S-1 Corp (012750): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 81.400 Won (Südkorea) | 103.000 Won (Südkorea) | 66.800 Won (Südkorea) |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 91.375 Won (Südkorea) | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 33.810.239 | - | - |
Kennzahl in 1000 KRW | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 2.889.412.422,25 | 2.804.739.466,53 | 2.620.810.541,51 | 2.467.960.276,57 | 2.312.489.059 | 2.223.340.509,34 | 2.151.521.516,4 | 2.018.339.270,82 | 1.942.266.128,23 | 1.830.176.817,49 | 1.799.570.545,49 | 1.718.331.685 | 1.274.104.352 | 1.096.463.350 | 1.026.118.270 | 897.280.070 | 775.642.452 | 799.436.854 | 780.346.924 | 715.713.262 | 663.807.174 | 606.011.815 | 520.800.933 | 458.849.338 | 379.504.748 |
Herstellungskosten | 2.210.514.793,02 | 2.164.888.638,9 | 2.003.912.115,99 | 1.876.917.910,49 | 1.756.970.435,41 | 1.672.120.747,51 | 1.607.782.232,75 | 1.471.226.712,52 | 1.375.981.177,73 | 1.280.843.141,39 | 1.263.417.750,09 | 1.071.761.199 | 749.235.490 | 623.181.602 | 566.080.553 | 489.297.524 | 404.307.285 | 408.346.745 | 400.891.394 | 371.170.672 | 337.251.538 | 310.416.365 | 259.768.580 | 242.952.165 | 215.650.627 |
Bruttoergebnis | 678.897.629,23 | 639.850.827,63 | 616.898.425,52 | 591.042.366,08 | 555.518.623,59 | 551.219.761,83 | 543.739.283,65 | 547.112.558,3 | 566.284.950,5 | 549.333.676,1 | 536.152.795,4 | 500.870.163,99 | 435.627.136,7 | - | - | - | - | - | - | - | - | - | - | - | - |
▸ Brutto-Marge | 23,5% | 22,81% | 23,54% | 23,95% | 24,02% | 24,79% | 25,27% | 27,11% | 29,16% | 30,02% | 29,79% | 29,15% | 34,19% | -% | -% | -% | -% | -% | -% | -% | -% | -% | -% | -% | -% |
Betriebliche Aufwendungen | 444.331.137,56 | 430.603.753,71 | 404.289.104,78 | 386.903.461,73 | 375.853.679,45 | 346.757.073,62 | 346.917.277,01 | 347.984.428,59 | 363.710.593,48 | 343.655.893,35 | 363.594.523,55 | 328.552.793,99 | 306.482.228,7 | -134.645.501 | -167.188.187 | -130.592.415 | -117.871.751 | -147.880.940 | -143.697.857 | -113.637.207 | -105.892.997 | -76.961.024 | -74.446.602 | -55.383.864 | -37.108.217 |
Operativer Gewinn/Verlust | 234.566.491,67 | 209.247.073,92 | 212.609.320,74 | 204.138.904,35 | 179.664.944,14 | 204.462.688,21 | 196.822.006,64 | 199.128.129,71 | 202.574.357,02 | 205.677.782,75 | 172.558.271,85 | 172.317.370 | 129.144.908 | 134.645.501 | 167.188.187 | 130.592.415 | 117.871.751 | 147.880.940 | 143.697.857 | 113.637.207 | 105.892.997 | 76.961.024 | 74.446.602 | 55.383.864 | 37.108.217 |
▸ Operative Marge | 8,12% | 7,46% | 8,11% | 8,27% | 7,77% | 9,2% | 9,15% | 9,87% | 10,43% | 11,24% | 9,59% | 10,03% | 10,14% | 12,28% | 16,29% | 14,55% | 15,2% | 18,5% | 18,41% | 15,88% | 15,95% | 12,7% | 14,29% | 12,07% | 9,78% |
