Guangzhou Shiyuan Electronic Technology Co Ltd (002841): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 45,24 Renminbi Yuan | 55,39 Renminbi Yuan | 31,134 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 56,35 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 699.186.545 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 24.310.223,503 | 22.401.181,999 | 20.172.636,289 | 20.990.265,072 | 21.225.711,766 | 17.129.315,32 | 17.052.701,666 | 16.983.689,827 | 10.867.607,974 | 8.237.941,601 | 5.996.057,484 | 4.309.101,325 | 3.264.377,735 | 1.806.246,029 | 1.160.464,581 |
Herstellungskosten | 19.611.780,263 | 17.745.194,969 | 15.235.779,539 | 15.356.935 | 16.132.354,235 | 12.733.467,375 | 12.525.782,547 | 13.710.274,98 | 8.741.799,76 | 6.566.369,932 | 4.870.607,944 | 3.484.920,433 | 2.663.520,919 | 1.438.244,663 | 961.826,245 |
Bruttoergebnis | 4.698.443,24 | 4.655.987,03 | 4.936.856,75 | 5.633.330,072 | 5.093.357,531 | 4.395.847,946 | 4.526.919,119 | 3.273.414,848 | 2.125.808,214 | 1.671.571,669 | 1.125.449,54 | 824.180,892 | 600.856,816 | 368.001,366 | 198.638,336 |
▸ Brutto-Marge | 19,33% | 20,78% | 24,47% | 26,84% | 24% | 25,66% | 26,55% | 19,27% | 19,56% | 20,29% | 18,77% | 19,13% | 18,41% | 20,37% | 17,12% |
Betriebliche Aufwendungen | 3.946.759,78 | 3.602.240,439 | 3.415.617,374 | 3.306.980,925 | 3.262.569,038 | 2.343.821,22 | 2.766.806,713 | 2.127.835,095 | 1.366.054 | 848.485,948 | 745.792,351 | 580.151,13 | 427.911,682 | 257.231,652 | 148.373,822 |
Operativer Gewinn/Verlust | 751.683,46 | 1.053.746,591 | 1.521.239,376 | 2.326.349,147 | 1.830.788,493 | 2.052.026,726 | 1.760.112,406 | 1.145.579,753 | 759.754,214 | 823.085,721 | 379.657,189 | 244.029,762 | 172.945,134 | 110.769,714 | 50.264,514 |
▸ Operative Marge | 3,09% | 4,7% | 7,54% | 11,08% | 8,63% | 11,98% | 10,32% | 6,75% | 6,99% | 9,99% | 6,33% | 5,66% | 5,3% | 6,13% | 4,33% |
Zinsen (Netto) | 16.489,391 | 132.345,513 | 249.446,214 | 153.411,224 | 45.393,825 | 78.180,364 | 89.114,327 | 36.503,5 | 19.977,488 | -2.873,809 | -20.745,615 | - | - | -188,112 | - |
▸ Zinsausgaben | 73.036,86 | 93.546,687 | 80.615,449 | 75.907,83 | 69.141,769 | 79.070,926 | 53.089,996 | 23.776,282 | 5.442,904 | 13.939,731 | 20.745,615 | - | - | 188,112 | - |
▸ Zinseinnahmen | 89.526,251 | 225.892,2 | 330.061,663 | 229.319,054 | 114.535,594 | 157.251,29 | 142.204,323 | 60.279,782 | 25.420,392 | 11.065,922 | - | - | - | - | - |
Andere Ausgaben | -399.968,411 | 139.376 | 282.060,829 | 154.000,407 | 18.414,462 | 57.305,934 | 62.737,049 | 23.461,129 | 11.968,33 | -28.870,915 | -44.385,351 | -8.739,706 | -11.993,193 | -7.131,26 | -7.998,121 |
Gewinn vor Steuern | 1.168.141,262 | 1.046.716,104 | 1.488.624,761 | 2.325.759,964 | 1.857.767,856 | 2.072.901,156 | 1.786.489,684 | 1.158.622,124 | 767.763,372 | 849.082,827 | 403.296,925 | 252.769,468 | 184.938,327 | 117.712,862 | 58.262,635 |
Steueraufwand | 21.595,205 | 10.567,555 | 88.891,609 | 204.957,843 | 154.274,037 | 161.075,605 | 174.199,02 | 97.579,042 | 77.822,09 | 107.008,018 | 48.665,051 | 26.879,832 | 20.819,726 | 13.567,933 | 6.020,342 |
Minderheitenanteil | 133.100,607 | 65.192,455 | 29.732,133 | 48.383,456 | 4.508,861 | 10.301,612 | 1.382,094 | 56.769,002 | -1.140,366 | 118,583 | 168,326 | 7,388 | 233,04 | - | - |
Nettogewinn/-verlust | 1.013.445,45 | 970.956,094 | 1.370.001,019 | 2.072.418,665 | 1.698.984,958 | 1.901.523,939 | 1.610.908,57 | 1.004.274,08 | 691.081,648 | 741.956,226 | 354.463,548 | 225.882,248 | 163.885,561 | 104.144,929 | 52.242,293 |
▸ Netto-Marge | 4,17% | 4,33% | 6,79% | 9,87% | 8% | 11,1% | 9,45% | 5,91% | 6,36% | 9,01% | 5,91% | 5,24% | 5,02% | 5,77% | 4,5% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.