Beijing Cisri Gaona Materials Tech (300034): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 16,3 Renminbi Yuan | 25,438 Renminbi Yuan | 14,82 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 23 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 796.961.563 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 3.680.652,433 | 3.523.917,417 | 3.408.090,033 | 2.879.281,731 | 2.002.632,276 | 1.584.951,96 | 1.446.458,605 | 892.587,881 | 674.910,097 | 681.427,925 | 709.623,004 | 616.583,168 | 519.770,246 | 455.841,075 | 379.473,572 | 330.661,489 | 291.200,47 | 281.907,795 | 254.386,771 | 179.143,571 |
Herstellungskosten | 2.863.080,169 | 2.455.871,666 | 2.432.072,461 | 2.096.534,455 | 1.439.099,445 | 1.041.310,995 | 1.020.090,167 | 637.416,495 | 553.273,582 | 482.205,666 | 484.676,585 | 436.565,743 | 376.091,695 | 340.401,036 | 281.917,992 | 247.681,28 | 222.212,428 | 225.241,043 | 207.451,41 | 145.983,506 |
Bruttoergebnis | 817.572,264 | 1.068.045,751 | 976.017,572 | 782.747,275 | 563.532,831 | 543.640,964 | 426.368,438 | 255.171,386 | 121.636,515 | 199.222,259 | 224.946,419 | 180.017,425 | 143.678,551 | 115.440,039 | 97.555,58 | 82.980,209 | 68.988,042 | 56.666,752 | 46.935,361 | 33.160,065 |
▸ Brutto-Marge | 22,21% | 30,31% | 28,64% | 27,19% | 28,14% | 34,3% | 29,48% | 28,59% | 18,02% | 29,24% | 31,7% | 29,2% | 27,64% | 25,32% | 25,71% | 25,1% | 23,69% | 20,1% | 18,45% | 18,51% |
Betriebliche Aufwendungen | 541.427,91 | 631.169,098 | 527.273,496 | 357.866,275 | 204.972,91 | 251.932,316 | 204.675,335 | 118.598,955 | 69.208,774 | 103.077,531 | 84.175,622 | 67.883,169 | 52.103,702 | 50.910,11 | 40.288,927 | 31.089,081 | 26.015,638 | 24.254,225 | 15.798,013 | 12.888,244 |
Operativer Gewinn/Verlust | 276.144,354 | 436.876,653 | 448.744,076 | 424.881 | 358.559,921 | 291.708,648 | 221.693,103 | 136.572,431 | 52.427,741 | 96.144,728 | 140.770,797 | 112.134,256 | 91.574,849 | 64.529,929 | 57.266,653 | 51.891,128 | 42.972,404 | 32.412,527 | 31.137,348 | 20.271,821 |
▸ Operative Marge | 7,5% | 12,4% | 13,17% | 14,76% | 17,9% | 18,4% | 15,33% | 15,3% | 7,77% | 14,11% | 19,84% | 18,19% | 17,62% | 14,16% | 15,09% | 15,69% | 14,76% | 11,5% | 12,24% | 11,32% |
Zinsen (Netto) | -23.168,661 | -23.524,524 | -24.495,045 | -22.781,998 | -9.563,775 | -7.241,199 | -7.482,645 | -4,199 | 15,111 | -763,07 | -1.272,037 | -556,326 | -356,644 | -108,148 | -17,992 | -1,29 | -850,346 | -1.043,9 | -8,179 | - |
▸ Zinsausgaben | 26.116,249 | 27.560,897 | 33.616,203 | 31.977,476 | 13.872,32 | 10.260,274 | 8.901,941 | 1.263,159 | 1.470,784 | 1.545,672 | 1.272,037 | 556,326 | 356,644 | 108,148 | 17,992 | 1,29 | 850,346 | 1.043,9 | 8,179 | - |
▸ Zinseinnahmen | 2.947,588 | 4.036,373 | 9.121,158 | 9.195,478 | 4.308,545 | 3.019,075 | 1.419,296 | 1.258,96 | 1.485,895 | 782,602 | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 8.351,291 | -23.005,011 | -21.630,608 | -22.791,224 | -9.361,326 | 4.364,479 | -9.391,606 | -324,99 | -765,241 | -9.581,197 | -3.809,467 | -16.057,62 | -8.875,329 | -16.287,575 | -18.000,049 | -1.941,189 | -2.383,545 | -2.100,214 | -382,329 | 5,546 |
Gewinn vor Steuern | 244.624,402 | 436.357,14 | 445.879,639 | 424.890,226 | 358.357,472 | 280.102,97 | 223.602,064 | 136.893,222 | 53.208,093 | 104.962,855 | 143.308,227 | 127.635,55 | 100.093,534 | 80.709,356 | 75.248,71 | 53.831,027 | 44.505,603 | 33.468,841 | 31.511,498 | 20.266,275 |
Steueraufwand | 44.071,458 | 48.987,131 | 30.201,962 | 42.717,337 | 28.432,181 | 33.697,246 | 28.982,79 | 16.549,342 | 4.242,709 | 11.558,52 | 17.269,096 | 18.051,696 | 12.233,526 | 11.572,799 | 10.858,179 | 7.383,647 | 6.137,119 | 2.184,499 | 2.480,268 | 2.000,025 |
Minderheitenanteil | 113.105,64 | 138.714,84 | 96.550,172 | 45.661,561 | 25.325,532 | 42.744,461 | 38.893,997 | 13.565,197 | -9.226,716 | -2.563,556 | 1.751,156 | -605,146 | 1.203,008 | -1.347,745 | -0,469 | - | 301,484 | - | 0,001 | 0,001 |
Nettogewinn/-verlust | 87.447,304 | 248.655,169 | 319.127,505 | 336.511,328 | 304.599,759 | 203.661,263 | 155.725,277 | 106.778,683 | 58.192,1 | 95.967,891 | 124.287,975 | 110.189 | 86.657 | 70.484,302 | 64.391 | 46.447,38 | 38.067 | 31.284,342 | 29.031,229 | 18.266,249 |
▸ Netto-Marge | 2,38% | 7,06% | 9,36% | 11,69% | 15,21% | 12,85% | 10,77% | 11,96% | 8,62% | 14,08% | 17,51% | 17,87% | 16,67% | 15,46% | 16,97% | 14,05% | 13,07% | 11,1% | 11,41% | 10,2% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.