Shenzhen Kedali Industry Co Ltd (002850): Gewinn- und Verlustrechnung
| Preis (14.09.2026) | 52W Hoch | 52W Tief |
| 177,5 Renminbi Yuan | 237,77 Renminbi Yuan | 141,575 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 227,187 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 286.332.177 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 15.147.529,734 | 12.029.676,315 | 10.511.360,116 | 8.653.500,006 | 4.467.580,435 | 1.985.066,895 | 2.229.912,175 | 2.000.342,993 | 1.451.651,681 | 1.455.307,372 | 1.132.970,542 | 674.285,685 | 594.453,959 | 538.149,282 | 444.297,227 |
Herstellungskosten | 11.724.611,485 | 9.136.928,445 | 8.101.864,276 | 6.646.333,101 | 3.330.482,456 | 1.471.972,661 | 1.621.129,369 | 1.617.172,49 | 1.120.063,917 | 1.014.859,652 | 818.724,984 | 495.714,842 | 441.802,438 | 403.719,08 | 341.517,694 |
Bruttoergebnis | 3.422.918,248 | 2.892.747,87 | 2.409.495,84 | 2.007.166,905 | 1.137.097,979 | 513.094,234 | 608.782,806 | 383.170,503 | 331.587,764 | 440.447,72 | 314.245,558 | 178.570,843 | 152.651,521 | 134.430,202 | 102.779,533 |
▸ Brutto-Marge | 22,6% | 24,05% | 22,92% | 23,19% | 25,45% | 25,85% | 27,3% | 19,16% | 22,84% | 30,26% | 27,74% | 26,48% | 25,68% | 24,98% | 23,13% |
Betriebliche Aufwendungen | 1.230.620,019 | 1.174.301,139 | 1.038.083,867 | 974.888,285 | 528.629,932 | 312.750,911 | 335.884,136 | 283.535,708 | 131.090,882 | 171.697,021 | 132.943,353 | 93.203,31 | 82.276,699 | 57.963,004 | 73.361,155 |
Operativer Gewinn/Verlust | 2.192.298,229 | 1.718.446,731 | 1.371.411,973 | 1.032.278,62 | 608.468,047 | 200.343,323 | 272.898,67 | 99.634,795 | 200.496,882 | 268.750,699 | 181.302,205 | 85.367,533 | 70.374,822 | 76.467,198 | 29.418,378 |
▸ Operative Marge | 14,47% | 14,29% | 13,05% | 11,93% | 13,62% | 10,09% | 12,24% | 4,98% | 13,81% | 18,47% | 16% | 12,66% | 11,84% | 14,21% | 6,62% |
Zinsen (Netto) | -136.587,403 | -129.463,64 | -74.080,805 | -74.240,33 | -14.395,257 | -10.403,594 | -42.094,07 | -27.101,73 | -12.184,064 | -22.563,192 | -14.389,1 | -9.722,4 | -13.170 | - | -15.730,797 |
▸ Zinsausgaben | 157.604,44 | 149.634,392 | 100.068,287 | 87.483,883 | 19.340,311 | 11.720,316 | 43.532,646 | 28.553,678 | 19.531,078 | 23.284,3 | 14.389,1 | 9.722,4 | 13.170 | - | 15.730,797 |
▸ Zinseinnahmen | 21.017,037 | 20.170,752 | 25.987,482 | 13.243,553 | 4.945,054 | 1.316,722 | 1.438,576 | 1.451,948 | 7.347,014 | 721,108 | - | - | - | - | - |
Andere Ausgaben | -16.643,355 | -103.014,451 | -61.064,198 | -70.962,7 | -7.054,339 | -4.970,326 | -39.956,88 | -24.914,985 | -13.106,25 | -28.483,366 | -17.030,913 | -10.260,361 | -16.869,533 | 15.570,41 | -18.082,374 |
Gewinn vor Steuern | 2.072.354,181 | 1.691.997,542 | 1.358.395,366 | 1.029.000,99 | 601.127,129 | 194.910,055 | 270.761,48 | 97.448,05 | 201.419,068 | 274.670,873 | 183.944,018 | 85.905,494 | 74.074,355 | 60.896,788 | 31.769,955 |
Steueraufwand | 321.408,606 | 223.825,372 | 140.239,477 | 117.525,6 | 55.552,464 | 17.564,591 | 39.254,677 | 17.019,2 | 32.156,799 | 42.053,965 | 29.458,639 | 13.381,937 | 12.733,55 | 9.688,111 | 6.915,995 |
Minderheitenanteil | -13.084,422 | -3.456,049 | 17.310,368 | 10.292,23 | 3.962,914 | -1.293,3 | -5.803,826 | -1.858,376 | 3.246,554 | -50,829 | - | - | - | - | 0,001 |
Nettogewinn/-verlust | 1.764.029,997 | 1.471.628,219 | 1.200.845,521 | 901.183,16 | 541.611,751 | 178.638,764 | 237.310,629 | 82.287,226 | 166.015,715 | 232.667,737 | 154.485,379 | 72.523,557 | 61.340,805 | 51.208,677 | 24.853,959 |
▸ Netto-Marge | 11,65% | 12,23% | 11,42% | 10,41% | 12,12% | 9% | 10,64% | 4,11% | 11,44% | 15,99% | 13,64% | 10,76% | 10,32% | 9,52% | 5,59% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.