Cheil Worldwide (030000): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 18.910 Won (Südkorea) | 23.100 Won (Südkorea) | 17.760 Won (Südkorea) |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 24.481,818 Won (Südkorea) | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 101.278.725 | - | - |
Kennzahl in 1000 KRW | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 4.546.894.943,22 | 4.344.256.680,95 | 4.138.274.796,03 | 4.253.367.260 | 3.325.712.307,52 | 2.747.921.881,02 | 3.421.672.988,23 | 3.477.880.993,83 | 3.374.986.899,18 | 3.232.593.889,36 | 2.806.713.644 | 2.666.255.722 | 2.709.281.436 | 2.365.019.211 | 1.758.178.413 | 1.344.516.085 | 1.169.390.650 | 1.173.496.790 | 694.685.148 | 749.171.098 | 735.659.645 | 576.849.166 | 466.212.487 | 453.788.479 | 357.645.011 |
Herstellungskosten | 2.686.973.917,72 | 2.616.793.628,58 | 2.519.336.850,29 | 2.715.017.609,82 | 2.046.146.430,31 | 1.643.465.292,79 | 2.256.743.751 | 2.395.130.442,15 | 2.362.441.115,65 | 2.235.158.836,56 | 1.858.043.484 | 1.873.404.072 | 2.011.526.730 | 1.784.557.930 | 1.300.137.862 | 974.786.828 | 837.079.347 | 828.760.431 | 440.454.883 | 506.697.697 | 521.383.801 | 389.877.917 | 307.337.631 | 309.589.303 | 238.150.983 |
Bruttoergebnis | 1.859.921.025,5 | 1.727.463.052,37 | 1.618.937.945,74 | 1.538.349.650,18 | 1.279.565.877,21 | 1.104.456.588,23 | 1.164.929.237,23 | 1.082.750.551,68 | 1.012.545.783,53 | 997.435.052,8 | 945.673.883,24 | 789.672.052,13 | 740.197.263,5 | - | - | - | - | - | - | - | - | - | - | - | - |
▸ Brutto-Marge | 40,91% | 39,76% | 39,12% | 36,17% | 38,47% | 40,19% | 34,05% | 31,13% | 30% | 30,86% | 33,69% | 29,62% | 27,32% | -% | -% | -% | -% | -% | -% | -% | -% | -% | -% | -% | -% |
Betriebliche Aufwendungen | 1.523.031.061 | 1.406.722.431 | 1.311.415.179 | 1.226.936.889 | 1.031.386.336 | 899.539.438 | 959.116.203 | 901.653.924 | 856.009.825 | 847.885.557 | 818.455.887,24 | 662.899.554,13 | 610.210.675,5 | -125.954.461 | -106.514.612 | -102.775.839 | -91.505.733 | -94.666.728 | -65.620.567 | -85.595.245 | -70.737.030 | -62.877.199 | -55.663.215 | -48.781.055 | -43.548.374 |
Operativer Gewinn/Verlust | 336.889.964,5 | 320.740.621,37 | 307.522.766,74 | 311.412.761,18 | 248.179.541,21 | 204.917.150,23 | 205.813.034,23 | 181.096.627,68 | 156.535.958,53 | 149.549.495,8 | 127.217.996 | 126.772.498 | 129.986.588 | 125.954.461 | 106.514.612 | 102.775.839 | 91.505.733 | 94.666.728 | 65.620.567 | 85.595.245 | 70.737.030 | 62.877.199 | 55.663.215 | 48.781.055 | 43.548.374 |
▸ Operative Marge | 7,41% | 7,38% | 7,43% | 7,32% | 7,46% | 7,46% | 6,01% | 5,21% | 4,64% | 4,63% | 4,53% | 4,75% | 4,8% | 5,33% | 6,06% | 7,64% | 7,83% | 8,07% | 9,45% | 11,43% | 9,62% | 10,9% | 11,94% | 10,75% | 12,18% |
