CNOOC Ltd (0883): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 24,38 Hongkong Dollar | 29,21 Hongkong Dollar | 17,368 Hongkong Dollar |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 31,609 Hongkong Dollar | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 44.539.953.984 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 398.220.000 | 420.506.000 | 416.609.000 | 432.225.000 | 246.111.000 | 155.372.000 | 233.199.000 | 227.711.000 | 186.396.000 | 146.048.000 | 171.595.000 | 273.142.000 | 286.166.000 | 248.663.000 | 244.078.000 | 183.559.000 | 105.195.077 | 125.977.382 | 90.854.171,179 | 88.872.060,832 | 69.477.045,174 | 55.222.089,973 | 40.950.294,472 | 26.373.606,922 | 20.819.387,756 | 24.192.470,982 | 15.310.587 | 9.312.341 |
Herstellungskosten | 129.461.000 | 195.111.000 | 108.752.000 | 154.444.000 | 44.626.000 | 35.911.000 | 53.775.000 | 57.946.000 | 51.925.000 | 42.229.000 | 48.212.000 | 79.092.000 | 83.400.000 | 110.764.000 | 115.944.000 | 80.221.000 | 39.302.884 | 53.792.923 | 17.107.167,835 | 22.259.172,362 | 5.936.420,329 | 5.070.350,318 | 4.512.808,638 | 6.101.623,762 | 4.782.404,099 | 7.212.471,492 | 3.736.671 | 1.432.381 |
Bruttoergebnis | 268.759.000 | 225.395.000 | 307.857.000 | 277.781.000 | 201.485.000 | 119.461.000 | 179.424.000 | 169.765.000 | 134.471.000 | 103.819.000 | 123.383.000 | 194.050.000 | 202.766.000 | 137.899.000 | 128.134.000 | 103.338.000 | 65.892.193 | 72.184.459 | 73.747.003,344 | 66.612.888,47 | 63.540.624,845 | 50.151.739,655 | 36.437.485,834 | 20.271.983,16 | 16.036.983,657 | 16.979.999,49 | 11.573.916 | 7.879.960 |
▸ Brutto-Marge | 67,49% | 53,6% | 73,9% | 64,27% | 81,87% | 76,89% | 76,94% | 74,55% | 72,14% | 71,09% | 71,9% | 71,04% | 70,86% | 55,46% | 52,5% | 56,3% | 62,64% | 57,3% | 81,17% | 74,95% | 91,46% | 90,82% | 88,98% | 76,86% | 77,03% | 70,19% | 75,59% | 84,62% |
Betriebliche Aufwendungen | 95.357.000 | 35.431.000 | 140.088.000 | 84.456.000 | 105.506.000 | 85.833.000 | 98.058.000 | 91.492.000 | 99.281.000 | 108.894.000 | 107.820.000 | 116.977.000 | 125.429.000 | 50.758.000 | 37.527.000 | 32.193.000 | 25.567.613 | 18.319.305 | 32.488.795,419 | 23.594.954,29 | 27.357.934,762 | 27.765.552,518 | 20.754.754,17 | 7.493.516,69 | 5.105.332,001 | 4.720.916,888 | 6.184.947 | 6.124.399 |
Operativer Gewinn/Verlust | 173.402.000 | 189.964.000 | 167.769.000 | 193.325.000 | 95.979.000 | 33.628.000 | 81.366.000 | 78.273.000 | 35.190.000 | -5.075.000 | 15.563.000 | 77.073.000 | 77.337.000 | 87.141.000 | 90.607.000 | 71.145.000 | 40.324.580 | 53.865.154 | 41.258.207,925 | 43.017.934,18 | 36.182.690,083 | 22.386.187,137 | 15.682.731,664 | 12.778.466,47 | 10.931.651,656 | 12.259.082,602 | 5.388.969 | 1.755.561 |
▸ Operative Marge | 43,54% | 45,18% | 40,27% | 44,73% | 39% | 21,64% | 34,89% | 34,37% | 18,88% | -3,47% | 9,07% | 28,22% | 27,03% | 35,04% | 37,12% | 38,76% | 38,33% | 42,76% | 45,41% | 48,4% | 52,08% | 40,54% | 38,3% | 48,45% | 52,51% | 50,67% | 35,2% | 18,85% |
