China Mobile Ltd (0941): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 78,9 Hongkong Dollar | 83,219 Hongkong Dollar | 71,003 Hongkong Dollar |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 97,247 Hongkong Dollar | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 20.780.928.456 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 1.023.006.996 | 1.040.759.000 | 1.009.309.000 | 937.259.000 | 848.258.000 | 768.070.000 | 745.917.000 | 736.819.000 | 740.514.000 | 708.421.000 | 668.335.000 | 651.509.000 | 630.177.000 | 581.835.000 | 519.938.137 | 472.532.983 | 451.461.545 | 421.163.662 | 343.084.878 | 286.932.637 | 239.901.493 | 192.186.339 | 158.604.000 | 128.561.000 | 100.331.000 | 64.984.000 | 38.623.000 | 26.345.000 | 15.487.820 |
Herstellungskosten | 792.324.928 | 738.989.000 | 724.604.000 | 677.097.000 | 604.185.000 | 373.917.000 | 336.121.000 | 360.332.000 | 236.977.000 | 242.728.000 | 240.033.000 | 237.401.000 | 140.666.000 | 108.066.000 | 152.200.361 | 133.024.339 | 126.388.422 | 119.225.899 | 105.206.519 | 99.929.708 | 87.950.029 | 112.606.943 | 17.782.000 | 18.262.000 | 18.060.000 | 13.830.000 | 10.176.000 | 8.669.000 | 4.348.445,92 |
Bruttoergebnis | 230.682.069 | 301.770.000 | 284.705.000 | 260.162.000 | 244.073.000 | 394.153.000 | 409.796.000 | 376.487.000 | 503.537.000 | 465.693.000 | 428.302.000 | 414.108.000 | 489.511.000 | 473.769.000 | 367.737.776 | 339.508.644 | 325.073.123 | 301.937.763 | 237.878.359 | 187.002.928 | 151.951.464 | 79.579.396 | 140.822.000 | 110.299.000 | 82.271.000 | 51.154.000 | 28.447.000 | 17.676.000 | 11.139.374 |
▸ Brutto-Marge | 22,55% | 29% | 28,21% | 27,76% | 28,77% | 51,32% | 54,94% | 51,1% | 68% | 65,74% | 64,08% | 63,56% | 77,68% | 81,43% | 70,73% | 71,85% | 72% | 71,69% | 69,34% | 65,17% | 63,34% | 41,41% | 88,79% | 85,8% | 82% | 78,72% | 73,65% | 67,09% | 71,92% |
Betriebliche Aufwendungen | 85.526.665 | 125.486.000 | 116.588.000 | 98.856.000 | 92.079.000 | 281.419.000 | 296.647.000 | 255.100.000 | 383.411.000 | 347.605.000 | 325.380.000 | 296.788.000 | 353.862.000 | 318.220.000 | 212.982.032 | 190.009.032 | 173.776.092 | 152.976.468 | 113.294.449 | 94.924.673 | 79.345.631 | 22.088.627 | 87.619.000 | 61.503.000 | 41.259.000 | 24.328.000 | 14.807.000 | 9.741.000 | 5.724.515,6 |
Operativer Gewinn/Verlust | 145.155.404 | 176.284.000 | 168.117.000 | 161.306.000 | 151.994.000 | 112.734.000 | 113.149.000 | 121.387.000 | 120.126.000 | 118.088.000 | 102.922.000 | 117.320.000 | 135.649.000 | 155.549.000 | 154.755.744 | 149.499.612 | 151.297.031 | 148.961.295 | 124.583.910 | 92.078.255 | 72.605.833 | 57.490.769 | 53.203.000 | 48.796.000 | 41.012.000 | 26.826.000 | 13.640.000 | 7.935.000 | 5.414.858,4 |
▸ Operative Marge | 14,19% | 16,94% | 16,66% | 17,21% | 17,92% | 14,68% | 15,17% | 16,47% | 16,22% | 16,67% | 15,4% | 18,01% | 21,53% | 26,73% | 29,76% | 31,64% | 33,51% | 35,37% | 36,31% | 32,09% | 30,26% | 29,91% | 33,54% | 37,96% | 40,88% | 41,28% | 35,32% | 30,12% | 34,96% |
