Sino Biopharmaceutical Ltd (1177): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 5,25 Hongkong Dollar | 8,647 Hongkong Dollar | 4,136 Hongkong Dollar |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 8,441 Hongkong Dollar | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 17.818.952.537 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 31.834.488 | 28.866.159 | 26.199.409 | 26.026.164 | 26.861.356 | 23.647.224 | 24.234.030 | 20.888.584 | 14.819.302 | 14.170.151,72 | 12.184.063,759 | 9.898.228,016 | 7.736.862,51 | 6.704.567,461 | 4.679.808,393 | 3.482.314,054 | 2.855.868,501 | 2.009.498,723 | 1.090.687,375 | 736.635,886 | 787.023,641 | 1.119.075,526 | 876.117,127 | 734.724,689 | 572.979,558 | 416.846,949 | 325.519,733 |
Herstellungskosten | 5.707.740 | 5.336.218 | 4.989.877 | 5.795.510 | 5.332.095 | 5.182.320 | 4.926.268 | 4.196.932 | 3.090.625 | 2.946.970,625 | 2.721.230,458 | 2.335.374,405 | 1.741.248,765 | 1.386.463,115 | 1.005.936,68 | 668.875,606 | 563.167,07 | 416.694,332 | 192.758,918 | 139.162,789 | 145.125,222 | 198.496,357 | 179.867,901 | 154.184,786 | 107.648,968 | 88.219,097 | 87.466,076 |
Bruttoergebnis | 26.126.748 | 23.529.941 | 21.209.532 | 21.538.548 | 21.529.261 | 18.464.904 | 19.307.762 | 16.691.652 | 11.728.677 | 11.223.181,095 | 9.462.833,301 | 7.562.853,611 | 5.995.613,745 | 5.318.104,346 | 3.673.871,713 | 2.813.438,448 | 2.292.701,431 | 1.592.804,391 | 897.928,457 | 597.473,097 | 641.898,419 | 920.579,169 | 696.249,226 | 580.539,903 | 465.330,589 | 328.627,851 | 238.053,657 |
▸ Brutto-Marge | 82,07% | 81,51% | 80,95% | 82,76% | 80,15% | 78,08% | 79,67% | 79,91% | 79,14% | 79,2% | 77,67% | 76,41% | 77,49% | 79,32% | 78,5% | 80,79% | 80,28% | 79,26% | 82,33% | 81,11% | 81,56% | 82,26% | 79,47% | 79,01% | 81,21% | 78,84% | 73,13% |
Betriebliche Aufwendungen | 19.173.145 | 17.394.379 | 15.423.818 | 15.952.724 | 16.450.705 | 14.273.200 | 13.499.437 | 11.718.237 | 7.554.249 | 6.508.739,583 | 6.784.522,742 | 5.557.746,66 | 3.800.384,783 | 3.871.269,45 | 2.858.840,178 | 1.880.469,395 | 1.587.180,676 | 1.056.226,735 | 524.692,018 | 359.002,856 | 482.681,005 | 637.366,656 | 517.688,517 | 435.456,398 | 338.445,401 | 235.131,848 | 168.712,938 |
Operativer Gewinn/Verlust | 6.953.603 | 6.135.562 | 5.785.714 | 5.585.824 | 5.078.556 | 4.191.704 | 5.808.325 | 4.973.415 | 4.174.428 | 4.714.441,512 | 2.678.310,559 | 2.005.106,951 | 2.195.228,962 | 1.446.834,896 | 815.031,535 | 932.969,053 | 705.520,755 | 536.577,656 | 373.236,439 | 238.470,241 | 159.217,414 | 283.212,513 | 178.560,709 | 145.083,505 | 126.885,188 | 93.496,003 | 69.340,719 |
▸ Operative Marge | 21,84% | 21,26% | 22,08% | 21,46% | 18,91% | 17,73% | 23,97% | 23,81% | 28,17% | 33,27% | 21,98% | 20,26% | 28,37% | 21,58% | 17,42% | 26,79% | 24,7% | 26,7% | 34,22% | 32,37% | 20,23% | 25,31% | 20,38% | 19,75% | 22,14% | 22,43% | 21,3% |
