 20.518.417,66 | 21.792.367,296 | 16.755.331,245 | 14.329.878,985 | 11.656.402,015 | 10.179.256,506 | 8.665.028,145 | 8.414.608,705 | 5.139.177,092 | 4.841.360,988 | 4.204.367,757 | 3.012.454,88 | 3.235.121,587 | 2.450.422,452 | 2.272.337,898 |
Bruttoergebnis | 791.348,898 | 311.133,241 | 562.627,322 | 1.471.797,39 | 1.746.917,224 | 1.127.652,643 | 1.310.841,151 | 1.367.842,013 | 955.696,258 | 845.458,852 | 524.571,054 | 518.956,454 | 737.439,307 | 688.830,43 | 814.103,129 | 753.675,238 | 678.723,798 | 750.568,623 | 723.321,311 | 653.544,809 |
▸ Brutto-Marge | 7,01% | 2,33% | 3,06% | 7,24% | 9,28% | 5,21% | 5,67% | 7,55% | 6,25% | 6,76% | 4,9% | 5,65% | 8,06% | 11,82% | 14,39% | 15,2% | 18,39% | 18,83% | 22,79% | 22,34% |
Betriebliche Aufwendungen | 651.082,513 | 766.512,107 | 507.195,886 | 797.400,376 | 936.479,853 | 908.455,121 | 1.195.067,108 | 1.180.302,117 | 728.430,734 | 798.021,814 | 552.653,224 | 773.416,492 | 682.992,624 | 586.405,793 | 798.991,909 | 652.797,647 | 504.019,848 | 577.479,293 | 409.878,618 | 388.683,237 |
Operativer Gewinn/Verlust | 140.266,385 | -455.378,866 | 55.431,436 | 674.397,014 | 810.437,371 | 219.197,522 | 115.774,043 | 187.539,896 | 227.265,524 | 47.437,038 | -28.082,17 | -254.460,038 | 54.446,683 | 102.424,637 | 15.111,22 | 100.877,591 | 174.703,95 | 173.089,33 | 313.442,693 | 264.861,572 |
▸ Operative Marge | 1,24% | -3,41% | 0,3% | 3,32% | 4,31% | 1,01% | 0,5% | 1,03% | 1,49% | 0,38% | -0,26% | -2,77% | 0,59% | 1,76% | 0,27% | 2,03% | 4,73% | 4,34% | 9,88% | 9,05% |
Zinsen (Netto) | -116.391,072 | -135.731,695 | -105.971,894 | -167.070,277 | -231.626,264 | -256.808,081 | -279.860,535 | -353.003,513 | -290.605,192 | -173.254,255 | -241.095,342 | -233.762,901 | -212.322,265 | -281.040,655 | -230.306,714 | -133.065,591 | -145.871,551 | -193.459,053 | -85.235,719 | -106.681,373 |
▸ Zinsausgaben | 195.199,788 | 214.540,411 | 195.332,591 | 262.677,772 | 296.732,933 | 310.622,762 | 325.075,329 | 390.657,666 | 317.790,677 | 228.995,136 | 241.095,342 | 233.762,901 | 212.322,265 | 281.040,655 | 230.306,714 | 133.065,591 | 145.871,551 | 193.459,053 | 85.235,719 | 106.681,373 |
▸ Zinseinnahmen | 78.808,716 | 78.808,716 | 89.360,697 | 95.607,495 | 65.106,669 | 53.814,681 | 45.214,794 | 37.654,153 | 27.185,485 | 55.740,881 | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -92.476,7 | -91.309,424 | -69.351,501 | -143.432,625 | -187.772,755 | -235.410,502 | -253.776,942 | -319.682,832 | -203.647,387 | -242.019,702 | -326.759,193 | -630.433,461 | -253.024,321 | -296.934,969 | -283.004,98 | -183.532,356 | -191.873,217 | -254.101,517 | -126.664,026 | -100.905,53 |
Gewinn vor Steuern | 116.352,013 | -499.801,137 | 18.811,043 | 650.759,362 | 766.583,862 | 197.799,943 | 89.690,45 | 154.219,215 | 140.307,719 | 116.202,485 | 57.581,681 | 142.210,522 | 95.148,739 | 118.318,951 | 67.809,486 | 151.344,356 | 220.705,616 | 233.731,794 | 354.871 | 259.085,729 |
Steueraufwand | 86.607,926 | 11.717,432 | 8.043,347 | 134.010,62 | 113.558,596 | 90.798,021 | 66.335,216 | 30.518,895 | 76.968,675 | 85.397,988 | 66.736,886 | 103.302,782 | 41.021,335 | 46.286,667 | 35.651,734 | 22.066,677 | 38.082,18 | 32.582,68 | 47.506,112 | 20.128,231 |
Minderheitenanteil | -58.038,396 | -51.953,094 | -29.196,983 | -33.800,234 | 8.504,286 | -8.875,925 | -55.401,622 | -31.483,411 | -39.314,784 | -24.333,764 | -25.516,818 | -21.702,525 | -2.292,596 | 6.749,284 | 11.431,752 | 17.427,627 | 7.869,436 | 12.662,049 | 30.972,888 | 9.964,084 |
Nettogewinn/-verlust | 87.782,483 | -459.565,475 | 39.964,679 | 550.548,976 | 644.520,98 | 115.877,847 | 78.756,856 | 155.183,731 | 102.653,828 | 55.138,261 | 16.361,613 | 60.610,265 | 56.420 | 65.283 | 20.726 | 111.850,052 | 174.754 | 188.487,065 | 276.392 | 228.993,414 |
▸ Netto-Marge | 0,78% | -3,44% | 0,22% | 2,71% | 3,42% | 0,54% | 0,34% | 0,86% | 0,67% | 0,44% | 0,15% | 0,66% | 0,62% | 1,12% | 0,37% | 2,26% | 4,73% | 4,73% | 8,71% | 7,83% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.