Guangdong HongDa Blasting Co Ltd (002683): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 29,06 Renminbi Yuan | 53,967 Renminbi Yuan | 24,797 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 35,19 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 759.885.063 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 20.309.591,897 | 13.651.865,84 | 11.607.964,045 | 10.168.841,399 | 8.526.481,341 | 6.394.858,642 | 5.902.412,005 | 4.579.900,803 | 3.985.081,605 | 3.212.128,766 | 3.005.377,954 | 3.399.487,61 | 2.954.131,046 | 1.625.489,069 | 1.618.179,75 | 1.328.229,188 | 1.162.395,686 | 560.802,957 | 433.593,287 | 235.530,404 |
Herstellungskosten | 16.329.245,354 | 10.749.305,926 | 9.221.273,731 | 8.244.978,564 | 6.799.151,232 | 5.019.496,007 | 4.700.910,592 | 3.603.074,45 | 3.156.764,54 | 2.598.912,709 | 2.347.667,484 | 2.607.161,388 | 2.301.720,854 | 1.268.024,057 | 1.246.748,856 | 1.013.094,495 | 895.631,348 | 471.636,081 | 361.853,377 | 209.716,139 |
Bruttoergebnis | 3.980.346,543 | 2.902.559,914 | 2.386.690,314 | 1.923.862,834 | 1.727.330,109 | 1.375.362,635 | 1.201.501,413 | 976.826,353 | 828.317,065 | 613.216,057 | 657.710,47 | 792.326,222 | 652.410,192 | 357.465,012 | 371.430,894 | 315.134,693 | 266.764,338 | 89.166,876 | 71.739,91 | 25.814,265 |
▸ Brutto-Marge | 19,6% | 21,26% | 20,56% | 18,92% | 20,26% | 21,51% | 20,36% | 21,33% | 20,79% | 19,09% | 21,88% | 23,31% | 22,08% | 21,99% | 22,95% | 23,73% | 22,95% | 15,9% | 16,55% | 10,96% |
Betriebliche Aufwendungen | 1.943.063,048 | 1.532.460,319 | 1.249.258,856 | 949.952,166 | 915.764,859 | 804.024,671 | 807.040,691 | 663.869,173 | 608.095,594 | 545.532,46 | 523.232,296 | 521.643,181 | 406.151,092 | 235.994,278 | 231.489,517 | 160.658,123 | 144.941,915 | 49.193,212 | 48.157,063 | 20.959,708 |
Operativer Gewinn/Verlust | 2.037.283,495 | 1.370.099,595 | 1.137.431,458 | 973.910,668 | 811.565,25 | 571.337,964 | 394.460,722 | 312.957,18 | 220.221,471 | 67.683,597 | 134.478,174 | 270.683,041 | 246.259,1 | 121.470,734 | 139.941,377 | 154.476,57 | 121.822,423 | 39.973,664 | 23.582,847 | 4.854,557 |
▸ Operative Marge | 10,03% | 10,04% | 9,8% | 9,58% | 9,52% | 8,93% | 6,68% | 6,83% | 5,53% | 2,11% | 4,47% | 7,96% | 8,34% | 7,47% | 8,65% | 11,63% | 10,48% | 7,13% | 5,44% | 2,06% |
Zinsen (Netto) | -168.377,037 | -113.682,96 | -83.969,803 | -95.953,209 | -96.427,699 | -41.637,215 | -84.082,433 | -83.851,025 | -73.395,361 | -56.025,741 | -44.678,316 | -60.864,932 | -43.209,036 | -22.345,972 | -29.915,215 | -16.190,083 | -7.260,506 | -456,603 | -363,832 | -468,701 |
▸ Zinsausgaben | 200.838,882 | 137.919,279 | 125.567,713 | 148.450,504 | 151.997,944 | 77.148,103 | 96.148,581 | 93.943,941 | 75.663,909 | 58.297,348 | 44.678,316 | 60.864,932 | 43.209,036 | 22.345,972 | 29.915,215 | 16.190,083 | 7.260,506 | 456,603 | 363,832 | 468,701 |
▸ Zinseinnahmen | 32.461,845 | 24.236,319 | 41.597,91 | 52.497,295 | 55.570,245 | 35.510,888 | 12.066,148 | 10.092,916 | 2.268,548 | 2.271,607 | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -110.153,26 | -105.735,737 | -79.496,013 | -88.421,746 | -90.412,373 | -44.345,406 | -92.888,717 | -74.165,663 | -74.096,982 | -62.425,663 | -57.212,264 | -75.363,163 | -34.095,842 | -2.788,052 | -33.901,119 | 2.834,838 | -950,232 | -1.836,367 | -912,015 | -468,309 |
Gewinn vor Steuern | 1.979.059,718 | 1.362.152,372 | 1.132.957,668 | 966.379,205 | 805.549,924 | 574.046,155 | 403.267,006 | 303.271,818 | 220.923,092 | 74.083,519 | 147.012,122 | 285.181,272 | 237.145,906 | 101.912,814 | 143.927,281 | 135.451,649 | 115.512,149 | 41.353,428 | 24.131,03 | 4.854,165 |
Steueraufwand | 304.914,19 | 189.961,785 | 161.093,594 | 127.792,584 | 118.878,044 | 74.662,351 | 29.757,34 | 38.335,701 | 40.419,478 | 6.605,877 | 16.866,056 | 56.025,335 | 53.032,933 | 15.658,391 | 20.869,597 | 26.227,345 | 30.227,822 | 14.354,362 | 8.048,975 | 1.829,794 |
Minderheitenanteil | 716.961,411 | 274.424,024 | 255.878,875 | 277.812,033 | 206.472,978 | 95.621,873 | 66.725,403 | 50.895,434 | 17.866,219 | 4.844,907 | 28.733,549 | 63.451,937 | 20.123,973 | 2.751,252 | 1.748,531 | 13.655,304 | 12.398,327 | 1.139,636 | 823,541 | -134,107 |
Nettogewinn/-verlust | 957.184,117 | 897.766,563 | 715.985,199 | 560.774,588 | 480.198,902 | 403.761,931 | 306.784,263 | 214.040,683 | 162.637,395 | 62.632,735 | 101.412,517 | 165.704 | 163.989 | 83.503,171 | 121.309,153 | 95.569 | 72.886 | 25.859,43 | 15.258,514 | 3.158,478 |
▸ Netto-Marge | 4,71% | 6,58% | 6,17% | 5,51% | 5,63% | 6,31% | 5,2% | 4,67% | 4,08% | 1,95% | 3,37% | 4,87% | 5,55% | 5,14% | 7,5% | 7,2% | 6,27% | 4,61% | 3,52% | 1,34% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.