China Vanke Co Ltd (2202): Gewinn- und Verlustrechnung
| Preis (03.09.2026) | 52W Hoch | 52W Tief |
| 2,355 Hongkong Dollar | 5,94 Hongkong Dollar | 2,1 Hongkong Dollar |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 2,52 Hongkong Dollar | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 2.206.512.938 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 233.432.769 | 343.176.441 | 465.739.076,701 | 503.838.367,358 | 452.797.773,974 | 419.111.677,714 | 367.893.877,538 | 297.679.331,103 | 242.897.110,25 | 240.477.236,923 | 195.549.130,02 | 146.388.004,498 | 135.418.791,08 | 103.116.245,136 | 71.782.749,8 | 50.713.851,442 | 48.881.013,143 | 40.991.779,214 | 35.526.611,301 | 17.848.210,282 | 10.558.851,683 | 7.667.226,237 | 6.380.060,435 | 4.574.359,629 | 4.455.064,776 | 3.783.668,674 | 2.872.795,896 | 2.246.116,963 | 1.947.640,983 | 1.177.714,05 |
Herstellungskosten | 211.347.292 | 308.264.871 | 398.273.811,949 | 405.319.286,979 | 353.977.137,972 | 296.540.687,975 | 234.550.332,806 | 186.104.224,241 | 160.079.915,903 | 169.742.403,431 | 138.150.628,676 | 102.557.063,731 | 92.797.650,762 | 65.421.614,348 | 43.228.163,602 | 30.073.495,231 | 34.514.717,705 | 25.005.274,464 | 20.607.338,964 | 11.201.866,353 | 6.884.920,656 | 5.297.369,544 | 4.639.877,677 | 3.472.885,808 | 3.434.439,752 | 2.839.927,976 | 2.140.963,749 | 1.633.050,108 | 1.403.607,371 | 819.760,752 |
Bruttoergebnis | 22.085.477 | 34.911.569 | 67.465.264,752 | 98.519.080,379 | 98.820.636,002 | 122.570.989,739 | 133.343.544,732 | 111.575.106,862 | 82.817.194,347 | 70.734.833,492 | 57.398.501,344 | 43.830.940,767 | 42.621.140,318 | 37.694.630,788 | 28.554.586,198 | 20.640.356,211 | 14.366.295,438 | 15.986.504,75 | 14.919.272,337 | 6.646.343,929 | 3.673.931,027 | 2.369.856,693 | 1.740.182,758 | 1.101.473,821 | 1.020.625,024 | 943.740,698 | 731.832,147 | 613.066,855 | 544.033,612 | 357.953,298 |
▸ Brutto-Marge | 9,46% | 10,17% | 14,49% | 19,55% | 21,82% | 29,25% | 36,25% | 37,48% | 34,1% | 29,41% | 29,35% | 29,94% | 31,47% | 36,56% | 39,78% | 40,7% | 29,39% | 39% | 41,99% | 37,24% | 34,79% | 30,91% | 27,28% | 24,08% | 22,91% | 24,94% | 25,47% | 27,29% | 27,93% | 30,39% |
Betriebliche Aufwendungen | 93.084.521 | 80.555.365 | 38.213.562,688 | 46.512.144,72 | 46.289.638,765 | 42.612.347,636 | 56.730.408,691 | 44.076.494,34 | 32.004.277,939 | 31.711.054,695 | 24.275.724,042 | 18.851.581,9 | 18.359.801,931 | 16.681.589,994 | 12.791.369,501 | 8.745.470,903 | 5.681.212,64 | 9.621.715,198 | 7.266.374,838 | 3.257.413,544 | 1.715.559,956 | 1.110.553,829 | 923.657,027 | 578.708,371 | 525.750,23 | 574.854,08 | 461.055,313 | 392.700,427 | 331.778,376 | 177.444,139 |
Operativer Gewinn/Verlust | -70.999.044 | -45.643.796 | 29.251.702,064 | 52.006.935,659 | 52.530.997,237 | 79.958.642,103 | 76.613.136,041 | 67.498.612,522 | 50.812.916,408 | 39.023.778,797 | 33.122.777,302 | 24.979.358,867 | 24.261.338,387 | 21.013.040,794 | 15.763.216,697 | 11.894.885,308 | 8.685.082,798 | 6.364.789,552 | 7.652.897,499 | 3.388.930,385 | 1.958.371,071 | 1.259.302,864 | 816.525,731 | 522.765,45 | 494.874,794 | 368.886,618 | 270.776,834 | 220.366,428 | 212.255,236 | 180.509,159 |
▸ Operative Marge | -30,42% | -13,3% | 6,28% | 10,32% | 11,6% | 19,08% | 20,82% | 22,67% | 20,92% | 16,23% | 16,94% | 17,06% | 17,92% | 20,38% | 21,96% | 23,45% | 17,77% | 15,53% | 21,54% | 18,99% | 18,55% | 16,42% | 12,8% | 11,43% | 11,11% | 9,75% | 9,43% | 9,81% | 10,9% | 15,33% |
