Melco International Development Ltd (0200): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 3,065 Hongkong Dollar | 6,29 Hongkong Dollar | 2,96 Hongkong Dollar |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 3,425 Hongkong Dollar | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 2.274.912.625 | - | - |
Kennzahl in 1000 HKD | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 24.533.874 | 36.172.972 | 17.869.430 | 6.732.320 | 9.084.672 | 7.567.901 | 25.003.664 | 40.738.975 | 41.194.677 | 23.862.414 | 436.685 | 265.709 | 183.274 | 146.851 | 129.314 | 125.166 | 709.553 | 690.862 | 804.895 | 800.609 | 600.640 | 408.076 | 164.036 | 86.375,709 | 99.408,954 | 109.175,462 |
Herstellungskosten | 13.900.930 | 7.835.022 | 11.611.399 | 9.970.389 | 11.366.876 | 11.806.270 | 15.176.005 | 7.611.111 | 7.021.698 | 4.701.960 | 168.606 | 190.422 | 271.822 | 207.622 | 32.244 | 28.308 | 573.525 | 677.532 | 531.867 | 237.116 | 182.533 | 157.183 | 36.703 | 24.159,382 | 28.312,211 | 28.404,211 |
Bruttoergebnis | 10.632.944 | 28.337.950 | 6.258.031 | -3.238.069 | -2.282.204 | -4.238.369 | 9.827.659 | 33.127.864 | 34.172.979 | 19.160.454 | 268.079 | 75.287 | -88.548 | -60.771 | 97.070 | 96.858 | 136.028 | 13.330 | 273.028 | 563.493 | 418.107 | 250.893 | 127.333 | 62.216,327 | 71.096,743 | 80.771,251 |
▸ Brutto-Marge | 43,34% | 78,34% | 35,02% | -48,1% | -25,12% | -56% | 39,3% | 81,32% | 82,95% | 80,3% | 61,39% | 28,33% | -48,31% | -41,38% | 75,07% | 77,38% | 19,17% | 1,93% | 33,92% | 70,38% | 69,61% | 61,48% | 77,63% | 72,03% | 71,52% | 73,98% |
Betriebliche Aufwendungen | 5.346.843 | 25.690.994 | 4.465.871 | 2.936.984 | 3.041.346 | 3.878.494 | 4.906.944 | 29.176.202 | 30.643.947 | 18.114.128 | 443.592 | 199.869 | -1.777.971 | -970.278 | -521.256 | 177.261 | 1.242.227 | 563.906 | -264.951 | 741.945 | 338.297 | 180.550 | 173.787 | 100.892,269 | 92.479,739 | 91.794,112 |
Operativer Gewinn/Verlust | 5.286.101 | 2.646.956 | 1.792.160 | -6.175.053 | -5.323.550 | -8.116.863 | 4.920.715 | 3.951.662 | 3.529.032 | 1.046.326 | -175.513 | -124.582 | 1.689.423 | 909.507 | 618.326 | -80.403 | -1.106.199 | -550.576 | 537.979 | -178.452 | 79.810 | 70.343 | -46.454 | -38.675,942 | -21.382,996 | -11.022,861 |
▸ Operative Marge | 21,55% | 7,32% | 10,03% | -91,72% | -58,6% | -107,25% | 19,68% | 9,7% | 8,57% | 4,38% | -40,19% | -46,89% | 921,8% | 619,34% | 478,16% | -64,24% | -155,9% | -79,69% | 66,84% | -22,29% | 13,29% | 17,24% | -28,32% | -44,78% | -21,51% | -10,1% |
Zinsen (Netto) | -174.666 | -259.662 | -4.122.179 | -326.918 | -126.687 | -2.889.186 | -118.140 | -199.527 | -263.107 | -330.124 | 210.080 | -43.918 | -39.203 | -98.926 | -122.521 | -106.799 | -99.413 | -107.401 | -76.235 | -85.879 | -31.747 | -4.199 | -13.673 | -545,662 | -290,88 | -2.807,498 |
▸ Zinsausgaben | 4.089.859 | 4.277.144 | 4.336.739 | 3.316.018 | 3.015.350 | 2.931.608 | 2.769.762 | 2.389.963 | 2.259.248 | 1.937.592 | 45.779 | 43.918 | 39.203 | 98.926 | 122.521 | 106.799 | 99.413 | 107.401 | 76.235 | 85.879 | 31.747 | 4.199 | 13.673 | 545,662 | 290,88 | 2.807,498 |
▸ Zinseinnahmen | 3.915.193 | 4.017.482 | 214.560 | 2.989.100 | 2.888.663 | 42.422 | 2.651.622 | 2.190.436 | 1.996.141 | 1.607.468 | 255.859 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 3.534.184 | 4.022.470 | 1.065.739 | 3.473.119 | 2.446.162 | 1.339.021 | 2.969.320 | 2.190.037 | 2.136.374 | -9.212.766 | -57.510 | -1.603.608 | 39.239 | -305.659 | 229.257 | 26.785 | 242.202 | 1.694.352 | -2.051.775 | -3.019.690 | -514.407 | -5.989 | -27.346 | -1.091,324 | -581,76 | -5.614,996 |
Gewinn vor Steuern | 1.577.251 | -1.635.176 | -3.395.758 | -9.975.090 | -7.896.399 | -12.345.070 | 1.833.255 | 1.562.098 | 1.129.551 | 9.928.968 | 92.077 | 1.435.108 | 1.610.981 | 1.116.240 | 266.548 | -213.987 | -1.447.814 | -2.352.329 | 2.513.519 | 2.755.359 | 562.470 | 72.133 | -32.781 | -38.130,28 | -21.092,116 | -8.215,363 |
Steueraufwand | 39.777 | 48.561 | 98.363 | 5.634 | 43.282 | 32.858 | 65.893 | -38.070 | 67.017 | 38.189 | 1.200 | -19 | 6.865 | -7.374 | -14.844 | -14.245 | 602 | 885 | -69 | -4.622 | 6.010 | 2.490 | 1.201 | -545,662 | -290,88 | 4,395 |
Minderheitenanteil | 479.165 | -899.134 | -1.750.189 | -4.867.597 | -4.130.713 | -6.038.041 | 1.077.590 | 1.077.597 | 588.398 | -475.161 | -10.047 | -52.045 | 7.401 | 1.711 | 1.307 | 9.722 | 1.269 | 3.605 | -177.051 | -76.774 | 7.742 | - | - | 545,662 | 290,88 | - |
Nettogewinn/-verlust | 1.058.309 | -784.603 | -1.743.932 | -5.113.127 | -3.808.968 | -6.339.887 | 689.772 | 522.571 | 474.136 | 10.365.940 | 100.924 | 1.487.172 | 1.596.715 | 1.121.903 | 280.085 | -209.464 | -1.449.685 | -2.356.819 | 2.690.639 | 2.836.755 | 548.718 | 69.643 | -33.982 | -38.130,28 | -21.092,116 | -8.219,758 |
▸ Netto-Marge | 4,31% | -2,17% | -9,76% | -75,95% | -41,93% | -83,77% | 2,76% | 1,28% | 1,15% | 43,44% | 23,11% | 559,7% | 871,22% | 763,97% | 216,59% | -167,35% | -204,31% | -341,14% | 334,28% | 354,32% | 91,36% | 17,07% | -20,72% | -44,14% | -21,22% | -7,53% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.