Zinsen (Netto) | 23.539.647 | 27.776.094 | 3.599.558 | 17.215.792 | 17.534.299 | 11.508.523 | 16.225.035 | 29.454.349 | 25.419.716 | 24.160.070 | 23.032.402 | -482.959 | -332.805 | -385.950 | -556.374 | -878.396 | -1.241.236 | -1.585.206 | -1.754.067 | -1.466.926 | -1.328.613 | -1.677.301 | -2.099.000 | -1.852.000 | -1.740.000 | -824.000 | -343.000 | -160.000 | -1.246.079,8 |
▸ Zinsausgaben | 3.562.353 | 3.332.906 | 3.732.442 | 2.379.208 | 2.634.701 | 2.832.477 | 3.241.965 | 149.651 | 204.284 | 245.930 | 469.598 | 482.959 | 332.805 | 385.950 | 556.374 | 878.396 | 1.241.236 | 1.585.206 | 1.754.067 | 1.466.926 | 1.328.613 | 1.677.301 | 2.099.000 | 1.852.000 | 1.740.000 | 824.000 | 343.000 | 160.000 | 1.246.079,8 |
▸ Zinseinnahmen | 27.102.000 | 31.109.000 | 7.332.000 | 19.595.000 | 20.169.000 | 14.341.000 | 19.467.000 | 29.604.000 | 25.624.000 | 24.406.000 | 23.502.000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -2.368.019 | 25.671.094 | 1.185.558 | 15.649.792 | 17.555.299 | -18.116.477 | -12.758.965 | -3.053.651 | -2.591.284 | -2.213.930 | -17.779.598 | -25.684.959 | -23.262.805 | -16.136.950 | -9.839.453 | -6.287.053 | -3.561.939 | -5.543.107 | -1.384.993 | -3.532.280 | -5.975.797 | -5.075.859 | -1.855.000 | -2.034.000 | -2.445.000 | -391.000 | 6.853.000 | -1.612.000 | -1.777.630,12 |
Gewinn vor Steuern | 171.063.070 | 178.389.000 | 170.531.000 | 162.872.000 | 151.973.000 | 142.359.000 | 142.133.000 | 153.895.000 | 148.137.000 | 144.462.000 | 143.734.000 | 142.522.000 | 158.579.000 | 171.300.000 | 164.038.823 | 154.908.269 | 153.617.734 | 152.919.196 | 124.214.836 | 94.143.609 | 77.253.017 | 60.889.327 | 52.959.000 | 48.978.000 | 41.717.000 | 26.393.000 | 6.444.000 | 9.387.000 | 5.946.408,72 |
Steueraufwand | 37.351.615 | 39.863.000 | 38.596.000 | 37.278.000 | 35.878.000 | 34.219.000 | 35.342.000 | 35.944.000 | 33.723.000 | 35.623.000 | 35.079.000 | 33.179.000 | 36.776.000 | 41.919.000 | 39.983.122 | 38.025.179 | 38.358.499 | 37.569.382 | 40.424.270 | 29.915.572 | 24.356.258 | 19.160.593 | 17.412.000 | 16.234.000 | 13.703.000 | 8.366.000 | 1.647.000 | 2.486.000 | 991.068,12 |
Minderheitenanteil | -3.383.545 | 153.000 | 169.000 | 135.000 | -53.000 | 297.000 | 150.000 | 170.000 | 135.000 | 98.000 | 116.000 | 64.000 | 111.000 | 107.000 | -1.814.299 | -2.756.910 | 93.235 | 164.656 | -3.271.434 | -1.797.963 | -652.241 | -275.266 | -9.000 | 2.000 | -1.000 | - | - | 1.000 | - |
Nettogewinn/-verlust | 137.095.000 | 138.373.000 | 131.766.000 | 125.459.000 | 116.148.000 | 107.843.000 | 106.641.000 | 117.781.000 | 114.279.000 | 108.741.000 | 108.539.000 | 109.279.000 | 121.692.000 | 129.274.000 | 125.870.000 | 119.640.000 | 115.166.000 | 115.185.158 | 87.062.000 | 66.026.000 | 53.549.000 | 42.004.000 | 35.556.000 | 32.742.000 | 28.015.000 | 18.027.000 | 4.797.000 | 6.900.000 | 4.955.340,6 |
▸ Netto-Marge | 13,4% | 13,3% | 13,06% | 13,39% | 13,69% | 14,04% | 14,3% | 15,99% | 15,43% | 15,35% | 16,24% | 16,77% | 19,31% | 22,22% | 24,21% | 25,32% | 25,51% | 27,35% | 25,38% | 23,01% | 22,32% | 21,86% | 22,42% | 25,47% | 27,92% | 27,74% | 12,42% | 26,19% | 32% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.