Zinsen (Netto) | -7.146.468,736 | 4.937.266 | 834.840,679 | 798.717,223 | -4.888.728,67 | -12.140.655,865 | -3.790.598,023 | -6.279.910,589 | -3.552.304,058 | 310.037,691 | -1.164.855,541 | -1.546.798,225 | -1.495.501,87 | -1.739.414,272 | -1.252.354,086 | -1.125.638,829 | -845.008,722 | -982.116,926 | -542.296,341 | -167.601,429 | -69.688,754 | -6.968,851 | -5.762,374 | -906,396 | -6.072,116 | -366,499 | -36.942,981 | -15.157,939 | -35.864,053 | -18.523,207 |
▸ Zinsausgaben | 8.501.509 | 5.705.251 | 4.843.698,321 | 5.886.551,777 | 7.861.346,67 | 16.821.299,224 | 9.255.269,023 | 8.181.335,589 | 4.060.732,058 | 2.310.339,309 | 1.778.973,541 | 1.546.798,225 | 1.495.501,87 | 1.739.414,272 | 1.252.354,086 | 1.125.638,829 | 845.008,722 | 982.116,926 | 542.296,341 | 167.601,429 | 69.688,754 | 6.968,851 | 5.762,374 | 906,396 | 6.072,116 | 366,499 | 36.942,981 | 15.157,939 | 35.864,053 | 18.523,207 |
▸ Zinseinnahmen | 1.355.040,264 | 10.642.517 | 5.678.539 | 6.685.269 | 2.972.618 | 4.680.643,358 | 5.464.671 | 1.901.425 | 508.428 | 2.620.377 | 614.118 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -4.221.698,736 | 6.480.029 | 281.114,617 | 419.467,466 | -4.580.362,635 | -11.857.766,685 | -3.716.751,499 | -6.241.499,457 | -3.881.340,315 | 80.204,762 | -1.844.695,858 | -1.819.802,591 | -1.525.174,732 | -1.796.558,616 | -1.295.019,809 | -1.171.506,1 | -777.353,732 | -939.613 | -531.004,527 | -175.189,27 | -87.499,343 | -7.995,232 | -19.603,388 | 1.847,922 | -13.049,537 | -17.621,697 | -52.766,954 | -45.567,011 | -74.038,198 | -37.164,286 |
Gewinn vor Steuern | -73.923.814 | -47.186.559 | 29.805.428,126 | 52.386.185,416 | 52.222.631,202 | 79.675.752,923 | 76.539.289,517 | 67.460.201,39 | 51.141.952,665 | 39.253.611,726 | 33.802.617,619 | 25.252.363,233 | 24.291.011,249 | 21.070.185,138 | 15.805.882,42 | 11.940.752,579 | 8.617.427,808 | 6.322.285,626 | 7.641.605,685 | 3.396.518,226 | 1.976.181,66 | 1.260.329,245 | 830.366,745 | 520.011,132 | 501.852,215 | 386.141,816 | 286.600,807 | 250.775,5 | 250.429,381 | 199.150,238 |
Steueraufwand | 17.886.277 | 1.517.375 | 9.349.869,711 | 14.835.276,111 | 14.153.104,184 | 20.377.636,478 | 21.407.674,945 | 18.187.906,856 | 13.933.565,335 | 10.903.356,245 | 7.853.179,592 | 5.964.839,205 | 5.993.461,378 | 5.407.596,715 | 4.206.276,208 | 3.101.142,073 | 2.187.420,269 | 1.682.416,473 | 2.324.104,867 | 1.088.077,748 | 542.755,949 | 347.675,526 | 264.476,13 | 121.962,824 | 119.882,931 | 74.964,55 | 46.473,917 | 39.579,266 | 47.835,1 | 39.128,863 |
Minderheitenanteil | -3.253.621 | 774.495 | 8.292.874,047 | - | - | 0,001 | - | 15.499.642,853 | 9.156.572,443 | 7.327.649,217 | 7.830.031,778 | 3.542.069,883 | 3.179.000,461 | 3.111.406,031 | 1.974.730,944 | 1.556.483,467 | 1.100.269,812 | 606.699,126 | 473.265,324 | 153.801,163 | 83.062,895 | 34.647,464 | 23.619,957 | 15.627,034 | 8.222,067 | 9.945,767 | 10.984,603 | 9.103,313 | 15.470,286 | 10.358,059 |
Nettogewinn/-verlust | -88.556.470 | -49.478.429 | 12.162.684,368 | 37.550.909,305 | 38.069.527,018 | 59.298.116,444 | 55.131.614,572 | 33.772.651,681 | 28.051.814,887 | 21.022.606,264 | 18.119.406,249 | 15.745.454,145 | 15.118.549,41 | 12.551.182,392 | 9.624.875,268 | 7.283.127,039 | 5.329.737,727 | 4.033.170,027 | 4.844.235,494 | 2.154.639,315 | 1.350.362,816 | 878.006,255 | 542.270,658 | 382.421,274 | 373.747,217 | 301.231,499 | 229.142,287 | 202.092,921 | 187.123,995 | 149.663,316 |
▸ Netto-Marge | -37,94% | -14,42% | 2,61% | 7,45% | 8,41% | 14,15% | 14,99% | 11,35% | 11,55% | 8,74% | 9,27% | 10,76% | 11,16% | 12,17% | 13,41% | 14,36% | 10,9% | 9,84% | 13,64% | 12,07% | 12,79% | 11,45% | 8,5% | 8,36% | 8,39% | 7,96% | 7,98% | 9% | 9,61% | 12,71% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.