Shinsegae (004170): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 381.000 Won (Südkorea) | 789.577,412 Won (Südkorea) | 166.649,085 Won (Südkorea) |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 705.000 Won (Südkorea) | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 8.767.681 | - | - |
Kennzahl in 1000 KRW | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 6.929.498.818,33 | 6.570.412.728,8 | 6.357.088.542,14 | 7.812.755.198,9 | 6.316.435.934,25 | 4.769.279.391,85 | 6.394.223.581,59 | 5.185.683.014,1 | 3.871.416.070,96 | 2.947.485.624,1 | 2.563.985.167,56 | 2.492.306.887 | 2.441.636.907 | 2.296.702.972 | 2.185.477.973 | 13.005.151.948 | 11.493.650.591 | 11.052.091.420 | 10.382.281.378 | 9.354.732.125 | 8.144.028.451 | 7.285.672.341 | 6.480.899.698 | 6.718.144.053 | 5.362.736.711 | 3.722.091.668 |
Herstellungskosten | 2.736.370.209,7 | 2.517.696.762,97 | 2.502.101.470,52 | 2.727.570.887,31 | 2.607.115.340,02 | 2.368.829.406,02 | 3.125.930.855,47 | 2.291.608.530,77 | 1.559.361.691,87 | 1.057.365.179,01 | 942.193.664,49 | 889.876.594 | 867.776.150 | 804.977.542 | 772.612.573 | 8.807.544.567 | 7.767.554.939 | 7.716.855.086 | 7.380.011.024 | 6.729.284.840 | 5.834.688.201 | 5.303.532.430 | 4.783.076.702 | 5.259.631.862 | 4.238.241.519 | 2.972.082.315 |
Bruttoergebnis | 4.193.128.608,63 | 4.052.715.965,83 | 3.854.987.071,62 | 5.085.184.311,59 | 3.709.320.594,23 | 2.400.449.985,83 | 3.268.292.726,12 | 2.894.074.483,33 | 2.312.054.379,09 | 1.890.120.445,09 | 1.621.791.503,07 | 1.584.796.293,68 | 1.555.466.000 | - | - | - | - | - | - | - | - | - | - | - | - | - |
▸ Brutto-Marge | 60,51% | 61,68% | 60,64% | 65,09% | 58,72% | 50,33% | 51,11% | 55,81% | 59,72% | 64,13% | 63,25% | 63,59% | 63,71% | -% | -% | -% | -% | -% | -% | -% | -% | -% | -% | -% | -% | -% |
Betriebliche Aufwendungen | 3.712.673.846 | 3.575.456.659 | 3.215.197.458 | 4.438.750.318 | 3.191.915.946 | 2.311.953.797 | 2.800.482.453 | 2.496.882.102 | 1.966.358.728 | 1.638.721.566 | 1.359.684.481,36 | 1.311.349.600,68 | 1.249.076.062 | -236.495.656 | -254.370.467 | -1.029.984.514 | -933.147.869 | -906.016.927 | -823.820.454 | -769.370.732 | -673.024.503 | -553.701.222 | -512.954.194 | -460.011.627 | -341.170.518 | -174.002.608 |
Operativer Gewinn/Verlust | 480.454.762,63 | 477.259.306,83 | 639.789.613,62 | 646.433.993,59 | 517.404.648,23 | 88.496.188,83 | 467.810.273,12 | 397.192.381,33 | 345.695.651,09 | 251.398.879,09 | 262.107.021,71 | 273.446.693 | 306.389.938 | 236.495.656 | 254.370.467 | 1.029.984.514 | 933.147.869 | 906.016.927 | 823.820.454 | 769.370.732 | 673.024.503 | 553.701.222 | 512.954.194 | 460.011.627 | 341.170.518 | 174.002.608 |
▸ Operative Marge | 6,93% | 7,26% | 10,06% | 8,27% | 8,19% | 1,86% | 7,32% | 7,66% | 8,93% | 8,53% | 10,22% | 10,97% | 12,55% | 10,3% | 11,64% | 7,92% | 8,12% | 8,2% | 7,93% | 8,22% | 8,26% | 7,6% | 7,91% | 6,85% | 6,36% | 4,67% |
