Zhejiang Semir Garment Co Ltd (002563): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 5,61 Renminbi Yuan | 6,351 Renminbi Yuan | 4,763 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 6,676 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 2.694.090.160 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 15.089.844,117 | 14.625.544,58 | 13.660.527,097 | 13.331.204,045 | 15.419.791,661 | 15.204.910,81 | 19.336.765,18 | 15.719.131,524 | 12.026.300,03 | 10.667.165,67 | 9.454.449,248 | 8.147.133,752 | 7.293.717,626 | 7.063.467,665 | 7.760.580,383 | 6.248.567,12 | 4.223.561,417 | 3.305.007,909 | 1.822.236,647 |
Herstellungskosten | 8.283.895,291 | 8.502.207,99 | 8.002.321,835 | 8.327.502,046 | 9.159.016,078 | 9.515.212,826 | 11.731.944,548 | 10.022.728,757 | 8.189.459,515 | 6.907.181,672 | 6.275.579,824 | 5.555.777,721 | 4.963.295,399 | 4.861.367,138 | 4.859.588,171 | 4.036.992,829 | 2.803.647,716 | 2.341.834,213 | 1.346.766,157 |
Bruttoergebnis | 6.805.948,825 | 6.123.336,59 | 5.658.205,262 | 5.003.701,999 | 6.260.775,583 | 5.689.697,984 | 7.604.820,632 | 5.696.402,767 | 3.836.840,515 | 3.759.983,998 | 3.178.869,424 | 2.591.356,031 | 2.330.422,227 | 2.202.100,527 | 2.900.992,212 | 2.211.574,291 | 1.446.694,394 | 963.173,696 | 475.470,49 |
▸ Brutto-Marge | 45,1% | 41,87% | 41,42% | 37,53% | 40,6% | 37,42% | 39,33% | 36,24% | 31,9% | 35,25% | 33,62% | 31,81% | 31,95% | 31,18% | 37,38% | 35,39% | 34,25% | 29,14% | 26,09% |
Betriebliche Aufwendungen | 5.190.933,121 | 4.575.833,056 | 4.153.065,058 | 4.132.441,732 | 4.331.466,621 | 4.584.503,323 | 5.452.369,518 | 3.616.180,809 | 2.325.546,205 | 1.893.593,105 | 1.383.095,526 | 1.117.232,29 | 1.094.408,458 | 1.339.267,72 | 1.337.702,368 | 847.334,173 | 539.597,572 | 375.967,457 | 241.609,23 |
Operativer Gewinn/Verlust | 1.615.015,705 | 1.547.503,534 | 1.505.140,204 | 871.260,267 | 1.929.308,962 | 1.105.194,661 | 2.152.451,114 | 2.080.221,958 | 1.511.294,31 | 1.866.390,893 | 1.795.773,898 | 1.474.123,741 | 1.236.013,769 | 862.832,807 | 1.563.289,844 | 1.364.240,118 | 907.096,822 | 587.206,239 | 233.861,26 |
▸ Operative Marge | 10,7% | 10,58% | 11,02% | 6,54% | 12,51% | 7,27% | 11,13% | 13,23% | 12,57% | 17,5% | 18,99% | 18,09% | 16,95% | 12,22% | 20,14% | 21,83% | 21,48% | 17,77% | 12,83% |
Zinsen (Netto) | 107.134,368 | 95.479,619 | 133.828,054 | -14.541,095 | 101.721,952 | 53.063,526 | 129.687,515 | 92.247,221 | 79.343,066 | 72.829,848 | -4.672,122 | -3.957,119 | -3.769,649 | -126,846 | -216,039 | -2.158,224 | -283,956 | -5.327,206 | -7.578,898 |
▸ Zinsausgaben | 29.182,625 | 54.668,085 | 46.782,367 | 91.551,287 | 101.081,294 | 66.197,753 | 33.961,242 | 21.366,741 | 6.807,158 | 5.590,49 | 4.672,122 | 3.957,119 | 3.769,649 | 126,846 | 216,039 | 2.158,224 | 283,956 | 5.327,206 | 7.578,898 |
▸ Zinseinnahmen | 136.316,992 | 150.147,704 | 180.610,421 | 77.010,192 | 202.803,246 | 119.261,279 | 163.648,757 | 113.613,962 | 86.150,224 | 78.420,338 | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 475.927,196 | 100.105,797 | 151.294,206 | -6.891,493 | 108.823,213 | 70.273,691 | 152.875,14 | -95.791,365 | 76.844,463 | 63.450,836 | -17.554,636 | -33.225,71 | -38.728,988 | -193.901,557 | -54.084,114 | -6.430,81 | -7.821,504 | 5.430,801 | -7.825,522 |
Gewinn vor Steuern | 1.246.222,876 | 1.542.877,356 | 1.487.674,052 | 863.610,665 | 1.922.207,701 | 1.087.984,496 | 2.129.263,489 | 2.268.260,544 | 1.513.792,913 | 1.875.769,905 | 1.808.656,412 | 1.503.392,332 | 1.270.973,108 | 1.056.607,518 | 1.617.157,919 | 1.368.512,704 | 914.634,37 | 576.448,232 | 234.107,884 |
Steueraufwand | - | 408.620,688 | 368.111,272 | 253.895,426 | 437.626,543 | 293.594,811 | 595.362,853 | 586.707,414 | 383.318,468 | 473.494,342 | 466.092,745 | 415.351,755 | 369.151,693 | 295.803,5 | 393.737,234 | 367.829,588 | 228.423,979 | 133.032,872 | 84.060,054 |
Minderheitenanteil | 353.807,13 | -3.144,737 | -1.938,643 | -27.283,999 | -1.888,139 | -11.288,444 | -15.500,897 | -12.075,329 | -7.454,858 | -24.234,387 | -6.677,112 | -4.219,563 | -182,585 | - | -0,315 | 0,001 | -655,609 | 0,001 | - |
Nettogewinn/-verlust | 892.415,747 | 1.137.401,405 | 1.121.501,423 | 636.999,238 | 1.486.469,297 | 805.678,129 | 1.549.401,533 | 1.693.628,459 | 1.137.929,303 | 1.426.509,95 | 1.349.240,779 | 1.092.260,14 | 902.004 | 760.804,018 | 1.223.421 | 1.000.683,115 | 686.866 | 443.415,359 | 150.047,83 |
▸ Netto-Marge | 5,91% | 7,78% | 8,21% | 4,78% | 9,64% | 5,3% | 8,01% | 10,77% | 9,46% | 13,37% | 14,27% | 13,41% | 12,37% | 10,77% | 15,76% | 16,01% | 16,26% | 13,42% | 8,23% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.