Zinsen (Netto) | 164.999 | 1.478.000 | -861.000 | -2.140.000 | -3.925.000 | -4.709.000 | -2.422.000 | -1.576.000 | -3.652.000 | -4.969.000 | -2.259.000 | -2.386.000 | -1.386.000 | -1.458.000 | -408.000 | -254.000 | -534.539 | -524.118 | -2.034.705,847 | -1.830.580,087 | -1.100.870,166 | -441.821,421 | -354.942,237 | -294.790,706 | -116.629,869 | -474.383,412 | - | - |
▸ Zinsausgaben | 2.597.001 | 6.073.000 | 5.335.000 | 5.979.000 | 6.005.000 | 6.182.000 | 5.839.000 | 5.023.000 | 5.026.000 | 6.221.000 | 3.607.000 | 2.386.000 | 1.386.000 | 1.458.000 | 408.000 | 254.000 | 534.539 | 524.118 | 2.034.705,847 | 1.830.580,087 | 1.100.870,166 | 441.821,421 | 354.942,237 | 294.790,706 | 116.629,869 | 474.383,412 | - | - |
▸ Zinseinnahmen | 2.762.000 | 7.551.000 | 4.474.000 | 3.839.000 | 2.080.000 | 1.473.000 | 3.417.000 | 3.447.000 | 1.374.000 | 1.252.000 | 1.348.000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 3.927.999 | 1.466.000 | -6.066.000 | -3.585.000 | -3.767.000 | -5.988.000 | -6.705.000 | 1.540.000 | -4.819.000 | -4.769.000 | -3.826.000 | -7.826.000 | -4.900.000 | -4.489.000 | -2.366.000 | -1.712.000 | -1.031.050 | -4.539.250 | -4.149.336,575 | -2.898.588,067 | -1.230.248,004 | -1.172.252,264 | -835.546,792 | -290.469,548 | -190.751,797 | -422.108,642 | 555.605 | -88.337 |
Gewinn vor Steuern | 169.639.000 | 189.976.000 | 172.974.000 | 194.770.000 | 95.821.000 | 34.907.000 | 85.649.000 | 75.157.000 | 36.357.000 | -5.275.000 | 17.130.000 | 82.513.000 | 80.851.000 | 90.172.000 | 92.565.000 | 72.603.000 | 40.821.091 | 57.880.286 | 43.372.838,653 | 44.085.942,16 | 36.312.067,921 | 23.116.617,98 | 16.163.336,219 | 12.774.145,312 | 11.005.773,584 | 12.206.807,832 | 4.833.364 | 1.843.898 |
Steueraufwand | 47.491.000 | 51.994.000 | 48.884.000 | 53.093.000 | 25.514.000 | 9.951.000 | 24.604.000 | 22.482.000 | 11.680.000 | -5.912.000 | -3.116.000 | 22.314.000 | 24.390.000 | 26.481.000 | 22.310.000 | 18.193.000 | 11.335.516 | 13.505.032 | 12.069.635,803 | 13.185.151,435 | 10.981.179,098 | 6.930.831,418 | 4.627.841,81 | 3.541.387,458 | 3.048.204,286 | 1.923.575,958 | 721.925 | 294.428 |
Minderheitenanteil | 66.000 | 46.000 | 247.000 | -23.000 | -13.000 | - | - | -13.000 | - | - | - | - | - | - | - | - | - | - | - | -26.152,275 | 0,001 | - | - | -69,146 | -61,702 | -13.368,126 | - | - |
Nettogewinn/-verlust | 122.082.000 | 137.936.000 | 123.843.000 | 141.700.000 | 70.320.000 | 24.956.000 | 61.045.000 | 52.688.000 | 24.677.000 | 637.000 | 20.246.000 | 60.199.000 | 56.461.000 | 63.691.000 | 70.255.000 | 54.410.000 | 29.485.575 | 44.375.254 | 31.303.202,85 | 30.926.943 | 25.330.888,822 | 16.185.786,562 | 11.535.494,409 | 9.232.827 | 7.957.631 | 10.296.600 | 4.111.439 | 1.549.470 |
▸ Netto-Marge | 30,66% | 32,8% | 29,73% | 32,78% | 28,57% | 16,06% | 26,18% | 23,14% | 13,24% | 0,44% | 11,8% | 22,04% | 19,73% | 25,61% | 28,78% | 29,64% | 28,03% | 35,22% | 34,45% | 34,8% | 36,46% | 29,31% | 28,17% | 35,01% | 38,22% | 42,56% | 26,85% | 16,64% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.