Zinsen (Netto) | -67.209 | -208.969 | -308.562 | 162.540 | 13.013.556 | -129.365 | -111.385 | -59.910 | 253.186 | 144.199 | 141.385,557 | -34.461,3 | -1.953,517 | -7.770,115 | -9.136,506 | -4.946,313 | -2.441,485 | -8.043,408 | -2.412,25 | -2.210,954 | -2.840,714 | -60.945,004 | -56.763,689 | -65.973,675 | -52.683,64 | -38.067,289 | -28.413,353 |
▸ Zinsausgaben | 271.111 | 295.117 | 495.237 | 429.494 | 308.617 | 323.368 | 229.950 | 153.264 | 77.945 | 76.648 | 66.832,952 | 34.461,3 | 1.953,517 | 7.770,115 | 9.136,506 | 4.946,313 | 2.441,485 | 8.043,408 | 2.412,25 | 2.210,954 | 2.840,714 | 60.945,004 | 56.763,689 | 65.973,675 | 52.683,64 | 38.067,289 | 28.413,353 |
▸ Zinseinnahmen | 203.902 | 86.148 | 186.675 | 592.034 | 13.322.173 | 194.003 | 118.565 | 93.354 | 331.131 | 220.847 | 208.218,509 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -57.002 | 649.125 | 67.246 | 533.495 | -480.561 | -950.705 | 113.118 | -6.515.576 | 231.775 | 1.506.895,596 | -64.142,603 | -269.312,469 | 523.791,868 | -1.389,764 | - | 1.215,274 | -817,936 | - | 50.143,886 | 30.632,499 | 39.259,945 | -113.335,93 | -62.909,411 | -64.780,83 | -50.653,468 | -35.435,196 | -24.452,091 |
Gewinn vor Steuern | 6.943.396 | 5.277.468 | 5.409.906 | 5.214.869 | 18.572.673 | 5.013.044 | 5.583.822 | 11.429.081 | 4.195.839 | 3.351.744,916 | 2.883.838,719 | 2.239.958,12 | 1.669.483,577 | 1.440.454,545 | 805.895,029 | 926.807,466 | 703.897,206 | 528.534,248 | 320.680,303 | 205.626,788 | 117.116,755 | 335.603,439 | 184.706,431 | 143.890,66 | 124.855,017 | 90.863,911 | 65.379,457 |
Steueraufwand | 1.628.867 | 492.918 | 797.267 | 696.716 | 1.957.880 | 672.377 | 889.448 | 696.236 | 542.292 | 496.965,925 | 446.219,571 | 351.964,095 | 277.048,584 | 299.115,615 | 134.768,522 | 194.431,723 | 118.885,308 | 104.128,457 | 31.824,838 | 22.165,696 | 19.060,58 | 31.898,004 | 24.841,977 | 18.226,97 | 8.685,271 | 7.173,327 | 2.779,59 |
Minderheitenanteil | 2.971.181 | 1.284.716 | 2.280.700 | 1.974.583 | 2.006.381 | 1.569.581 | - | 1.686.498 | 1.482.596 | 1.141.625,068 | 928.681,82 | 374.789,025 | 355.670,993 | 250.580,93 | 208.325,507 | 165.478,743 | 188.049,898 | 126.790,791 | 64.502,465 | 41.907,865 | -1.622.198,904 | 124.359,6 | 72.844,497 | 64.780,832 | 50.653,469 | 35.435,197 | 24.452,092 |
Nettogewinn/-verlust | 2.343.348 | 3.499.834 | 2.331.939 | 2.543.570 | 14.608.412 | 2.771.086 | 4.694.374 | 9.046.347 | 2.170.951 | 1.713.153,923 | 1.508.937,328 | 1.513.205 | 1.036.764 | 890.758 | 462.801 | 566.897 | 396.962 | 297.615 | 224.353 | 141.553,227 | 1.720.255,079 | 179.345,835 | 87.019,957 | 60.882,858 | 65.516,277 | 48.255,386 | 38.147,775 |
▸ Netto-Marge | 7,36% | 12,12% | 8,9% | 9,77% | 54,38% | 11,72% | 19,37% | 43,31% | 14,65% | 12,09% | 12,38% | 15,29% | 13,4% | 13,29% | 9,89% | 16,28% | 13,9% | 14,81% | 20,57% | 19,22% | 218,58% | 16,03% | 9,93% | 8,29% | 11,43% | 11,58% | 11,72% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.