Beijing Originwater Technology (300070): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 3,41 Renminbi Yuan | 4,554 Renminbi Yuan | 3,14 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 5,648 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 3.624.209.363 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 7.784.271,103 | 8.549.365,432 | 8.952.954,91 | 8.689.764,081 | 9.548.781,385 | 9.617.575,765 | 12.255.320,527 | 11.517.809,422 | 13.767.286,079 | 8.892.285,137 | 5.214.260,272 | 3.449.157,892 | 3.133.272,799 | 1.771.545,779 | 996.346,46 | 500.470,845 | 308.659,399 | 217.730,365 | 206.565,514 |
Herstellungskosten | 5.874.996,664 | 6.060.998,491 | 6.367.753,503 | 6.096.742,486 | 6.762.510,041 | 6.748.285,148 | 8.472.697,79 | 8.083.903,739 | 9.779.746,261 | 6.101.117,839 | 3.065.739,659 | 2.098.862,553 | 1.967.711,094 | 1.012.707,299 | 539.405,666 | 257.204,308 | 162.601,801 | 125.632,737 | 116.761,399 |
Bruttoergebnis | 1.909.274,438 | 2.488.366,941 | 2.585.201,407 | 2.593.021,595 | 2.786.271,344 | 2.869.290,617 | 3.782.622,737 | 3.433.905,683 | 3.987.539,818 | 2.791.167,298 | 2.148.520,613 | 1.350.295,338 | 1.165.561,705 | 758.838,48 | 486.602,576 | 243.266,537 | 146.057,598 | 92.097,628 | 89.804,115 |
▸ Brutto-Marge | 24,53% | 29,11% | 28,88% | 29,84% | 29,18% | 29,83% | 30,87% | 29,81% | 28,96% | 31,39% | 41,2% | 39,15% | 37,2% | 42,83% | 48,84% | 48,61% | 47,32% | 42,3% | 43,47% |
Betriebliche Aufwendungen | 780.399,82 | 2.246.919,237 | 1.589.745,398 | 1.625.380,957 | 1.956.561,755 | 1.660.839,387 | 2.076.555,009 | 1.816.861,906 | 866.323,305 | 578.562,234 | 461.205,273 | 188.378,165 | 145.571,756 | 215.970,411 | 77.496,932 | 50.132,775 | 21.671,405 | 11.056,167 | 14.488,901 |
Operativer Gewinn/Verlust | 1.128.874,619 | 241.447,704 | 995.456,009 | 967.640,638 | 829.709,589 | 1.208.451,23 | 1.706.067,728 | 1.617.043,777 | 3.121.216,513 | 2.212.605,064 | 1.687.315,34 | 1.161.917,173 | 1.019.989,949 | 542.868,069 | 409.105,644 | 193.133,762 | 124.386,193 | 81.041,461 | 75.315,214 |
▸ Operative Marge | 14,5% | 2,82% | 11,12% | 11,14% | 8,69% | 12,57% | 13,92% | 14,04% | 22,67% | 24,88% | 32,36% | 33,69% | 32,55% | 30,64% | 41,06% | 38,59% | 40,3% | 37,22% | 36,46% |
Zinsen (Netto) | -16.723,261 | -223.200,429 | -288.585,901 | -311.899,684 | -389.752,044 | -791.315,069 | -785.776,023 | -670.370,416 | -364.492,728 | -84.347,395 | -91.725,178 | -115.661,201 | -71.250,569 | -2.729,064 | -4.362,449 | -144,585 | -619,113 | - | - |
▸ Zinsausgaben | 987.334,195 | 1.188.376,298 | 1.204.781,25 | 1.198.852,138 | 1.030.453,712 | 1.258.930,169 | 892.980,564 | 750.447,795 | 441.063,864 | 120.533,876 | 91.725,178 | 115.661,201 | 71.250,569 | 2.729,064 | 4.362,449 | 144,585 | 619,113 | - | - |
▸ Zinseinnahmen | 970.610,934 | 965.175,869 | 916.195,349 | 886.952,454 | 640.701,668 | 467.615,1 | 107.204,541 | 80.077,379 | 76.571,136 | 36.186,481 | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 837.366,155 | -258.360,458 | -299.207,854 | -313.998,953 | -395.233,222 | -1.023.903,797 | -803.786,621 | -683.249,293 | -373.707,025 | -106.723,857 | -99.467,27 | -128.595,11 | -91.215,368 | -158.035,452 | -9.205,783 | -16.157,935 | -615,169 | -6.929,716 | -875,898 |
Gewinn vor Steuern | 274.785,203 | 276.607,733 | 1.006.077,962 | 969.739,907 | 835.190,767 | 1.441.039,958 | 1.724.078,326 | 1.629.922,654 | 3.130.430,81 | 2.234.981,526 | 1.695.057,432 | 1.174.851,082 | 1.039.954,748 | 698.174,457 | 413.948,978 | 209.147,112 | 124.382,249 | 87.971,177 | 76.191,112 |
Steueraufwand | - | 99.729,717 | 190.342,622 | 180.300,487 | 171.808,557 | 241.137,579 | 285.123,479 | 278.387,55 | 539.065,857 | 385.252,764 | 237.638,433 | 161.170,936 | 123.833,527 | 102.408,842 | 53.487,897 | 29.701,957 | 16.747,642 | 13.298,015 | 5.562,7 |
Minderheitenanteil | 213.802,117 | 118.293,029 | 51.078,081 | 79.719,523 | 79.574,049 | 56.682,406 | 58.264,268 | 107.015,596 | 81.981,094 | 3.968,805 | 95.721,039 | 72.867,933 | 76.211,221 | 33.302,615 | 15.956,02 | 2.482,155 | 442,4 | -149,897 | 19,412 |
Nettogewinn/-verlust | 60.983,086 | 58.584,987 | 764.657,259 | 709.719,897 | 583.808,161 | 1.143.219,973 | 1.380.690,579 | 1.244.519,508 | 2.509.383,859 | 1.845.759,957 | 1.361.697,96 | 940.812,213 | 839.910 | 562.463 | 344.505,061 | 176.963 | 107.192,207 | 74.823,059 | 70.609 |
▸ Netto-Marge | 0,78% | 0,69% | 8,54% | 8,17% | 6,11% | 11,89% | 11,27% | 10,81% | 18,23% | 20,76% | 26,11% | 27,28% | 26,81% | 31,75% | 34,58% | 35,36% | 34,73% | 34,37% | 34,18% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.