Zinsen (Netto) | 20.569.788,62 | 24.327.401,44 | 19.317.993,12 | 10.415.248,49 | 3.247.011,52 | 2.805.037,07 | 5.476.438,38 | 6.194.452,73 | 3.396.667,64 | 1.787.653,11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
▸ Zinsausgaben | 1.939.861,43 | 977.794,82 | 1.383.782 | 981.806,63 | 927.225,59 | 1.058.519,63 | 694.357,61 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
▸ Zinseinnahmen | 22.509.650,05 | 25.305.196,26 | 20.701.775,12 | 11.397.055,12 | 4.174.237,11 | 3.863.556,7 | 6.170.795,99 | 6.194.452,73 | 3.396.667,64 | 1.787.653,11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 15.529.436,47 | 12.175.413,01 | 15.664.825,96 | 13.793.882,68 | 12.168.848,71 | 19.890.353,88 | 9.844.435,16 | 6.760.663,36 | 14.565.445,61 | 21.299.532,5 | 16.359.822,55 | 20.318.155 | 6.812.979 | -7.972.827 | -8.999.389 | -20.584.453 | -15.794.941 | -11.779.028 | -3.371.172 | -22.402 | 5.010.825 | -2.023.955 | 2.276.687 | 3.508.891 | 625.407 |
Gewinn vor Steuern | 239.606.843,82 | 221.399.062,35 | 216.262.487,9 | 200.760.270,16 | 170.743.106,95 | 187.377.371,4 | 192.454.009,86 | 198.561.919,08 | 191.405.579,05 | 186.165.903,36 | 156.198.449,3 | 151.999.215 | 122.331.929 | 142.618.328 | 176.187.576 | 151.176.868 | 133.666.692 | 159.659.968 | 147.069.029 | 113.659.609 | 100.882.172 | 78.984.979 | 72.169.915 | 51.874.973 | 36.482.810 |
Steueraufwand | - | - | - | 49.729.437,33 | 41.752.210,54 | 45.287.786,53 | 45.812.728,32 | 95.593.144,49 | 48.079.459,17 | 45.620.105,66 | 36.811.121,3 | 33.351.552 | 36.360.126 | 33.427.757 | 41.266.218 | 36.398.838 | 35.610.413 | 42.249.639 | 40.917.771 | 30.408.623 | 27.737.756 | 22.319.097 | 22.310.102 | 16.142.448 | 11.533.013 |
Minderheitenanteil | 61.039.999,61 | 44.666.661,94 | 26.785.162,9 | -1.035,8 | -780,84 | -656,88 | -1.175,53 | -2.089 | -963,1 | 10.133,66 | -34.241.704,06 | 6.813.843 | 6.777.963 | 8.270.336 | 8.620.233 | 3.160.265 | 1.220.086 | 2.537.975 | 2.148.873 | 1.015.673 | 660.297 | -1.318.141 | 919.171 | 618.272 | 364.918 |
Nettogewinn/-verlust | 178.566.844,21 | 176.732.400,41 | 189.477.325 | 151.031.868,63 | 128.991.677,25 | 142.090.241,75 | 146.642.457,07 | 102.970.863,59 | 143.327.082,98 | 140.535.664,04 | 153.629.032,06 | 111.833.820 | 79.193.840 | 100.920.235 | 126.301.125 | 111.617.765 | 96.836.193 | 114.872.354 | 104.002.385 | 82.235.313 | 72.484.119 | 57.984.023 | 48.940.642 | 35.114.253 | 24.584.879 |
▸ Netto-Marge | 6,18% | 6,3% | 7,23% | 6,12% | 5,58% | 6,39% | 6,82% | 5,1% | 7,38% | 7,68% | 8,54% | 6,51% | 6,22% | 9,2% | 12,31% | 12,44% | 12,48% | 14,37% | 13,33% | 11,49% | 10,92% | 9,57% | 9,4% | 7,65% | 6,48% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.