Beyondsoft Corp (002649): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 9,13 Renminbi Yuan | 15,913 Renminbi Yuan | 7,73 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 17,08 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 591.434.532 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 6.678.437,406 | 6.898.522,773 | 6.601.201,346 | 6.479.062,972 | 5.532.448,753 | 4.309.968,36 | 3.687.645,965 | 2.882.963,212 | 2.250.498,129 | 1.933.996,049 | 1.718.089,182 | 1.561.463,304 | 1.328.834,324 | 814.852,917 | 670.601,539 | 415.407,799 | 305.617,311 | 281.621,553 |
Herstellungskosten | 5.186.594,95 | 5.239.871,509 | 4.960.802,355 | 4.831.837,281 | 4.085.103,691 | 3.256.054,162 | 2.881.237,914 | 2.191.351,517 | 1.596.540,541 | 1.361.438,969 | 1.157.327,545 | 1.037.116,385 | 916.864,933 | 551.625,295 | 446.705,071 | 262.463,919 | 182.068,428 | 178.039,757 |
Bruttoergebnis | 1.491.842,456 | 1.658.651,264 | 1.640.398,991 | 1.647.225,691 | 1.447.345,062 | 1.053.914,198 | 806.408,051 | 691.611,695 | 653.957,588 | 572.557,08 | 560.761,637 | 524.346,917 | 411.969,391 | 263.227,622 | 239.020,347 | 166.873,626 | 123.548,883 | 113.285,595 |
▸ Brutto-Marge | 22,34% | 24,04% | 24,85% | 25,42% | 26,16% | 24,45% | 21,87% | 23,99% | 29,06% | 29,6% | 32,64% | 33,58% | 31% | 32,3% | 35,64% | 40,17% | 40,43% | 40,23% |
Betriebliche Aufwendungen | 1.268.512,283 | 1.509.110,71 | 1.380.871,665 | 1.296.202,687 | 968.097,122 | 664.715,431 | 541.115,367 | 443.287,129 | 414.726,15 | 458.623,816 | 424.395,163 | 358.937,594 | 327.261,783 | 205.275,355 | 180.674,249 | 112.699,555 | 69.269,089 | 84.106,241 |
Operativer Gewinn/Verlust | 223.330,173 | 149.540,554 | 259.527,326 | 351.023,004 | 479.247,94 | 389.198,767 | 265.292,684 | 248.324,566 | 239.231,438 | 113.933,264 | 136.366,474 | 165.409,323 | 84.707,608 | 57.952,267 | 58.346,098 | 54.174,071 | 54.279,794 | 29.179,354 |
▸ Operative Marge | 3,34% | 2,17% | 3,93% | 5,42% | 8,66% | 9,03% | 7,19% | 8,61% | 10,63% | 5,89% | 7,94% | 10,59% | 6,37% | 7,11% | 8,7% | 13,04% | 17,76% | 10,36% |
Zinsen (Netto) | 14.022,025 | 13.382,264 | 17.846,93 | 220,513 | -24.389,675 | -25.799,217 | -26.625,443 | -14.301,489 | -9.897,257 | -7.265,265 | -9.256,716 | -10.748,54 | -3.747,36 | -3.211,793 | -7.759,753 | -4.197,054 | -325,096 | - |
▸ Zinsausgaben | 8.997,366 | 14.480,918 | 10.862,622 | 12.506,214 | 36.972,487 | 46.496,086 | 44.255,771 | 20.449,607 | 15.236,983 | 12.542,553 | 9.256,716 | 10.748,54 | 3.747,36 | 3.211,793 | 7.759,753 | 4.197,054 | 325,096 | - |
▸ Zinseinnahmen | 23.019,39 | 27.863,182 | 28.709,552 | 12.726,727 | 12.582,812 | 20.696,869 | 17.630,328 | 6.148,118 | 5.339,726 | 5.277,288 | - | - | - | - | - | - | - | - |
Andere Ausgaben | 99.248,358 | 13.909,509 | 18.936,566 | 5.205,505 | -24.813,733 | -27.695,663 | -27.677,529 | -12.440,921 | -14.120,003 | -25.764,644 | -83.171,905 | -36.170,817 | -44.430,133 | -46.602,743 | -32.573,208 | -10.678,379 | 8.409,23 | -3.795,37 |
Gewinn vor Steuern | 138.103,841 | 149.013,309 | 258.437,69 | 346.038,012 | 479.671,998 | 391.095,213 | 266.344,77 | 246.463,998 | 243.454,184 | 132.432,643 | 210.281,663 | 190.831,6 | 125.390,381 | 101.343,217 | 83.159,553 | 60.655,396 | 45.545,468 | 32.974,724 |
Steueraufwand | - | 26.860,69 | 44.767,408 | 46.384,19 | 62.384,913 | 48.706,361 | 15.774,575 | 21.081,912 | 24.443,643 | 16.977,125 | 29.585,14 | 20.951,245 | -2.564,133 | 5.048,465 | 11.555,588 | 5.250,844 | 5.752,824 | 6.091,71 |
Minderheitenanteil | 33.963,788 | -2.122,799 | -3.641,227 | -9.592,939 | 13.318,228 | 11.539,41 | 4.143,028 | 3.672,248 | 1.366,024 | -1.724,33 | -224,838 | -568,645 | 47,085 | 552,752 | -38,391 | 89,347 | 1.016,362 | 1.950,787 |
Nettogewinn/-verlust | 104.140,052 | 124.275,418 | 217.311,509 | 309.246,761 | 403.968,857 | 330.849,442 | 246.427,167 | 221.709,838 | 217.644,517 | 117.179,848 | 180.921,361 | 170.449 | 127.907,429 | 95.742 | 71.642,356 | 55.315,205 | 38.776,282 | 24.932,227 |
▸ Netto-Marge | 1,56% | 1,8% | 3,29% | 4,77% | 7,3% | 7,68% | 6,68% | 7,69% | 9,67% | 6,06% | 10,53% | 10,92% | 9,63% | 11,75% | 10,68% | 13,32% | 12,69% | 8,85% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.