Zinsen (Netto) | -157.187.816 | -154.323.909 | -127.358.134 | -94.790.657 | -99.648.000 | -120.526.000 | -127.208.000 | -73.027.491 | -51.229.358,11 | -27.947.547,52 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
▸ Zinsausgaben | 191.969.334 | 195.860.336 | 168.841.247 | 119.668.657 | 107.063.000 | 125.837.000 | 135.843.000 | 83.681.251 | 63.705.154,11 | 45.560.951,52 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
▸ Zinseinnahmen | 34.781.518 | 41.536.427 | 41.483.113 | 24.878.000 | 7.415.000 | 5.311.000 | 8.635.000 | 10.653.760 | 12.475.796 | 17.613.404 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 191.094.046,54 | 128.335.517,51 | 59.215.198,77 | 29.768.511,33 | -99.817.918,81 | 86.445.383,62 | -457.631.279,29 | -30.662.834,72 | 3.115.526,93 | -191.968.620,84 | -321.268.209,88 | 23.452.698 | 39.650.839 | -34.734.335 | -19.674.987 | -457.007.799 | 147.489.776 | 147.560.114 | 106.436.746 | 78.835.186 | 68.759.409 | 63.900.393 | 66.594.000 | 90.175.264 | 57.085.946 | 66.222.707 |
Gewinn vor Steuern | 132.172.900,09 | 194.599.880,32 | 453.216.280,85 | 521.874.825,26 | 517.574.567,04 | -118.475.194,79 | 798.233.552,41 | 354.827.725,05 | 291.350.766,05 | 415.419.952,41 | 583.375.231,59 | 249.993.995 | 266.739.099 | 271.229.991 | 274.045.454 | 1.486.992.313 | 785.658.093 | 758.456.813 | 717.383.708 | 690.535.546 | 604.265.094 | 489.800.829 | 446.360.194 | 369.836.363 | 284.084.572 | 107.779.901 |
Steueraufwand | - | - | - | -25.765.049,97 | 128.707.947,96 | -49.337.540,01 | 205.110.192,62 | 69.947.624,82 | 77.740.309,4 | 92.055.003,48 | 150.193.318,17 | 63.937.430 | 72.086.138 | 77.497.554 | 62.269.587 | 381.127.382 | 202.882.707 | 189.488.258 | 200.559.655 | 194.994.472 | 149.540.441 | 142.959.110 | 130.292.307 | 116.352.219 | 86.977.752 | 33.869.749 |
Minderheitenanteil | 118.235.853,68 | 86.817.403,31 | 228.104.609,93 | 141.574.599,46 | 82.039.464,58 | 34.355.905,68 | 66.681.082,09 | 45.901.902,21 | 31.344.208,26 | 96.230.042,63 | 31.075.434,07 | 29.442.868 | 37.034.270 | 32.126.928 | -3.310.319.133 | 29.629.983 | 16.388.608 | -2.084.581 | 16.210.790 | 22.178.656 | 17.321.458 | 10.317.259 | 78.088.739 | 61.270.530 | 46.898.767 | 13.953.165 |
Nettogewinn/-verlust | 13.937.046,41 | 107.782.477,01 | 225.111.670,92 | 406.065.275,77 | 306.827.154,5 | -103.493.560,46 | 526.442.277,7 | 238.978.198,02 | 182.266.248,39 | 227.134.906,3 | 402.106.479,35 | 156.613.697 | 157.618.691 | 161.605.509 | 3.522.095.000 | 1.076.234.948 | 566.386.778 | 571.053.136 | 500.613.263 | 473.362.418 | 437.403.195 | 336.524.460 | 237.979.148 | 192.213.614 | 150.208.053 | 59.956.987 |
▸ Netto-Marge | 0,2% | 1,64% | 3,54% | 5,2% | 4,86% | -2,17% | 8,23% | 4,61% | 4,71% | 7,71% | 15,68% | 6,28% | 6,46% | 7,04% | 161,16% | 8,28% | 4,93% | 5,17% | 4,82% | 5,06% | 5,37% | 4,62% | 3,67% | 2,86% | 2,8% | 1,61% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.