Minth Group Ltd (0425): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 23,9 Hongkong Dollar | 45,455 Hongkong Dollar | 23,34 Hongkong Dollar |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 46,779 Hongkong Dollar | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 1.171.412.999 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 25.737.192 | 23.147.123 | 20.523.674 | 17.306.393 | 13.919.269 | 12.466.858 | 13.198.189 | 12.553.202 | 11.384.495 | 9.399.992 | 7.654.123 | 6.683.880 | 5.510.385 | 4.329.906 | 3.889.405 | 3.575.594 | 2.544.680 | 1.966.464 | 1.408.747 | 956.232 | 678.606 | 464.178 |
Herstellungskosten | 18.530.262 | 16.449.053 | 14.901.683 | 12.533.531 | 9.835.495 | 8.608.015 | 9.076.750 | 8.530.179 | 7.535.027 | 6.149.547 | 5.226.438 | 4.598.673 | 3.691.820 | 2.895.867 | 2.526.801 | 2.268.156 | 1.574.778 | 1.253.111 | 858.345 | 579.835 | 406.641 | 277.640 |
Bruttoergebnis | 7.206.930 | 6.698.070 | 5.621.991 | 4.772.862 | 4.083.774 | 3.858.843 | 4.121.439 | 4.023.023 | 3.849.468 | 3.250.445 | 2.427.685 | 2.085.207 | 1.818.565 | 1.434.039 | 1.362.604 | 1.307.438 | 969.902 | 713.353 | 550.402 | 376.397 | 271.965 | 186.538 |
▸ Brutto-Marge | 28% | 28,94% | 27,39% | 27,58% | 29,34% | 30,95% | 31,23% | 32,05% | 33,81% | 34,58% | 31,72% | 31,2% | 33% | 33,12% | 35,03% | 36,57% | 38,11% | 36,28% | 39,07% | 39,36% | 40,08% | 40,19% |
Betriebliche Aufwendungen | 4.402.118 | 3.803.506 | 3.660.305 | 3.360.145 | 2.925.062 | 2.330.033 | 2.242.257 | 2.051.382 | 1.796.060 | 1.428.504 | 1.147.067 | 1.068.989 | 891.374 | 462.231 | 644.199 | 327.970 | 246.602 | 347.499 | 216.451 | 130.940 | 87.857 | 54.564 |
Operativer Gewinn/Verlust | 2.804.812 | 2.894.564 | 1.961.686 | 1.412.717 | 1.158.712 | 1.528.810 | 1.879.182 | 1.971.641 | 2.053.408 | 1.821.941 | 1.280.618 | 1.016.218 | 927.191 | 971.808 | 718.405 | 979.468 | 723.300 | 365.854 | 333.951 | 245.457 | 184.108 | 131.974 |
▸ Operative Marge | 10,9% | 12,51% | 9,56% | 8,16% | 8,32% | 12,26% | 14,24% | 15,71% | 18,04% | 19,38% | 16,73% | 15,2% | 16,83% | 22,44% | 18,47% | 27,39% | 28,42% | 18,6% | 23,71% | 25,67% | 27,13% | 28,43% |
Zinsen (Netto) | -28.387 | -4.110 | -159.368 | -10.476 | -22.208 | -14.142 | 16.382 | -10.937 | -30.350 | -44.899 | -59.900 | -65.212 | -63.172 | -26.737 | -15.673 | -7.069 | -1.881 | -6.697 | -60.060 | -44.132 | -26.179 | -19.035 |
▸ Zinsausgaben | 324.907 | 521.020 | 515.499 | 263.187 | 263.308 | 247.624 | 157.819 | 137.507 | 94.915 | 62.766 | 70.463 | 65.212 | 63.172 | 26.737 | 15.673 | 7.069 | 1.881 | 6.697 | 60.060 | 44.132 | 26.179 | 19.035 |
▸ Zinseinnahmen | 296.520 | 516.910 | 356.131 | 252.711 | 241.100 | 233.482 | 174.201 | 126.570 | 64.565 | 17.867 | 10.563 | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -519.499 | 83.515 | -513.157 | -376.828 | -709.308 | -164.907 | -205.714 | -85.370 | -465.238 | -341.557 | -348.059 | -404.756 | -361.183 | -99.005 | -260.209 | - | - | -115.765 | -120.120 | -88.264 | -52.358 | -38.070 |
Gewinn vor Steuern | 3.295.924 | 2.806.939 | 2.315.475 | 1.779.069 | 1.845.812 | 1.679.575 | 2.101.278 | 2.046.074 | 2.488.296 | 2.118.599 | 1.568.777 | 1.355.762 | 1.225.202 | 1.044.076 | 962.941 | 972.399 | 721.419 | 474.922 | 394.011 | 289.589 | 210.287 | 151.009 |
Steueraufwand | 525.785 | 431.179 | 351.482 | 248.708 | 266.364 | 216.587 | 336.187 | 333.534 | 395.564 | 339.172 | 249.065 | 202.834 | 195.788 | 147.695 | 136.011 | 122.690 | 62.724 | 36.323 | 28.196 | 14.483 | 12.179 | 6.251 |
Minderheitenanteil | 77.989 | 56.460 | 60.762 | 29.777 | 82.941 | 67.479 | 74.791 | 51.904 | 67.478 | 60.286 | 48.035 | 35.323 | 58.076 | 55.222 | 39.612 | 38.537 | 37.253 | 14.489 | - | - | - | - |
Nettogewinn/-verlust | 2.692.150 | 2.319.300 | 1.903.231 | 1.500.584 | 1.496.507 | 1.395.509 | 1.690.300 | 1.660.636 | 2.025.254 | 1.719.141 | 1.271.677 | 1.117.605 | 971.338 | 841.159 | 787.318 | 811.172 | 621.442 | 424.110 | 365.815 | 275.106 | 198.108 | 144.758 |
▸ Netto-Marge | 10,46% | 10,02% | 9,27% | 8,67% | 10,75% | 11,19% | 12,81% | 13,23% | 17,79% | 18,29% | 16,61% | 16,72% | 17,63% | 19,43% | 20,24% | 22,69% | 24,42% | 21,57% | 25,97% | 28,77% | 29,19% | 31,19% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.