Zinsen (Netto) | 9.587.472 | 14.731.675 | 9.991.824 | 4.982.204 | 504.892 | 1.138.506 | 3.674.735 | 7.627.134 | 7.449.619 | 6.719.221 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
▸ Zinsausgaben | 15.096.113 | 9.819.844 | 10.894.915 | 6.925.018 | 6.821.057 | 5.857.412 | 5.640.875 | 784.580 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
▸ Zinseinnahmen | 24.683.585 | 24.551.519 | 20.886.739 | 11.907.222 | 7.325.949 | 6.995.918 | 9.315.610 | 8.411.714 | 7.449.619 | 6.719.221 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 41.752.483,93 | 21.976.433,76 | 32.691.903,61 | 15.959.936,37 | -10.945.851,52 | 9.158.242,92 | -326.585,49 | -1.731.713,04 | -1.339.434,28 | 28.444.513,12 | -22.293.371 | -13.326.314 | -8.586.303 | -10.969.673 | -20.255.898 | -46.071.860 | -24.849.938 | -32.111.148 | -24.950.378 | -25.007.968 | -12.346.925 | -5.791.806 | -11.769.399 | -10.150.024 | -6.106.029 |
Gewinn vor Steuern | 304.724.952,57 | 313.495.862,61 | 284.822.687,13 | 300.435.028,81 | 259.630.284,73 | 196.897.413,31 | 209.814.354,72 | 190.455.474,72 | 165.325.011,81 | 127.824.203,68 | 149.511.367 | 140.098.812 | 138.572.891 | 136.924.134 | 126.770.510 | 148.847.699 | 116.355.671 | 126.777.876 | 90.570.945 | 110.603.213 | 83.083.955 | 68.669.005 | 67.432.614 | 58.931.079 | 49.654.403 |
Steueraufwand | - | - | - | 104.600.605,82 | 92.031.139,53 | 38.617.229,76 | 70.361.050,56 | 58.586.481,51 | 36.952.125,6 | 37.176.069,56 | 67.770.406 | 38.076.503 | 36.303.672 | 37.756.637 | 31.039.211 | 43.953.448 | 23.036.905 | 40.084.987 | 30.751.676 | 34.919.840 | 26.115.331 | 23.520.702 | 21.020.834 | 18.254.844 | 16.598.156 |
Minderheitenanteil | 97.179.088,66 | 105.979.331,7 | 97.520.814,3 | 2.102.768,69 | 2.113.893,64 | 880.233,15 | 1.398.147,39 | 2.156.295,73 | 1.219.659,32 | 2.384.968,53 | 2.226.693 | 417.787 | 3.728.988 | 5.515.789 | 2.417.579 | 1.426.431 | 1.689.244 | 954 | 291 | 5.735.975 | 4.393.319 | 1.978.833 | 1.999.160 | 279.019 | -912.680 |
Nettogewinn/-verlust | 207.545.863,91 | 207.516.530,91 | 187.301.872,83 | 193.731.654,3 | 165.485.251,56 | 157.399.950,4 | 138.055.156,77 | 129.712.697,48 | 127.153.226,89 | 88.263.165,59 | 79.514.268 | 101.604.522 | 98.540.231 | 93.651.708 | 93.313.720 | 103.467.820 | 91.629.522 | 86.691.935 | 59.818.978 | 69.947.398 | 52.575.305 | 43.169.470 | 44.412.620 | 40.397.216 | 33.968.927 |
▸ Netto-Marge | 4,56% | 4,78% | 4,53% | 4,55% | 4,98% | 5,73% | 4,03% | 3,73% | 3,77% | 2,73% | 2,83% | 3,81% | 3,64% | 3,96% | 5,31% | 7,7% | 7,84% | 7,39% | 8,61% | 9,34% | 7,15% | 7,48% | 9,53% | 8,9% | 9,5% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.