Huayi Brothers Media Corp (300027): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 1,88 Renminbi Yuan | 2,98 Renminbi Yuan | 1,43 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 1,1 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 2.774.505.919 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 309.671,279 | 465.154,055 | 666.228,356 | 402.333,41 | 1.399.063,818 | 1.372.837,359 | 2.243.545,64 | 3.890.837,706 | 3.946.276,082 | 3.503.457,272 | 3.873.565,084 | 2.389.022,826 | 2.013.963,79 | 1.386.401,581 | 892.383,406 | 1.071.714,03 | 604.137,674 | 396.754,594 | 234.778,645 | 124.347,898 |
Herstellungskosten | 214.918,094 | 302.374,617 | 443.587,357 | 458.105,51 | 998.117,981 | 1.050.158,419 | 1.783.571,496 | 2.335.882,725 | 2.190.189,841 | 1.717.705,776 | 1.941.444,09 | 933.742,261 | 1.009.673,862 | 685.519,624 | 376.721,297 | 565.541,866 | 324.708,326 | 189.383,103 | 127.521,305 | 77.164,871 |
Bruttoergebnis | 94.753,184 | 162.779,438 | 222.640,999 | -55.772,1 | 400.945,837 | 322.678,94 | 459.974,144 | 1.554.954,981 | 1.756.086,241 | 1.785.751,496 | 1.932.120,994 | 1.455.280,565 | 1.004.289,928 | 700.881,957 | 515.662,109 | 506.172,164 | 279.429,348 | 219.963,698 | 107.257,34 | 47.183,027 |
▸ Brutto-Marge | 30,6% | 34,99% | 33,42% | -13,86% | 28,66% | 23,5% | 20,5% | 39,96% | 44,5% | 50,97% | 49,88% | 60,92% | 49,87% | 50,55% | 57,78% | 47,23% | 46,25% | 55,44% | 45,68% | 37,94% |
Betriebliche Aufwendungen | 176.870,562 | 430.014,29 | 727.636,332 | 866.043,416 | 596.235,99 | 1.484.592,167 | 4.274.473,579 | 2.414.733,955 | 939.917,032 | 608.366,508 | 543.985,648 | 276.124,503 | 281.846,879 | 441.798,397 | 270.880,481 | 323.636,893 | 177.837,321 | 105.456,83 | 53.823,046 | 27.222,057 |
Operativer Gewinn/Verlust | -82.117,378 | -267.234,852 | -504.995,333 | -921.815,516 | -195.290,153 | -1.161.913,227 | -3.814.499,435 | -859.778,974 | 816.169,209 | 1.177.384,988 | 1.388.135,346 | 1.179.156,062 | 722.443,049 | 259.083,56 | 244.781,628 | 182.535,271 | 101.592,027 | 114.506,868 | 53.434,294 | 19.960,97 |
▸ Operative Marge | -26,52% | -57,45% | -75,8% | -229,12% | -13,96% | -84,64% | -170,02% | -22,1% | 20,68% | 33,61% | 35,84% | 49,36% | 35,87% | 18,69% | 27,43% | 17,03% | 16,82% | 28,86% | 22,76% | 16,05% |
Zinsen (Netto) | -80.572,343 | -96.715,656 | -118.511,225 | -123.165,275 | -235.203,725 | -278.844,924 | -327.970,77 | -327.343,761 | -311.572,713 | -247.869,437 | -148.467,616 | -110.632,471 | -83.871,52 | -65.162,396 | -2.688,524 | -4,13 | -11.899,937 | -9.965,879 | -3.570,393 | -1.038,187 |
▸ Zinsausgaben | 82.121,069 | 100.260,482 | 123.860 | 130.869,521 | 244.389,133 | 282.680,713 | 364.495,192 | 375.914,825 | 362.012,402 | 291.251,405 | 148.467,616 | 110.632,471 | 83.871,52 | 65.162,396 | 2.688,524 | 4,13 | 11.899,937 | 9.965,879 | 3.570,393 | 1.038,187 |
▸ Zinseinnahmen | 1.548,727 | 3.544,826 | 5.348,775 | 7.704,246 | 9.185,408 | 3.835,789 | 36.524,422 | 48.571,064 | 50.439,689 | 43.381,968 | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 96.328,124 | -80.294,273 | -118.755,431 | -123.582,659 | -228.383,852 | -297.667,58 | -378.309,655 | -386.595,078 | -570.693,165 | -358.248,992 | -256.761,831 | -210.578,664 | -158.885,98 | -127.063,468 | -31.213,826 | -7.808,938 | -25.711,293 | 20.603,418 | -8.469,117 | -4.173,803 |
Gewinn vor Steuern | -259.017,845 | -283.656,235 | -504.751,127 | -921.398,132 | -202.110,026 | -1.143.090,571 | -3.764.160,55 | -800.527,657 | 1.075.289,661 | 1.287.764,543 | 1.496.429,561 | 1.279.102,255 | 797.457,509 | 320.984,632 | 273.306,93 | 190.340,079 | 115.403,383 | 83.937,571 | 58.333,018 | 23.096,586 |
Steueraufwand | - | 3.356,245 | 19.270,203 | 70.419,081 | 23.893,52 | 22.155,024 | 276.285,937 | 108.389,636 | 88.243,459 | 293.812,321 | 278.194,632 | 244.733,992 | 199.539,402 | 80.276,4 | 67.886,682 | 40.330,383 | 31.427,789 | 15.873,035 | 88,461 | -467,528 |
Minderheitenanteil | 74.727,555 | -2.397,491 | 14.810,486 | -10.672,779 | 20.239,865 | -117.185,648 | -62.754,804 | 184.135,527 | 158.762,294 | 185.818,19 | 242.091,233 | 137.705,937 | -67.483,893 | -3.718,768 | 2.521,248 | 804,334 | -577,406 | -0,464 | -0,443 | - |
Nettogewinn/-verlust | -333.745,4 | -284.614,989 | -538.831,816 | -981.144,434 | -246.243,411 | -1.048.059,947 | -3.977.691,683 | -1.093.052,82 | 828.283,908 | 808.134,032 | 976.143,696 | 896.662,326 | 665.402 | 244.427 | 202.899 | 149.205,362 | 84.553 | 68.065 | 58.245 | 23.564,114 |
▸ Netto-Marge | -107,77% | -61,19% | -80,88% | -243,86% | -17,6% | -76,34% | -177,29% | -28,09% | 20,99% | 23,07% | 25,2% | 37,53% | 33,04% | 17,63% | 22,74% | 13,92% | 14% | 17,16% | 24,81% | 18,95% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.